Emami Ltd (EMAMILTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531162 | NSE: EMAMILTD | Household & Personal Products | Small Cap

Emami Share Price

525.55 9.55 1.85%
as on 05-Dec'25 16:59

Emami Ltd (EMAMILTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531162 | NSE: EMAMILTD | Household & Personal Products | Small Cap

DeciZen - make an informed investing decision on Emami

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Emami stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
30.43
Market Cap:
22,940.3 Cr.
52-wk low:
499
52-wk high:
655.4

Is Emami Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Emami: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emami Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.9%21.4%18.7%18.8%18.7%29.9%33%28.7%32.8%34.3%-
Value Creation
Index
1.40.90.70.40.41.71.91.11.42.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,3582,4882,5312,6952,6552,8813,1873,4063,5783,8093,715
Sales YoY Gr.-5.5%1.7%6.5%-1.5%8.5%10.7%6.9%5.1%6.5%-
Adj EPS 8.78.37.96.86.810.31914.416.618.517.3
YoY Gr.--5.2%-4.5%-13.5%-0.3%50.4%85.6%-24.5%15.7%11.1%-
BVPS (₹) 35.538.744.445.740.239.747.152.256.161.767.1
Adj Net
Profit
396376359310309456840634726807754
Cash Flow from Ops. 562730588554531922644749779896-
Debt/CF from Ops. 1.20.70.60.20.40.10.40.10.10.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.5%7.5%6.1%6.5%
Adj EPS 8.7%22.1%-1%11.1%
BVPS6.3%8.9%9.5%10.2%
Share Price 0.4% 4.7% 5.6% -18.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
27.922.319.115.215.925.443.82930.631.426.8
Op. Profit
Mgn %
29.230.528.527.126.230.729.925.326.626.925.6
Net Profit
Mgn %
16.815.114.211.511.615.826.318.320.321.120.3
Debt to
Equity
0.40.30.20.10.10.10.10000
Working Cap
Days
6465718711310810210810710393
Cash Conv.
Cycle
-5-16815141318201656

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Emami Ltd.

Standalone Consolidated
TTM EPS (₹) 18.7 17.3
TTM Sales (₹ Cr.) 3,020 3,715
BVPS (₹.) 71.8 67.1
Reserves (₹ Cr.) 3,090 2,887
P/BV 7.32 7.83
PE 28.16 30.43
From the Market
52 Week Low / High (₹) 499.00 / 655.40
All Time Low / High (₹) 2.34 / 859.20
Market Cap (₹ Cr.) 22,940
Equity (₹ Cr.) 43.7
Face Value (₹) 1
Industry PE 52.8

Management X-Ray of Emami:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *33.2917.7013.3313.0911.238.159.1613.3910.509.98
* Pledged shares as % of Promoter's holding (%)

Valuation of Emami - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Emami

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,3582,4882,5312,6952,6552,8813,1873,4063,5783,809
Operating Expenses 1,7361,7871,8881,9671,9641,9972,2352,5432,6292,784
Manufacturing Costs37475160615865747675
Material Costs8127918109238769291,0731,2011,1611,194
Employee Cost 208234255280300309318368396447
Other Costs 6797157727047287017799009971,067
Operating Profit 6237016437276918839528639501,025
Operating Profit Margin (%) 26.4%28.2%25.4%27.0%26.0%30.7%29.9%25.3%26.5%26.9%
Other Income 109899635577095694768
Interest 54583421211357109
Depreciation 255309311325336367335247186178
Exceptional Items 000-10-110-50-60
Profit Before Tax 423424393403374569688670791894
Tax 60848610171114-149426791
Profit After Tax 363340306303302455837627724803
PAT Margin (%) 15.4%13.7%12.1%11.2%11.4%15.8%26.3%18.4%20.2%21.1%
Adjusted EPS (₹)8.07.56.86.76.710.219.014.516.618.5
Dividend Payout Ratio (%)44%47%52%60%60%78%42%55%48%54%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,6121,7552,0142,0761,8241,7632,0772,3032,4472,695
Share Capital 23232345454444444444
Reserves 1,5891,7321,9912,0311,7781,7182,0322,2592,4032,651
Minority Interest411-0-1-1-21011-1
Debt67117332611021092264746662
Long Term Debt300000000000
Short Term Debt37117332611021092264746662
Trade Payables249185242291324351409407455436
Others Liabilities 15648921634132131527-47-136-181
Total Liabilities 2,6922,6032,7982,8192,6782,5202,7742,7462,8423,010

Fixed Assets

Gross Block2,3552,4992,6192,8152,9302,9643,4953,6273,6653,696
Accumulated Depreciation4375608731,1901,5251,8852,2052,4352,6042,763
Net Fixed Assets 1,9181,9401,7461,6251,4051,0791,2901,1921,062933
CWIP 672230368636815
Investments 47128314187156255303293442676
Inventories151179194222245300358328323308
Trade Receivables13197156216308232321415494451
Cash Equivalents 1085080203119360116185201273
Others Assets 270188278328438287384327312353
Total Assets 2,6922,6032,7982,8192,6782,5202,7742,7462,8423,010

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 562730588554531922644749779896
PBT 423424393403374569688670791894
Adjustment 291354337317313330268208168141
Changes in Working Capital -5623-61-74-80109-169-11-3446
Tax Paid -96-71-81-93-76-86-143-117-146-185
Cash Flow From Investing Activity -1,306-297-279-23-228-227-235-113-205-340
Capex -1,814-281-123-133-148-32-480-30-29-43
Net Investments 426-90-24092-30-287223-92-175-308
Others 82748417-5092239-211
Cash Flow From Financing Activity 502-496-324-428-405-688-402-608-563-500
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -52-58-34-21-21-13-4-6-10-9
Dividend Paid -68-199-119-159-363-356-356-353-349-349
Others 622-239-170-247-21-319-42-249-204-141
Net Cash Flow -243-64-15103-10267281156

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.5520.216.2614.7915.525.3643.5828.6530.4931.23
ROCE (%)26.8721.3618.6918.7718.729.9433.0428.732.7634.28
Asset Turnover Ratio1.10.950.940.960.971.111.21.231.281.3
PAT to CFO Conversion(x)1.552.151.921.831.762.030.771.191.081.12
Working Capital Days
Receivable Days18161825363432394645
Inventory Days21242728323538373330
Payable Days9910096105128133129124136136

Emami Ltd Stock News

Emami Ltd FAQs

The current trading price of Emami on 05-Dec-2025 16:59 is ₹525.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Emami stood at ₹22,940.3.
The latest P/E ratio of Emami as of 04-Dec-2025 is 28.16.
The latest P/B ratio of Emami as of 04-Dec-2025 is 7.32.
The 52-week high of Emami is ₹655.4 and the 52-week low is ₹499.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emami is ₹3,020 ( Cr.) .

About Emami Ltd

Emami Limited is one of the leading and fastest growing personal and healthcare businesses in India, with an enviable portfolio of household brand names such as BoroPlus, Navratna, Fair and Handsome, Zandu Balm, Mentho Plus Balm, Fast Relief and Kesh King. The Company is a public limited company domiciled in India and is primarily listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE).

Business area of the company

The Company is one of India’s leading FMCG Companies engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as Boro Plus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others.

Products

BoroPlus

  • Ayurvedic Antiseptic Cream
  • Prickly Heat Powder
  • Doodh Kesar Body Lotion
  • Aloe Vera Gel
  • Hygiene Range

Navratna:

  • Cool Oil
  • Extra Thanda
  • Extra Thanda Hairfall Rodhak
  • Garam Ayurvedic Oil
  • Maxx Cool Talc
  • Cool

Zandu

  • Balm
  • Balm Ultra Power

Fair and Handsome

  • Fairness Cream For Men
  • Instant Fairness Face Wash
  • Complete Winter Solution
  • Laser 12

Mentho plus

  • Balm

Fast Relief

  • Pain Relief Ointment

Vasocare

  • Herbal Petroleum Jelly

Zandu

  • Healthcare OTC, Classical, Ethical
  • Nityam
  • Kesari Jivan
  • Ayurvedic Hand Sanitizer

Emami 7 Oils in One

  • Non Sticky Hair Oil

Kesh King

  • Haircare

Diamond Shine

  • Creme Hair Colour: 1.0 Natural Black; 3.0 Dark Brown; 3.66 Cherry Red; 4.0 Natural Brown and 4.16 Burgundy

HE: Deodorants

  • Passion
  • Power
  • Force
  • Intense
  • Arctic
  • Lagoon
  • Ruler
  • Innovator
  • Respect
  • Achiever
  • Magic Duo Angel & Demon
  • Magic Duo Yin & Yang

Emami Golden Beauty

  • Talc

Emami Naturally Fair

  • Herbal Fairness Cream

Awards

2018-19

  • The Institute of Internal Auditors India - Calcutta Chapter awarded the Company for its ‘Excellence in Internal Audit Function’ (in the large manufacturing sector category).
  • Emami Foundation’s Ayurveda based ‘Sanjeevani’ CSR project was awarded the ‘Kolkata CSR Leadership Awards 2018’ under the category ‘Concern for Health’.
  • Emami ranks at 18 in the list of top 50 advertisers in 2018 of Pitch magazine. (March, 2019)
  • Emami Limited has been declared as the Winner of 'Golden Peacock Innovative Product/Service Award' for the year 2019 (for ‘Kesh King Oil Applicator’)
  • Emami Limited ranked at 425th position in the Fortune India 500 2018 list from its earlier position of 402nd in 2017. In FMCG sectoral list, Emami has been ranked at 20th position out of 23 companies. (December, 2018)

2019-20

  • Awarded ‘Company of the year- FMCG’ by CNBC-Awaaz for the Company’s outstanding performance on parameters such as growth, capital efficiency and profitability over a period of time
  • Emami Group was conferred with ‘Star of the Year’ at the 10th edition of Think CSR 2019 Award organised by Tefla’s.

Milestones

  • 1974: Two childhood friends Mr RS Agarwal and Mr RS Goenka quit their jobs to start their own business, Emami
  • 1978: Acquired Himani Limited and set up factory in Kolkata
  • 1984: Boroplus Antiseptic Cream launched, under Himani umbrella
  • 1989: Navratna Cool Oil launched, under the Himani name
  • 1989: Set up second factory in Pondicherry
  • 1998: Expanded the distribution network of the company to South India
  • 1998: Emami merged with Himani Limited
  • 1999: Launch of Sona Chandi Chyawanprash
  • 2005: Launch of Fair and Handsome, the first fairness cream for men
  • 2005: Public issue of 50 lac shares, listed with NSE
  • 2006: Introduced Health Care Division
  • 2006: Merged JB Marketing
  • 2008: Successful Zandu Pharmaceuticals acquisition at Rs 730 crore
  • 2009: Demerged Zandu fmcg into Emami
  • 2009: Raised Rs 310 crore through QIP
  • 2010: Crossed net sales of Rs 1000 crore
  • 2010: Exceeded market cap of Rs 5000 crore
  • 2010: Split of shares from Rs 2 to Re 1 per share
  • 2011: Conceived setting up of its first overseas manufacturing unit in Bangladesh.
  • 2012: Signed 4 Olympians & 1 cricketer as brand endorsers for a single brand, Fast Relief
  • 2012: Started production at Bangladesh manufacturing unit
  • 2013: Bonus Issue; exceeded market capitalisation of Rs. 10,000 crore
  • 2013: Launched BoroPlus Face wash. Signed in Sonakshi Sinha for the endorsement
  • 2014: Declared Interim Dividend of Rs 3 /share
  • 2014: Entered the male deodorants space with HE , with brand ambassador, Hrithik Roshan
  • 2014: Launched Fair & Handsome- Instant Fairness Face wash
  • 2014: Launched Zandu Balm Ultra Power
  • 2014: Acquired ‘She Comfort’ brand
  • 2015: Acquired ‘Kesh King’ Business at Rs 1684 crore ( Including duties & taxes)
  • 2015: Acquired controlling stake in Fravin Pty Ltd.
  • 2015: Launched Zandu Gel Balm Junior
  • 2015: Exceeded Market Cap. Of Rs 23,000 crore
  • 2015: Launched 100% pure honey with Zero-added sugar.
  • 2016: Emami introduces Boroplus Perfect Touch to appeal to the Generation Next
  • 2016: Kesh King Introduces Sachet Pack For Its Shampoo
  • 2017: Emami Limited inaugurates its 3rd Manufacturing Unit in Assam
  • 2018: Navratna Oil launches its new winter variant: Navratna Garam Ayurvedic Tel
  • 2019: Bollywood Action Star Tiger Shroff adds 3-Ka-PunchTo Emami's HE Magic Duo
  • 2019: Emami ropes in Superstar Katrina Kaif as the new face for Emami 7 Oils in One
  • 2020: Emami Limited launches Boroplus Advanced Anti-Germ Hand Sanitizer
  • 2020: BoroPlus ropes in Juhi Chawla for its Hygiene Range
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×