SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

MOS Utility Ltd (MOS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MOS Fintech | Small Cap | MOS Utility Share Price

BSE Share Price
Not Listed

MOS Utility Ltd (MOS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MOS Fintech | Small Cap | MOS Utility Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹427 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.6
TTM Sales
₹241 Cr.
Book Value per Share
₹4.8
P/E Ratio
28.74
Lower than its 5-year historical median
Industry PE
127.9
Price to Book (P/B)
3.48
Lower than its 5-year historical median
Price to Sales (P/S)
1.77
Lower than its 5-year historical median
EV/EBITDA
16.79
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
14.05%
Outperforms industry median
Return on Capital Employed (ROCE)
20.26%
Outperforms industry median
Return on Assets (ROA)
11.17%
Operating Profit Margin
8.3%
Net Profit Margin
5.4%
Gross Profit Margin
9.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.12%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
75%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
7.06%
Asset Quality
Promoter Holding
51.11%
Pledged shares (%) of Promoter's holding (%)
7.90%
Reserves
₹73 Cr.
Equity
₹51.5 Cr.
Face Value
₹2
All Time Low / High
- / -

MOS Utility stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is MOS Utility Ltd a good quality company?
MOS Utility Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does MOS Utility Ltd performance compare with that of its Peers?
Q.1 Revenue growth of MOS Utility Ltd vs industry peers?
MOS Utility Ltd revenue CAGR is 18.71%, compared to the industry median CAGR of 18.71%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of MOS Utility Ltd?
Promoters hold 51.11% of the MOS Utility Ltd, with 7.90% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of MOS Utility Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -50.77% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MOS Utility Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ19.4%7.4%22.2%30.2%25%20.3%-
Value Creation
Index ⓘ		0.4-0.50.61.20.80.5-

Growth Parameters ⓘ
Sales ⓘ88.267.777.3106175208241
Sales YoY Gr.--23.3%14.3%37.2%64.5%19.1%-
Adj EPS ⓘ0.10.10.10.20.30.40.6
YoY Gr.-50%11.1%80%44.4%50%-
BVPS (₹) ⓘ0.60.70.91.433.44.8
Adj Net
Profit ⓘ		0.60.913.46.59.815
Cash Flow from Ops. ⓘ-6.70.15.33.9-12.236.2-
Debt/CF from Ops. ⓘ-0.8180.52.42-0.10.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA18.7%39.1%19.1%
Adj EPS ⓘNA45.4%57.4%50%
BVPSⓘNA40.8%54%15.5%
Share Price - - -45.8% -94.1%

Key Financial Parameters ⓘ

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		9.613.112.319.212.812.314.2
Op. Profit
Mgn % ⓘ		0.52.32.36.75.68.310.6
Net Profit
Mgn % ⓘ		0.71.31.33.23.74.76.2
Debt to
Equity ⓘ		0.91.21.40.300.20
Working Cap
Days ⓘ		010486807690111
Cash Conv.
Cycle ⓘ		012-4-95441

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales886877106175208
Operating Expenses ⓘ + 88667699165191
Manufacturing Costs82657392152172
Material Costs00-11-01
Employee Cost 401377
Other Costs ⓘ 2113611
Operating Profit ⓘ 02271017
Operating Profit Margin (%) 0.4%2.3%2.3%6.7%5.6%8.3%
Other Income ⓘ + 304464
Exceptional Items ⓘ 000000
Interest ⓘ 101111
Depreciation ⓘ 211223
Profit Before Tax ⓘ 11371316
Tax ⓘ 1-0-0235
Profit After Tax 11361011
PAT Margin (%) 0.7%1.3%4.3%5.4%6.0%5.4%
Adjusted EPS (₹)0.10.10.30.30.40.5
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of MOS Utility - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 679267486
Share Capital ⓘ 000192525
Reserves ⓘ 67974961
Debt +58127113
Long Term Debt117511
Short Term Debt4752013
Minority Interest000000
Trade Payables215523
Others Liabilities ⓘ 149914814
Total Liabilities ⓘ 2725365285116

Fixed Assets

Net Fixed Assets ⓘ +54691115
Gross Block111119192330
Accumulated Depreciation6713101216
CWIP ⓘ 017320
Investments ⓘ 003121821
Inventories001010
Trade Receivables530472
Cash Equivalents 0111922
Others Assets ⓘ 161417233656
Total Assets ⓘ 2725365285116

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -7054-1236
PBT ⓘ 21371316
Adjustment ⓘ 21-1136
Changes in Working Capital ⓘ -11-24-3-2619
Tax Paid ⓘ 00-1-1-3-5
Cash Flow From Investing Activity ⓘ + -0-1-10-9-11-34
Capex -3-1-9-0-4-3
Net Investments 3-1-2-7-2-2
Others ⓘ -001-1-5-30
Cash Flow From Financing Activity ⓘ + 52453011
Net Proceeds from Shares ⓘ 20012370
Net Proceeds from Borrowing ⓘ 006-2-40
Interest Paid ⓘ -0-0-1-1-1-1
Dividend Paid ⓘ 000000
Others ⓘ 33-1-3-212
Net Cash Flow ⓘ -21-11813

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.6113.1341.0831.9720.8514.05
ROCE (%)19.447.422.1730.1625.0120.26
Asset Turnover Ratio3.312.622.552.412.542.07
PAT to CFO Conversion(x)-701.670.67-1.23.27
Working Capital Days
Receivable Days18.8021.509.207.9011.908.10
Inventory Days002.502.601.300.80
Payable Days3,145.600-1,7653,356.60-4,521.401,373.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.008.428.428.427.90
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

MOS Utility Ltd FAQs

The current trading price of MOS Utility on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of MOS Utility stood at ₹427.4 Cr

The latest P/E ratio of MOS Utility as of 31-Dec-1969 is 28.74.

The latest P/B ratio of MOS Utility as of 31-Dec-1969 is 3.48.

The 52-week high of MOS Utility is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MOS Utility is ₹241 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that MOS Utility Ltd is a average quality company.

The key valuation ratios of MOS Utility Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of MOS Utility Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About MOS Utility Ltd

MOS Utility was incorporated as a private limited company under the name ‘MOS Utility Private Limited’ on July 27, 2009. The status of the company was changed to public limited and the name of the company was changed to ‘MOS Utility Limited’ vide Special Resolution dated July 05, 2022. 

The company has established itself as a frontrunner in the Indian digital fintech market, leveraging a comprehensive suite of services to drive financial inclusion and digital transformation across the nation. With a vast network encompassing lakhs of agents, thousands of distributors, hundreds of master distributors, and MOS Seva Kendras, the company ensures its services reach every corner of India, including rural and remote areas. The management’s strategic focus on integrating diverse offerings such as banking, utility, and travel services on a single platform has set the company’s apart from its competitors, providing a seamless user experience and maximizing earning potential for its partners. By transforming retail locations into fintech hubs and enabling hassle-free, efficient transactions through micro ATMs and Aadhaar-enabled payment systems, the company facilitates secure financial access and reliable government-backed payments. 

The company’s commitment to the ‘Vocal for Local’ initiative further strengthens its market presence by empowering local entrepreneurs and creating economic growth opportunities. As the preferred partner for major institutions like IRCTC, SBI, NSDL, and BOI, the company continues to innovate and expand its service offerings, ensuring comprehensive coverage of banking, utilities, travel, and insurance services.

Business area of the company

The company operates the business of providing a platform to agents which then facilitates the booking of instant digital transfer of money to a bank account, AEPS, Micro ATM, NSDL kiosk, flight booking, hotel booking, recharge any cell phone and DTH, Bill payments of utility bills and insurance premium selling to travel, 2-wheeler and health insurance, CMS, courier services, Mera adhikar etc.

Products and services of the company

  • Money Transfer
  • Credit Card BBPS
  • Bill Payment
  • Banking CSP
  • NSDL Banking
  • Government Schemes
  • Insurance
  • Digital QR
  • MOS/ ONIX Solar Services
  • Cash Management System
  • Bus Booking
  • Hotel Booking
  • Flight Booking
  • Train Ticket Booking
  • IRCTC Tourism
  • Recharge
  • Aadhaar Pay
  • PAN Card
  • Entertainment
  • Wealthstreet

Awards, accreditations or recognition

  • 2014-15: Certificate of recognition for valuable contribution by IndiGo.
  • 2018: Winner of Best Decoration Award at Travel and Tourism Fair at Ahmedabad.
  • 2018-19: Received the Top Contributor Business Award from Indigo.
  • 2019: Certificate of Accreditation by International Air Transport Association.
  • 2022: Winner of Best Thematic Pavilion Decoration Award at OTM.

History and milestones

  • 2009: Incorporated as Private limited Company.
  • 2010: Launched flight ticketing business.
  • 2012: Started acting as business correspondent of Yes Bank.
  • 2014: Started business of train ticketing by becoming authorised principal service provider of IRCTC.
  • 2015: Launched PAN card services in association with UTI Infrastructure Technology and Services Limited.
  • 2016: Became corporate insurance agent under Insurance Regulatory and Development Authority of India (IRDAI).
  • 2021: Started acting as business correspondent of NDSL Payments Bank Limited.
  • 2021: Started project to develop studio no. 13, 14 and 15 in Film City, Goregaon.
  • 2022: Change in constitution of the company from Private to Public Limited.
  • 2022: Launched Courier Services.
  • 2023: MOS got listed on NSE Emerge platform
  • 2023: Network Partner With ONDC
  • 2024: MOS alliance with Croma, India Post & BOI, MOS.
  • 2024: Acquisition of J C Ventures pvt ltd & Indicore Infocomm Pvt Ltd & Samvriddhi Inclusive Growth Network Pvt Ltd
  • 2025: Launch of New Products: Q-BRIDGE, MOS Digital, QR, IRCTC Tourism, POS Device.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×