MoneyWorks4Me

MOS Utility Ltd (MOS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MOS Fintech | Small Cap | MOS Utility Share Price

BSE Share Price
Not Listed

MOS Utility Ltd (MOS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: MOS Fintech | Small Cap | MOS Utility Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹188 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.7
TTM Sales
₹626 Cr.
Book Value per Share
₹5.2
P/E Ratio
10.39
Lower than its 5-year historical median
Industry PE
109.1
Price to Book (P/B)
1.40
Lower than its 5-year historical median
Price to Sales (P/S)
0.30
Lower than its 5-year historical median
EV/EBITDA
6.41
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
16.73%
Outperforms industry median
Return on Capital Employed (ROCE)
22.52%
Outperforms industry median
Return on Assets (ROA)
10.55%
Operating Profit Margin
3.3%
Net Profit Margin
2.19%
Gross Profit Margin
3.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
19.12%
Operating Profit Growth (1 Year)
-
76.69%
Net Profit Growth (1 Year)
-
11.38%
Asset Quality
Promoter Holding
55.69%
Pledged shares (%) of Promoter's holding (%)
42.12%
Reserves
₹83 Cr.
Equity
₹51.5 Cr.
Face Value
₹2
All Time Low / High
₹0.00 / 0.00

MOS Utility stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is MOS Utility Ltd a good quality company?
MOS Utility Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does MOS Utility Ltd performance compare with that of its Peers?
Q.1 Revenue growth of MOS Utility Ltd vs industry peers?
MOS Utility Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 19.27%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of MOS Utility Ltd?
Promoters hold 55.69% of the MOS Utility Ltd, with 42.12% of their stake pledged, indicating high pledge risk.
Q.1 Stock return of MOS Utility Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -58.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
MOS Utility Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 19.4%7.4%22.2%30.2%25%20.3%-
Value Creation
Index
0.4-0.50.61.20.80.5-

Growth Parameters

Sales 88.267.777.3106175208222
Sales YoY Gr.--23.3%14.3%37.2%64.5%19.1%-
Adj EPS 0.10.10.10.20.30.40.6
YoY Gr.-50%11.1%80%44.4%50%-
BVPS (₹) 0.60.70.91.433.44.9
Adj Net
Profit
0.60.913.46.59.816
Cash Flow from Ops. -6.70.15.33.9-12.236.2-
Debt/CF from Ops. -0.8180.52.42-0.10.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA18.7%39.1%19.1%
Adj EPS NA45.4%57.4%50%
BVPSNA40.8%54%15.5%
Share Price - - -57.1% -85%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.613.112.319.212.812.314.9
Op. Profit
Mgn %
0.52.32.36.75.68.310.4
Net Profit
Mgn %
0.71.31.33.23.74.77.2
Debt to
Equity
0.91.21.40.300.2-
Working Cap
Days
01048680769081
Cash Conv.
Cycle
012-4-95422

Valuation of MOS Utility - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.008.428.428.427.9042.12
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'23Mar'24Mar'25
Sales106187616
Operating Expenses + 99175596
Manufacturing Costs92162577
Material Costs1-0-5
Employee Cost 3711
Other Costs 3613
Operating Profit 71220
Operating Profit Margin (%) 6.7%6.2%3.3%
Other Income + 464
Exceptional Items 000
Interest 111
Depreciation 224
Profit Before Tax 71519
Tax 236
Profit After Tax 61214
PAT Margin (%) 5.4%6.5%2.2%
Adjusted EPS (₹)0.30.50.5
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 267586
Share Capital 19.1624.9424.94
Reserves 75061
Debt +7416
Long Term Debt512
Short Term Debt2315
Minority Interest045
Trade Payables51116
Others Liabilities 141227
Total Liabilities 52105151

Fixed Assets

Net Fixed Assets +91931
Gross Block193246
Accumulated Depreciation101216
CWIP 320
Investments 12146
Inventories0914
Trade Receivables495
Cash Equivalents 1728
Others Assets 234567
Total Assets 52105151
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4-1437
PBT 71519
Adjustment 135
Changes in Working Capital -3-2918
Tax Paid -1-2-6
Cash Flow From Investing Activity + -9-14-29
Capex -0-12-13
Net Investments -7-28
Others -10-24
Cash Flow From Financing Activity + 53413
Net Proceeds from Shares 12370
Net Proceeds from Borrowing -2-41
Interest Paid -1-1-1
Dividend Paid 000
Others -3113
Net Cash Flow 1621
PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)21.5323.9316.73
ROCE (%)24.8327.3122.52
Asset Turnover Ratio2.022.374.82
PAT to CFO Conversion(x)0.67-1.172.64
Working Capital Days
Receivable Days14.2013.104.20
Inventory Days1.609.607
Payable Days3,459.80-6,801.70-1,046.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

MOS Utility Ltd FAQs

The current trading price of MOS Utility on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of MOS Utility stood at ₹187.9 Cr

The latest P/E ratio of MOS Utility as of 31-Dec-1969 is 11.76.

The latest P/B ratio of MOS Utility as of 31-Dec-1969 is 1.49.

The 52-week high of MOS Utility is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of MOS Utility is ₹222 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that MOS Utility Ltd is a below average quality company.

The key valuation ratios of MOS Utility Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of MOS Utility Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About MOS Utility Ltd

MOS Utility was incorporated as a private limited company under the name ‘MOS Utility Private Limited’ on July 27, 2009. The status of the company was changed to public limited and the name of the company was changed to ‘MOS Utility Limited’ vide Special Resolution dated July 05, 2022. 

The company has established itself as a frontrunner in the Indian digital fintech market, leveraging a comprehensive suite of services to drive financial inclusion and digital transformation across the nation. With a vast network encompassing lakhs of agents, thousands of distributors, hundreds of master distributors, and MOS Seva Kendras, the company ensures its services reach every corner of India, including rural and remote areas. The management’s strategic focus on integrating diverse offerings such as banking, utility, and travel services on a single platform has set the company’s apart from its competitors, providing a seamless user experience and maximizing earning potential for its partners. By transforming retail locations into fintech hubs and enabling hassle-free, efficient transactions through micro ATMs and Aadhaar-enabled payment systems, the company facilitates secure financial access and reliable government-backed payments. 

The company’s commitment to the ‘Vocal for Local’ initiative further strengthens its market presence by empowering local entrepreneurs and creating economic growth opportunities. As the preferred partner for major institutions like IRCTC, SBI, NSDL, and BOI, the company continues to innovate and expand its service offerings, ensuring comprehensive coverage of banking, utilities, travel, and insurance services.

Business area of the company

The company operates the business of providing a platform to agents which then facilitates the booking of instant digital transfer of money to a bank account, AEPS, Micro ATM, NSDL kiosk, flight booking, hotel booking, recharge any cell phone and DTH, Bill payments of utility bills and insurance premium selling to travel, 2-wheeler and health insurance, CMS, courier services, Mera adhikar etc.

Products and services of the company

  • Money Transfer
  • Credit Card BBPS
  • Bill Payment
  • Banking CSP
  • NSDL Banking
  • Government Schemes
  • Insurance
  • Digital QR
  • MOS/ ONIX Solar Services
  • Cash Management System
  • Bus Booking
  • Hotel Booking
  • Flight Booking
  • Train Ticket Booking
  • IRCTC Tourism
  • Recharge
  • Aadhaar Pay
  • PAN Card
  • Entertainment
  • Wealthstreet

Awards, accreditations or recognition

  • 2014-15: Certificate of recognition for valuable contribution by IndiGo.
  • 2018: Winner of Best Decoration Award at Travel and Tourism Fair at Ahmedabad.
  • 2018-19: Received the Top Contributor Business Award from Indigo.
  • 2019: Certificate of Accreditation by International Air Transport Association.
  • 2022: Winner of Best Thematic Pavilion Decoration Award at OTM.

History and milestones

  • 2009: Incorporated as Private limited Company.
  • 2010: Launched flight ticketing business.
  • 2012: Started acting as business correspondent of Yes Bank.
  • 2014: Started business of train ticketing by becoming authorised principal service provider of IRCTC.
  • 2015: Launched PAN card services in association with UTI Infrastructure Technology and Services Limited.
  • 2016: Became corporate insurance agent under Insurance Regulatory and Development Authority of India (IRDAI).
  • 2021: Started acting as business correspondent of NDSL Payments Bank Limited.
  • 2021: Started project to develop studio no. 13, 14 and 15 in Film City, Goregaon.
  • 2022: Change in constitution of the company from Private to Public Limited.
  • 2022: Launched Courier Services.
  • 2023: MOS got listed on NSE Emerge platform
  • 2023: Network Partner With ONDC
  • 2024: MOS alliance with Croma, India Post & BOI, MOS.
  • 2024: Acquisition of J C Ventures pvt ltd & Indicore Infocomm Pvt Ltd & Samvriddhi Inclusive Growth Network Pvt Ltd
  • 2025: Launch of New Products: Q-BRIDGE, MOS Digital, QR, IRCTC Tourism, POS Device.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now