Srivari Spices & Foods Ltd (SSFL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SSFL | Consumer Food | Small Cap

BSE Share Price
Not Listed

Srivari Spices & Foods Ltd (SSFL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: SSFL | Consumer Food | Small Cap

DeciZen - make an informed investing decision on Srivari Spices Food

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Srivari Spices & Foods stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.39
Market Cap:
120.4 Cr.
52-wk low:
0
52-wk high:
0

Is Srivari Spices & Foods Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Srivari Spices Food: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Srivari Spices & Foods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -8.1%15.9%18.6%34.4%36.6%27.9%-
Value Creation
Index
-1.60.10.31.51.61.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.211.417.635.878.3112112
Sales YoY Gr.-5,900%54.7%103%118.6%43%-
Adj EPS -0.60.91.86.29.911.311.3
YoY Gr.-NA105.7%241.4%59.4%15.1%-
BVPS (₹) 9.410.612.418.333.668.568.5
Adj Net
Profit
-0.10.40.73.179.710
Cash Flow from Ops. 0-0.2-1.1-9.1-10.7-2.8-
Debt/CF from Ops. 00-2.5-1.4-1.8-6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA258.1%85.1%43%
Adj EPS NANA84.4%15.1%
BVPSNA48.7%76.7%103.9%
Share Price - - - -41.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-611.715.743.742.523.516.6
Op. Profit
Mgn %
-44.77.29.316.216.316.4NAN
Net Profit
Mgn %
-56.13.14.18.698.78.7
Debt to
Equity
000.61.40.80.3-
Working Cap
Days
053931371631790
Cash Conv.
Cycle
03461051301490

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Srivari Spices & Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 11.3 11.1
TTM Sales (₹ Cr.) 112 114
BVPS (₹.) 68.5 68.4
Reserves (₹ Cr.) 50 50
P/BV 2.05 2.06
PE 12.39 12.65
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 120
Equity (₹ Cr.) 8.6
Face Value (₹) 10
Industry PE 59.8

Management X-Ray of Srivari Spices Food:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Srivari Spices Food - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Srivari Spices Food

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales011183678112
Operating Expenses 01116306694
Manufacturing Costs000111
Material Costs0914255879
Employee Cost 011234
Other Costs 010249
Operating Profit -01261318
Operating Profit Margin (%) -44.7%7.2%9.3%16.2%16.3%16.4%
Other Income 000000
Interest 000122
Depreciation 001112
Exceptional Items 000000
Profit Before Tax -00141014
Tax -000134
Profit After Tax -0013710
PAT Margin (%) -56.1%3.1%4.1%8.6%9.0%8.7%
Adjusted EPS (₹)-0.60.91.86.29.911.3
Dividend Payout Ratio (%)0%0%0%0%0%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 24592459
Share Capital 244579
Reserves -00141750
Minority Interest000000
Debt003111714
Long Term Debt001458
Short Term Debt0027126
Trade Payables122382
Others Liabilities -001367
Total Liabilities 2611265582

Fixed Assets

Gross Block2456826
Accumulated Depreciation001224
Net Fixed Assets 2345621
CWIP 000000
Investments 000000
Inventories01282926
Trade Receivables024121830
Cash Equivalents 000000
Others Assets 000115
Total Assets 2611265582

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0-0-1-9-11-3
PBT -00141014
Adjustment 001234
Changes in Working Capital 0-1-3-15-22-14
Tax Paid 0-0-0-0-1-7
Cash Flow From Investing Activity -2-2-2-1-2-17
Capex -2-2-2-1-2-17
Net Investments 000000
Others 0000-00
Cash Flow From Financing Activity 223101320
Net Proceeds from Shares 2201825
Net Proceeds from Borrowing 001513
Interest Paid 00-0-1-2-2
Dividend Paid 000000
Others 00255-6
Net Cash Flow 00-0-0-0-0

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.0211.6715.7243.7442.4723.5
ROCE (%)-8.1415.9318.6434.4236.5927.91
Asset Turnover Ratio0.082.652.081.971.951.64
PAT to CFO Conversion(x)N/AN/A-1-3-1.57-0.3
Working Capital Days
Receivable Days05460807079
Inventory Days1151731528891
Payable Days1,4485153353324

Srivari Spices & Foods Ltd Stock News

Srivari Spices & Foods Ltd FAQs

The current trading price of Srivari Spices Food on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Srivari Spices Food stood at ₹120.4.
The latest P/E ratio of Srivari Spices Food as of 31-Dec-1969 is 12.39.
The latest P/B ratio of Srivari Spices Food as of 31-Dec-1969 is 2.05.
The 52-week high of Srivari Spices Food is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srivari Spices Food is ₹111.9 ( Cr.) .

About Srivari Spices & Foods Ltd

The company was incorporated on January 29, 2019 as ‘Srivari Spices and Foods Private Limited’, a private limited company under the Companies Act, 2013, pursuant to a certificate of incorporation dated January 30, 2019 issued by the Deputy Registrar of Companies, Central Registration Centre. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by its shareholders at an extraordinary general meeting held on December 12, 2022 and consequently the name of the company was changed to ‘Srivari Spices and Foods Limited’ and a fresh certificate of incorporation dated December 27, 2022 was issued by the Registrar of Companies, Telangana at Hyderabad.

The company is engaged in the business of manufacturing spices and flour (chakki atta) and market & sell it in and around Telangana and Andhra Pradesh. It handpick its raw materials from various parts of the country and process its products with utmost care without the use of artificial preservatives or chemicals, thereby creating a product portfolio of organic spices and flour, which carry the freshness and goodness of each ingredient. Its unique business model has helped it penetrate the niche segment of its market and establish a customer base in and around Telangana and Andhra Pradesh.

Its goal since its incorporation was to manufacture quality spices and other food products which are organic and do not contain any artificial preservatives or chemicals, and in order to achieve its goal it has created a unique business model, wherein it manufactures and package its products in quantities which can sustain a customer until the shelf life of its product, in order to avoid wastage and deliver a wide range of products which carry the freshness and goodness of each ingredient. Its business has two model first is direct to customer (D2C) in nature, wherein it delivers its products directly at the doorstep of its customers using many retail stores. Secondly it also works in business to business (B2B), wherein it delivers its products to the suppliers. Its business model has helped it create a strong customer base as the quantity of its products packed and delivered in directly proportional to the shelf life of its products, therefore, once the product is consumed by its customers they place an order for the product and this helps it maintain a cyclic and continuous relationship with its customers.

Business area of the company

The company is engaged in the business of manufacturing spices and flour (chakki atta) 

Products of the company

  • Spices products
  • Wheat Flour

Awards, accreditations & recognition

  • 2021: The Company was awarded with the title of ‘Best Emerging Spices Brand- 2021’ by Business Mint.
  • 2023: The Company was awarded with the title of ‘Excellence in FMCG Spices Brand- 2023’ by The Times Group.

History and milestone 

  • 2019: The Company started its business operations by setting up a state of art production facility at Survey number 234/4, and 234/5, Jalpally Village, Balapur Mandal, Jalpally Municpality, Ranga Reddy District, Telangana and manufacturing turmeric powder (haldi), chilli powder (mirchi) and coriander powder (dhaniya).
  • 2021: The Company expanded its business operations by diversifying its product portfolio and manufacturing madras sambar masala, chicken masala, garam masala and mutton masala in pouches, boxes and bottles.
  • 2021: The Company expanded its business operations by setting up a new manufacturing unit at Raikal Village, Farooqnagar Mandal, Ranga Reddy District, Telangana.
  • 2022: The Company started a new product category by manufacturing whole wheat flour (chakki atta). 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×