SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Allied Digital Services Ltd (ADSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532875 NSE: ADSL IT - Software | Small Cap | Allied Digital Serv. Share Price

₹127.45 -1.80 (-1.39%)

As on 25-Jun'26 15:26

Allied Digital Services Ltd (ADSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532875 NSE: ADSL IT - Software | Small Cap | Allied Digital Serv. Share Price

₹127.45 -1.80 (-1.39%)

As on 25-Jun'26 15:26

Key Metrics
Valuation Multiples
Market Cap
₹731 Cr.
Current Price
₹127.5
52-Week Low / High
₹87 / 209
TTM EPS
₹-0.1
TTM Sales
₹388 Cr.
Book Value per Share
₹83.7
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
20.9
Price to Book (P/B)
1.54
In line with its 5-year historical median
Price to Sales (P/S)
1.89
Lower than its 5-year historical median
EV/EBITDA
45.77
Higher than its 5-year historical median
Dividend Yield
1.18%
Profitability Efficiency
Return on Equity (ROE)
2.30%
Underperforms industry median
Return on Capital Employed (ROCE)
6.83%
Outperforms industry median
Return on Assets (ROA)
1.63%
Operating Profit Margin
6.5%
Net Profit Margin
2.93%
Gross Profit Margin
13%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
27.73%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-62.52%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-51.67%
Asset Quality
Promoter Holding
51.07%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹445 Cr.
Equity
₹28.3 Cr.
Face Value
₹5
All Time Low / High
₹7.40 / 564.50

Allied Digital Services stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Strong
Q.1 Is Allied Digital Services Ltd a good quality company?
Allied Digital Services Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Allied Digital Services Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Allied Digital Services Ltd vs industry peers?
Allied Digital Services Ltd revenue CAGR is 31.31%, compared to the industry median CAGR of 2.48%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Allied Digital Services Ltd?
Promoters hold 51.07% of the Allied Digital Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Allied Digital Services Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 11.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Allied Digital Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.9%4%2.8%3.8%2.8%2.1%2%3.2%6.9%6.8%-
Value Creation
Index
-0.8-0.7-0.8-0.7-0.8-0.9-0.9-0.8-0.5-0.5-

Growth Parameters

Sales 10378.174.275.293.896.2123210287366388
Sales YoY Gr.--24.5%-5%1.4%24.7%2.6%27.4%71.6%36.3%27.7%-
Adj EPS 0.4-0.21.41.41.21.30.91.33.9-0.6-0.1
YoY Gr.--148.7%NA-0.7%-14%6.5%-31.3%40%212.7%-115.2%-
BVPS (₹) 88.488.18990.993.89489.780.78483.483.7
Adj Net
Profit
1.8-0.97.27.26.26.64.96.921.8-3.4-1
Cash Flow from Ops. 18.322.911.821.87.212.211.635.1-2.89.5-
Debt/CF from Ops. 64.36.837.54.53.71.3-20.46.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.1%31.3%44%27.7%
Adj EPS -205.5%-186.6%-187.4%-115.2%
BVPS-0.6%-2.3%-2.4%-0.7%
Share Price 14.7% 15.3% 7.4% -31.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.3-0.21.61.61.31.411.54.7-0.7-0.2
Op. Profit
Mgn %
28.637.842.435.323.720.717.29.6156.50.9
Net Profit
Mgn %
1.8-1.19.89.56.66.943.37.6-0.9-0.2
Debt to
Equity
0.30.20.20.10.10.10.10.10.10.10.1
Working Cap
Days
1,1411,0721,2081,2281,0291,039814415302353213
Cash Conv.
Cycle
78966262562854952142321511960101

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1037874759496123210287366
Operating Expenses > + 764943497276102190244350
Manufacturing Costs6222111224
Material Costs331461322242584130177
Employee Cost 232222253132587990104
Other Costs > 1311129171917252165
Operating Profit > 28293127222021204316
Operating Profit Margin (%) 26.7%37.3%42.4%35.3%23.7%20.7%17.2%9.6%15.0%4.4%
Other Income > + 86346426138
Exceptional Items > 00-34000000
Interest > 191559633357
Depreciation > 1614161414131310818
Profit Before Tax > 171011888133130
Tax > 05520024919
Profit After Tax 0251088692211
PAT Margin (%) 0.4%2.3%6.7%12.8%8.4%8.1%4.6%4.4%7.7%2.9%
Adjusted EPS (₹)0.10.41.01.91.61.51.11.74.01.9
Dividend Payout Ratio (%)0%0%0%0%31.80%48.90%95.30%73.60%37.40%78.80%

Valuation of Allied Digital Serv. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 444442447456471477486443465470
Share Capital 25252525252527272828
Reserves 419417421431446451459415437442
Debt +99918064525342475558
Long Term Debt1235136553213
Short Term Debt87887551464937445345
Minority Interest0000000000
Trade Payables142840294134191839100
Others Liabilities 49554852393944434688
Total Liabilities 606616615602603603592550604717

Fixed Assets

Net Fixed Assets +9912410996877873889188
Gross Block240278278278214217223244255275
Accumulated Depreciation141154169182127138150156164188
CWIP 38000000001
Investments 24023923823723723615715615686
Inventories34333334353538434849
Trade Receivables128149144142166137138729295
Cash Equivalents 1212181261410211127
Others Assets 5560728072103176170206371
Total Assets 606616615602603603592550604717

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 182312227121235-310
PBT 02510888-523130
Adjustment -200273023171418121124
Changes in Working Capital 220-5-23-10-17-10-1177-40-46
Tax Paid -1-1000-0-4-1-52
Cash Flow From Investing Activity + 92942-2-7-13-3-12
Capex 3-000-2-4-3-13-3-12
Net Investments -20-0-0000000
Others 8210442-4-101
Cash Flow From Financing Activity + -23-24-16-31-17-3-9-10-42
Net Proceeds from Shares -2000000114
Net Proceeds from Borrowing 0000000000
Interest Paid -19-15-5-9-6-3-3-3-5-5
Dividend Paid 00000-3-4-5-7-8
Others -3-9-11-22-113-2-3612
Net Cash Flow 415-5-98-412-100

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.080.41.122.131.71.641.182.014.892.3
ROCE (%)2.863.962.763.832.762.142.013.166.936.83
Asset Turnover Ratio0.140.130.120.120.160.160.210.370.50.55
PAT to CFO Conversion(x)N/A11.52.42.20.881.523.89-0.140.91
Working Capital Days
Receivable Days724.20647.40720.90696599.40574409.90182.80104.3093.30
Inventory Days126.80156.30162.40162.40133.60132108.1069.9057.7048.40
Payable Days145.70532.902,086.10985.90582.80564380.508179.40143

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Allied Digital Services Ltd FAQs

The current trading price of Allied Digital Serv. on 25-Jun-2026 15:26 is ₹127.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Jun-2026 the market cap of Allied Digital Serv. stood at ₹731.1 Cr

The latest P/E ratio of Allied Digital Serv. as of 24-Jun-2026 is 0.00.

The latest P/B ratio of Allied Digital Serv. as of 24-Jun-2026 is 1.54.

The 52-week high of Allied Digital Serv. is ₹209.1 and the 52-week low is ₹86.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Allied Digital Serv. is ₹388 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Allied Digital Services Ltd is a average quality company.

The key valuation ratios of Allied Digital Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Allied Digital Services Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Allied Digital Services Ltd

Allied Digital Services Limited (ADSL) is renowned as a leading Global IT Transformation Architect, having its operations in pan India, USA, Australia, Europe and Middle East Asia with an impeccable track record for designing, developing, deploying digital solutions and delivering end-to-end IT infrastructure services.

The Company is a public limited company incorporated and domiciled in India and has its registered office in Mumbai, India. The Company has its primary listings on the BSE and NSE in India. The company has presence in pan India and it has Subsidiary companies in USA, UK, Singapore, Australia, Ireland, Brazil, Japan and China.

Business area of the company

The company provides wide range of information technology and consultancy services including Infrastructure Services, End user IT Support, IT asset life cycle, enterprise applications and integrated solutions.

Offerings

  • Digital workplace
  • Digital infrastructure
  • Digital Application
  • Digital Security

Awards & Accolades

Financial Year 2018-2019

  • CMD - Nitin Shah received Outstanding Global Leadership Award 2019
  • Allied Digital Services - US operations excels in Customer Delight.
  • CMD - Nitin Shah awarded most Promising Entrepreneur of India.

Financial Year 2019-2020

  • Allied Digital gets Commendatory Certificate from Pune Traffic Police.
  • Allied Digital CMD - Nitin Shah was featured in the prestigious 'The Economic Times - Promising Entrepreneurs of India' Coffee Table book.
  • Allied Digital (USA) CFO - Kapil Mehta is nominated for the Los Angeles Business Journal CFO Awards 2019.

Financial Year 2020-2021

  • Allied Digital wins in the managed IT service category at CIO Choice 2021.
  • Allied Digital has been awarded SME Grade-1 (the highest credit worthiness) by the Brickworks Rating Agency.
  • CMD - Nitin Shah among the top 100 global influencers who receive the Piktale Influencers Award June 2021.
  • CMD - Nitin Shah received a Lifetime Achievement Award from the VJTI Alumni Assotiation.

Financial Year 2021-2022

  • Allied Digital CMD - Nitin Shah has been recognized as one of “The most promising business leader of Asia 2021-22”.
  • Allied Digital recognized as Best Brand 2021 by the Economic Times.
  • Allied Digital is now admitted into the New Champions program by the World Economic Forum.

Milestones

1984-1999

  • Incorporation of Allied Digital Services
  • Partnership with Dell
  • Close alliance with Microsoft, Cisco and Intel
  • Rated as one of the top 3 TPM houses of India

2000-2005

  • Close alliance with HP, IBM. Digital Data Service

2006-2009

  • Successful completion of IPO
  • Reached 132 direct locations across India
  • Acquisition of majority of Allied Digital LLC. Digicomp
  • Accreditation of ISO/IEC 27001:2005 at Mahape
  • Awarded “Best under the Billion” by Forbes for 2008
  • Successful completion of Q-I-P awarded best managed service provider - by CRN excellence awards
  • Awarded “Best under the Billion” by Forbes for 2009

2010-2012

  • Intel makes strategic investment in Allied Digital
  • En Pointe Global changes identity Allied Digital Services LLC
  • Awarded “Best under the Billion” by Forbes for 2010

2013-2016

  • Started operation in UK
  • Launch of ADiCube Service & Solutions
  • Initiated Bring Your Own Device (BYOD) strategy
  • Expanded to 40+ countries
  • Shifted to larger premises in Torrance, California
  • Smart city solutions

2017-2019

  • Cloud Partnership
  • ADiTaaS
  • CMMI Level 3
  • IoT Practice
  • Al initiatives
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: