Is Central Depository Services (India) Ltd (CDSL) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Central Depository Services (India) Ltd is a good quality company .

Is Central Depository Services (India) Ltd (CDSL) undervalued or overvalued?

The key valuation ratios of Central Depository Services (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Central Depository Services (India) Ltd (CDSL) share price return in the past 10 years?

Data is not available for this company

Is Central Depository Services (India) Ltd (CDSL) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Central Depository Services (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the share price of Central Depository Services (India) Ltd (CDSL)?

Company share prices are keep on changing according to the market conditions. The current trading price of Central Depository Services (India) Ltd (CDSL) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the market cap of Central Depository Services (India) Ltd (CDSL)?

Market capitalization is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 at 05:30, the market cap of Central Depository Services (India) stood at Rs. 28001.82 Cr.

What is the P/E ratio of Central Depository Services (India)?

The latest standalone P/E ratio of Central Depository Services (India) as of 01-Jan-1970 is 58.31.

What is the P/B ratio of Central Depository Services (India) Ltd (CDSL)?

The latest standalone P/B ratio of Central Depository Services (India) Ltd (CDSL) as of 01-Jan-1970 is 18.32.

What is the 52-week high and low of Central Depository Services (India) Ltd (CDSL)?

The 52-week high of Central Depository Services (India) Ltd (CDSL) is Rs. 0.00 and the 52-week low is Rs. 0.00.

What is the TTM revenue of Central Depository Services (India) Ltd (CDSL)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Central Depository Services (India) is Rs. 929.60 (Cr.).

Central Depository Services (India) Ltd (CDSL) Share Analysis – Quality, Growth & Valuation Zone & DeciZen Rating

Name: Central Depository Services (India) Ltd (CDSL)
Brand: Central Depository Services (India)

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	30.9%	23%	25%	23.4%	19.6%	32.4%	41.5%	31.7%	41.6%	43.1%	-
Value Creation Index ⓘ	1.8	0.6	0.8	0.7	0.4	1.4	2.1	1.4	2.7	2.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	123	146	188	196	225	344	551	555	812	1,082	1,107
Sales YoY Gr.	-	18.8%	28.6%	4.6%	14.7%	52.7%	60.4%	0.7%	46.3%	33.2%	-
Adj EPS ⓘ	4.4	4.1	4.9	5.4	5.1	9.6	14.9	13.1	20.1	25.2	22.8
YoY Gr.	-	-5.8%	20.2%	10.1%	-6.6%	89.2%	55.2%	-11.7%	52.6%	25.7%	-
BVPS (₹) ⓘ	22.9	25.5	28.7	32	34.6	42	52.3	58.1	70	84.2	89.8
Adj Net Profit ⓘ	91	85.7	103	113	106	200	311	275	419	527	476
Cash Flow from Ops. ⓘ	28.4	42.7	79.3	85.7	82.2	193	283	249	386	543	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	27.4%	36.9%	25.2%	33.2%
Adj EPS ⓘ	21.6%	37.8%	19.2%	25.7%
BVPSⓘ	15.6%	19.5%	17.2%	20.3%
Share Price	-	13.1%	10.3%	8.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	21.4	16.9	18.2	17.9	15.2	25	31.6	23.8	31.3	32.7	26.2
Op. Profit Mgn % ⓘ	52	54.4	58.8	55.5	39.6	61.6	66.5	58.3	60.3	57.7	52.3
Net Profit Mgn % ⓘ	74.2	59.3	55.2	58.5	47.4	58.6	56.5	49.5	51.7	48.7	43.1
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	484	526	266	98	102	246	281	344	260	202	198
Cash Conv. Cycle ⓘ	-30	-46	-20	10	1	-32	-22	-15	-29	-32	128

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 25.21%

Net Profit is growing at healthy rate in last 3 years 19.21%

Return on Equity has declined versus last 3 years average to 26.20%

Sales growth is not so good in last 4 quarters at 0.54%

	Standalone	Consolidated
TTM EPS (₹)	23	22.8
TTM Sales (₹ Cr.)	930	1,107
BVPS (₹) ⓘ	73.2	89.8
Reserves (₹ Cr.) ⓘ	1,582	1,668
P/BV ⓘ	18.32	14.92
PE ⓘ	58.31	58.80

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	28,002
Equity (₹ Cr.)	209
Face Value (₹)	10
Industry PE ⓘ	50.8

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	123	146	188	196	225	344	551	555	812	1,082
Operating Expenses ⓘ +	59	67	77	87	136	132	184	232	323	458
Manufacturing Costs	13	5	4	3	14	10	13	13	18	27
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	21	25	30	34	47	41	51	81	96	122
Other Costs ⓘ	25	37	43	50	75	81	120	138	208	309
Operating Profit ⓘ	64	79	110	109	89	212	367	323	489	624
Operating Profit Margin (%)	52.0%	54.4%	58.8%	55.5%	39.6%	61.6%	66.5%	58.3%	60.3%	57.7%
Other Income ⓘ +	38	41	38	49	59	57	55	66	95	117
Exceptional Items ⓘ	33	0	0	0	0	0	0	0	0	0
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	4	4	7	10	12	9	11	19	27	49
Profit Before Tax ⓘ	131	117	141	148	136	260	409	365	556	695
Tax ⓘ	40	30	38	33	30	58	97	89	136	169
Profit After Tax	91	87	104	115	107	201	312	276	420	526
PAT Margin (%)	74.2%	59.3%	55.2%	58.5%	47.4%	58.6%	56.6%	49.7%	51.7%	48.6%
Adjusted EPS (₹)	4.4	4.1	4.9	5.4	5.1	9.6	14.9	13.2	20.1	25.2
Dividend Payout Ratio (%)	29%	37%	35%	37%	44%	47%	50%	61%	55%	50%

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	479	533	599	668	724	877	1,093	1,214	1,463	1,760
Share Capital ⓘ	105	105	105	105	105	105	105	105	105	209
Reserves ⓘ	375	429	494	564	619	773	988	1,109	1,359	1,551
Debt +	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Minority Interest	15	15	16	41	42	43	43	43	44	44
Trade Payables	7	9	4	3	12	13	11	20	28	37
Others Liabilities ⓘ	197	223	70	68	84	475	548	622	579	771
Total Liabilities ⓘ	698	781	688	780	862	1,408	1,695	1,899	2,114	2,611
Fixed Assets
Net Fixed Assets ⓘ +	4	5	76	75	74	73	106	125	342	446
Gross Block	8	13	90	99	109	117	160	193	433	579
Accumulated Depreciation	4	8	14	24	34	43	54	68	91	132
CWIP ⓘ	0	0	0	0	0	23	4	174	4	7
Investments ⓘ	457	503	521	593	665	709	925	937	1,149	1,351
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	13	13	19	19	26	37	46	38	67	53
Cash Equivalents	40	48	42	55	54	208	206	71	53	174
Others Assets ⓘ	184	211	30	37	44	357	408	555	500	579
Total Assets ⓘ	698	781	688	780	862	1,408	1,695	1,899	2,114	2,611

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	28	43	79	86	82	193	283	249	386	543
PBT ⓘ	91	87	141	148	136	260	409	365	556	695
Adjustment ⓘ	10	-2	-24	-32	-31	-36	-30	-29	-54	-55
Changes in Working Capital ⓘ	-36	-10	1	3	1	27	5	5	-3	49
Tax Paid ⓘ	-37	-32	-39	-34	-24	-58	-100	-93	-114	-146
Cash Flow From Investing Activity ⓘ +	0	18	-67	-67	-33	-107	-146	-126	-249	-298
Capex	-2	-5	-76	-11	-9	-18	-25	-205	-73	-155
Net Investments	-11	5	-6	-67	-37	-101	-140	65	-192	-162
Others ⓘ	13	19	15	12	13	12	19	13	16	20
Cash Flow From Financing Activity ⓘ +	-28	-31	-38	-20	-51	-47	-94	-158	-169	-231
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	-28	-31	-38	-44	-50	-47	-94	-157	-167	-230
Others ⓘ	0	0	0	24	-0	-0	-0	-1	-1	-1
Net Cash Flow ⓘ	1	29	-26	-1	-1	38	44	-35	-32	14

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	21.47	17.1	18.31	18.13	15.33	25.14	31.65	23.93	31.34	32.65
ROCE (%)	30.94	23.02	24.98	23.4	19.61	32.42	41.47	31.67	41.55	43.12
Asset Turnover Ratio	0.19	0.2	0.26	0.27	0.27	0.3	0.36	0.31	0.4	0.46
PAT to CFO Conversion(x)	0.31	0.49	0.76	0.75	0.77	0.96	0.91	0.9	0.92	1.03
Working Capital Days
Receivable Days	30	33	31	35	37	34	28	27	23	20
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Central Depository Services (India) Ltd (CDSL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating