Allied Digital Services Ltd (ADSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532875 | NSE: ADSL | IT - Software | Small Cap

Allied Digital Serv. Share Price

161.70 -0.30 -0.19%
as on 05-Dec'25 14:23

Allied Digital Services Ltd (ADSL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532875 | NSE: ADSL | IT - Software | Small Cap

DeciZen - make an informed investing decision on Allied Digital Serv.

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Allied Digital Services stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.61
Market Cap:
915.5 Cr.
52-wk low:
147.5
52-wk high:
286

Is Allied Digital Services Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Allied Digital Serv.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Allied Digital Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.9%4%2.8%3.8%2.8%2.1%2%3.2%6.9%6.8%-
Value Creation
Index
-0.8-0.7-0.8-0.7-0.8-0.9-0.9-0.8-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10378.174.275.293.896.2123210287366396
Sales YoY Gr.--24.5%-5%1.4%24.7%2.6%27.4%71.6%36.3%27.7%-
Adj EPS 0.4-0.21.41.41.21.30.91.33.9-0.69.2
YoY Gr.--148.7%NA-0.7%-14%6.5%-31.3%40%212.7%-115.2%-
BVPS (₹) 88.488.18990.993.89489.780.78483.486.3
Adj Net
Profit
1.8-0.97.27.26.26.64.96.921.8-3.452
Cash Flow from Ops. 18.322.911.821.87.212.211.635.1-2.89.5-
Debt/CF from Ops. 64.36.837.54.53.71.3-20.46.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.1%31.3%44%27.7%
Adj EPS -205.5%-186.6%-187.4%-115.2%
BVPS-0.6%-2.3%-2.4%-0.7%
Share Price 12.5% 41.7% 15.1% -39.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.3-0.21.61.61.31.411.54.7-0.710.8
Op. Profit
Mgn %
28.637.842.435.323.720.717.29.6156.53.7
Net Profit
Mgn %
1.8-1.19.89.56.66.943.37.6-0.913.1
Debt to
Equity
0.30.20.20.10.10.10.10.10.10.10
Working Cap
Days
1,1411,0721,2081,2281,0291,039814415302353222
Cash Conv.
Cycle
78966262562854952142321511960126

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Allied Digital Services Ltd.

Standalone Consolidated
TTM EPS (₹) 9.2 6.8
TTM Sales (₹ Cr.) 396 878
BVPS (₹.) 86.3 107.7
Reserves (₹ Cr.) 459 580
P/BV 1.88 1.50
PE 17.61 23.97
From the Market
52 Week Low / High (₹) 147.50 / 286.00
All Time Low / High (₹) 7.40 / 564.50
Market Cap (₹ Cr.) 916
Equity (₹ Cr.) 28.3
Face Value (₹) 5
Industry PE 29.2

Management X-Ray of Allied Digital Serv.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Allied Digital Serv. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Allied Digital Serv.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1037874759496123210287366
Operating Expenses 764943497276102190244350
Manufacturing Costs6222111224
Material Costs331461322242584130177
Employee Cost 232222253132587990104
Other Costs 1311129171917252165
Operating Profit 28293127222021204316
Operating Profit Margin (%) 26.7%37.3%42.4%35.3%23.7%20.7%17.2%9.6%15.0%4.4%
Other Income 86346426138
Interest 191559633357
Depreciation 1614161414131310818
Exceptional Items 00-34000000
Profit Before Tax 171011888133130
Tax 05520024919
Profit After Tax 0251088692211
PAT Margin (%) 0.4%2.3%6.7%12.8%8.4%8.1%4.6%4.4%7.7%2.9%
Adjusted EPS (₹)0.10.41.01.91.61.51.11.74.01.9
Dividend Payout Ratio (%)0%0%0%0%32%49%95%74%37%79%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 444442447456471477486443465470
Share Capital 25252525252527272828
Reserves 419417421431446451459415437442
Minority Interest0000000000
Debt99918064525342475558
Long Term Debt1235136553213
Short Term Debt87887551464937445345
Trade Payables142840294134191839100
Others Liabilities 49554852393944434688
Total Liabilities 606616615602603603592550604717

Fixed Assets

Gross Block240278278278214217223244255275
Accumulated Depreciation141154169182127138150156164188
Net Fixed Assets 9912410996877873889188
CWIP 38000000001
Investments 24023923823723723615715615686
Inventories34333334353538434849
Trade Receivables128149144142166137138729295
Cash Equivalents 1212181261410211127
Others Assets 5560728072103176170206371
Total Assets 606616615602603603592550604717

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 182312227121235-310
PBT 02510888-523130
Adjustment -200273023171418121124
Changes in Working Capital 220-5-23-10-17-10-1177-40-46
Tax Paid -1-1000-0-4-1-52
Cash Flow From Investing Activity 92942-2-7-13-3-12
Capex 3-000-2-4-3-13-3-12
Net Investments -20-0-0000000
Others 8210442-4-101
Cash Flow From Financing Activity -23-24-16-31-17-3-9-10-42
Net Proceeds from Shares -2000000114
Net Proceeds from Borrowing 0000000000
Interest Paid -19-15-5-9-6-3-3-3-5-5
Dividend Paid 00000-3-4-5-7-8
Others -3-9-11-22-113-2-3612
Net Cash Flow 415-5-98-412-100

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.080.41.122.131.71.641.182.014.892.3
ROCE (%)2.863.962.763.832.762.142.013.166.936.83
Asset Turnover Ratio0.140.130.120.120.160.160.210.370.50.55
PAT to CFO Conversion(x)N/A11.52.42.20.881.523.89-0.140.91
Working Capital Days
Receivable Days72464772169659957441018310493
Inventory Days127156162162134132108705848
Payable Days1465332,0869865835643818179143

Allied Digital Services Ltd Stock News

Allied Digital Services Ltd FAQs

The current trading price of Allied Digital Serv. on 05-Dec-2025 14:23 is ₹161.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Allied Digital Serv. stood at ₹915.5.
The latest P/E ratio of Allied Digital Serv. as of 04-Dec-2025 is 17.61.
The latest P/B ratio of Allied Digital Serv. as of 04-Dec-2025 is 1.88.
The 52-week high of Allied Digital Serv. is ₹286.0 and the 52-week low is ₹147.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Allied Digital Serv. is ₹396.2 ( Cr.) .

About Allied Digital Services Ltd

Allied Digital Services Limited (ADSL) is renowned as a leading Global IT Transformation Architect, having its operations in pan India, USA, Australia, Europe and Middle East Asia with an impeccable track record for designing, developing, deploying digital solutions and delivering end-to-end IT infrastructure services.

The Company is a public limited company incorporated and domiciled in India and has its registered office in Mumbai, India. The Company has its primary listings on the BSE and NSE in India. The company has presence in pan India and it has Subsidiary companies in USA, UK, Singapore, Australia, Ireland, Brazil, Japan and China.

Business area of the company

The company provides wide range of information technology and consultancy services including Infrastructure Services, End user IT Support, IT asset life cycle, enterprise applications and integrated solutions.

Offerings

  • Digital workplace
  • Digital infrastructure
  • Digital Application
  • Digital Security

Awards & Accolades

Financial Year 2018-2019

  • CMD - Nitin Shah received Outstanding Global Leadership Award 2019
  • Allied Digital Services - US operations excels in Customer Delight.
  • CMD - Nitin Shah awarded most Promising Entrepreneur of India.

Financial Year 2019-2020

  • Allied Digital gets Commendatory Certificate from Pune Traffic Police.
  • Allied Digital CMD - Nitin Shah was featured in the prestigious 'The Economic Times - Promising Entrepreneurs of India' Coffee Table book.
  • Allied Digital (USA) CFO - Kapil Mehta is nominated for the Los Angeles Business Journal CFO Awards 2019.

Financial Year 2020-2021

  • Allied Digital wins in the managed IT service category at CIO Choice 2021.
  • Allied Digital has been awarded SME Grade-1 (the highest credit worthiness) by the Brickworks Rating Agency.
  • CMD - Nitin Shah among the top 100 global influencers who receive the Piktale Influencers Award June 2021.
  • CMD - Nitin Shah received a Lifetime Achievement Award from the VJTI Alumni Assotiation.

Financial Year 2021-2022

  • Allied Digital CMD - Nitin Shah has been recognized as one of “The most promising business leader of Asia 2021-22”.
  • Allied Digital recognized as Best Brand 2021 by the Economic Times.
  • Allied Digital is now admitted into the New Champions program by the World Economic Forum.

Milestones

1984-1999

  • Incorporation of Allied Digital Services
  • Partnership with Dell
  • Close alliance with Microsoft, Cisco and Intel
  • Rated as one of the top 3 TPM houses of India

2000-2005

  • Close alliance with HP, IBM. Digital Data Service

2006-2009

  • Successful completion of IPO
  • Reached 132 direct locations across India
  • Acquisition of majority of Allied Digital LLC. Digicomp
  • Accreditation of ISO/IEC 27001:2005 at Mahape
  • Awarded “Best under the Billion” by Forbes for 2008
  • Successful completion of Q-I-P awarded best managed service provider - by CRN excellence awards
  • Awarded “Best under the Billion” by Forbes for 2009

2010-2012

  • Intel makes strategic investment in Allied Digital
  • En Pointe Global changes identity Allied Digital Services LLC
  • Awarded “Best under the Billion” by Forbes for 2010

2013-2016

  • Started operation in UK
  • Launch of ADiCube Service & Solutions
  • Initiated Bring Your Own Device (BYOD) strategy
  • Expanded to 40+ countries
  • Shifted to larger premises in Torrance, California
  • Smart city solutions

2017-2019

  • Cloud Partnership
  • ADiTaaS
  • CMMI Level 3
  • IoT Practice
  • Al initiatives
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×