MoneyWorks4Me

Allied Digital Services Ltd (ADSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532875 NSE: ADSL IT - Software | Small Cap | Allied Digital Serv. Share Price

₹100.05 1.45 (1.47%)

As on 11-Sep'26 16:59

Allied Digital Services Ltd (ADSL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532875 NSE: ADSL IT - Software | Small Cap | Allied Digital Serv. Share Price

₹100.05 1.45 (1.47%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹567 Cr.
Current Price
₹100.1
52-Week Low / High
₹87 / 209
TTM EPS
₹6.3
TTM Sales
₹1,009 Cr.
Book Value per Share
₹108.6
P/E Ratio
15.93
Lower than its 5-year historical median
Industry PE
20.8
Price to Book (P/B)
0.92
Lower than its 5-year historical median
Price to Sales (P/S)
0.56
Lower than its 5-year historical median
EV/EBITDA
6.64
Lower than its 5-year historical median
Dividend Yield
1.5%
Profitability Efficiency
Return on Equity (ROE)
5.96%
Outperforms industry median
Return on Capital Employed (ROCE)
7.96%
Outperforms industry median
Return on Assets (ROA)
3.60%
Operating Profit Margin
5.9%
Net Profit Margin
3.67%
Gross Profit Margin
6.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.92%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
1.77%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
10.14%
Asset Quality
Promoter Holding
51.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹587 Cr.
Equity
₹28.3 Cr.
Face Value
₹5
All Time Low / High
₹7.40 / 564.50

Allied Digital Services stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is Allied Digital Services Ltd a good quality company?
Allied Digital Services Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Allied Digital Services Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Allied Digital Services Ltd vs industry peers?
Allied Digital Services Ltd revenue CAGR is 22.00%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Allied Digital Services Ltd?
Promoters hold 51.02% of the Allied Digital Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Allied Digital Services Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Allied Digital Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 4%2.8%3.8%2.8%2.1%2%3.2%6.9%6.8%1.1%-
Value Creation
Index
-0.7-0.8-0.7-0.8-0.9-0.9-0.8-0.5-0.5-0.9-

Growth Parameters

Sales 78.174.275.293.896.2123210287366388384
Sales YoY Gr.--5%1.4%24.7%2.6%27.4%71.6%36.3%27.7%5.9%-
Adj EPS -0.21.41.41.21.30.91.33.9-0.6-1-0.4
YoY Gr.-NA-0.7%-14%6.5%-31.3%40%212.7%-115.2%NA-
BVPS (₹) 88.18990.993.89489.780.78483.481.982.9
Adj Net
Profit
-0.97.27.26.26.64.96.921.8-3.4-5.4-2
Cash Flow from Ops. 22.911.821.87.212.211.635.1-2.89.5-39.8-
Debt/CF from Ops. 4.36.837.54.53.71.3-20.46.1-2.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 19.5%32.2%22.6%5.9%
Adj EPS NA-194%-191.3%NA
BVPS-0.8%-2.7%0.5%-1.9%
Share Price 12.3% 6.5% -10.2% -40.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-0.21.61.61.31.411.54.7-0.7-1.1-0.5
Op. Profit
Mgn %
37.842.435.323.720.717.29.6156.512.2
Net Profit
Mgn %
-1.19.89.56.66.943.37.6-0.9-1.4-0.6
Debt to
Equity
0.20.20.10.10.10.10.10.10.10.2-
Working Cap
Days
1,0721,2081,2281,0291,039814415302353400213
Cash Conv.
Cycle
66262562854952142321511960-10101

Valuation of Allied Digital Serv. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales215225240330358485660687807968
Operating Expenses > + 175178201282313415572604752911
Manufacturing Costs2221112298
Material Costs111110134192209276403407466586
Employee Cost 343435485684109138162197
Other Costs > 2732304148545957115119
Operating Profit > 40473948457088835657
Operating Profit Margin (%) 18.7%20.8%16.1%14.4%12.5%14.5%13.4%12.1%6.9%5.8%
Other Income > + 244643614521
Exceptional Items > 0-340024000-1
Interest > 16510743451012
Depreciation > 21232222222017163020
Profit Before Tax > 5191524247473636144
Tax > 69254131917298
Profit After Tax -0101219196154463236
PAT Margin (%) -0.1%4.5%5.2%5.8%5.4%12.6%8.1%6.7%4.0%3.7%
Adjusted EPS (₹)-0.22.22.53.83.39.31.38.34.95.1
Dividend Payout Ratio (%)0%0%0%13.10%22.50%10.70%99.10%18.10%30.40%29.40%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 435417430456469525525568591603
Share Capital 25252525252727282828
Reserves 410391405431444498498540562574
Debt +765864525342505368106
Long Term Debt1051365519122451
Short Term Debt66545146483732414455
Minority Interest78912142535404558
Trade Payables615924606351375164154
Others Liabilities 207791064342514666156129
Total Liabilities 7866206336236416936957789241,049

Fixed Assets

Net Fixed Assets +226211196192175171186202195175
Gross Block391394401344348356378403424367
Accumulated Depreciation165183205152173185192201229192
CWIP 0000000019
Investments 9189908988106689
Inventories34333435353843484948
Trade Receivables302150196203164199160150188320
Cash Equivalents 16292224585983138214150
Others Assets 1161079580120217217234269339
Total Assets 7866206336236416936957789241,049
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 263219314915496892-79
PBT 311122019748636144
Adjustment 33263823201715184386
Changes in Working Capital -10-4-31-1210-6143-5-6-181
Tax Paid 00000-14-18-8-5-27
Cash Flow From Investing Activity + 245-11-12-6-12-3-125
Capex -100-16-17-3-12-3-12-19
Net Investments 10110000-110
Others 24455-310114
Cash Flow From Financing Activity + -31-24-32-20-3-8-13-10-1819
Net Proceeds from Shares 0000001141
Net Proceeds from Borrowing 000000001227
Interest Paid -17-5-10-7-4-3-4-5-8-11
Dividend Paid 0000-3-4-5-7-8-8
Others -15-18-22-133-1-41-1811
Net Cash Flow -313-8-0341245461-54
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-0.072.352.924.344.1612.2810.248.385.575.96
ROCE (%)3.94.825.016.145.2513.8613.2611.1310.747.96
Asset Turnover Ratio0.30.320.380.530.570.730.950.930.950.98
PAT to CFO Conversion(x)N/A3.21.581.632.580.250.911.482.88-2.19
Working Capital Days
Receivable Days393.40367.30264220.60186.90136.7099.1082.2076.3095.80
Inventory Days57.4054.1051.2038.2035.6027.4022.3024.102218.30
Payable Days169198.20112.2079107.4075.5039.9039.4045.1068

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Allied Digital Services Ltd FAQs

The current trading price of Allied Digital Serv. on 11-Sep-2026 16:59 is ₹100.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Allied Digital Serv. stood at ₹566.8 Cr

The latest P/E ratio of Allied Digital Serv. as of 10-Sep-2026 is 0.00.

The latest P/B ratio of Allied Digital Serv. as of 10-Sep-2026 is 1.21.

The 52-week high of Allied Digital Serv. is ₹209.1 and the 52-week low is ₹86.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Allied Digital Serv. is ₹384 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Allied Digital Services Ltd is a average quality company.

The key valuation ratios of Allied Digital Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Allied Digital Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Allied Digital Services Ltd

Allied Digital Services Limited (ADSL) is renowned as a leading Global IT Transformation Architect, having its operations in pan India, USA, Australia, Europe and Middle East Asia with an impeccable track record for designing, developing, deploying digital solutions and delivering end-to-end IT infrastructure services.

The Company is a public limited company incorporated and domiciled in India and has its registered office in Mumbai, India. The Company has its primary listings on the BSE and NSE in India. The company has presence in pan India and it has Subsidiary companies in USA, UK, Singapore, Australia, Ireland, Brazil, Japan and China.

Business area of the company

The company provides wide range of information technology and consultancy services including Infrastructure Services, End user IT Support, IT asset life cycle, enterprise applications and integrated solutions.

Offerings

  • Digital workplace
  • Digital infrastructure
  • Digital Application
  • Digital Security

Awards & Accolades

Financial Year 2018-2019

  • CMD - Nitin Shah received Outstanding Global Leadership Award 2019
  • Allied Digital Services - US operations excels in Customer Delight.
  • CMD - Nitin Shah awarded most Promising Entrepreneur of India.

Financial Year 2019-2020

  • Allied Digital gets Commendatory Certificate from Pune Traffic Police.
  • Allied Digital CMD - Nitin Shah was featured in the prestigious 'The Economic Times - Promising Entrepreneurs of India' Coffee Table book.
  • Allied Digital (USA) CFO - Kapil Mehta is nominated for the Los Angeles Business Journal CFO Awards 2019.

Financial Year 2020-2021

  • Allied Digital wins in the managed IT service category at CIO Choice 2021.
  • Allied Digital has been awarded SME Grade-1 (the highest credit worthiness) by the Brickworks Rating Agency.
  • CMD - Nitin Shah among the top 100 global influencers who receive the Piktale Influencers Award June 2021.
  • CMD - Nitin Shah received a Lifetime Achievement Award from the VJTI Alumni Assotiation.

Financial Year 2021-2022

  • Allied Digital CMD - Nitin Shah has been recognized as one of “The most promising business leader of Asia 2021-22”.
  • Allied Digital recognized as Best Brand 2021 by the Economic Times.
  • Allied Digital is now admitted into the New Champions program by the World Economic Forum.

Milestones

1984-1999

  • Incorporation of Allied Digital Services
  • Partnership with Dell
  • Close alliance with Microsoft, Cisco and Intel
  • Rated as one of the top 3 TPM houses of India

2000-2005

  • Close alliance with HP, IBM. Digital Data Service

2006-2009

  • Successful completion of IPO
  • Reached 132 direct locations across India
  • Acquisition of majority of Allied Digital LLC. Digicomp
  • Accreditation of ISO/IEC 27001:2005 at Mahape
  • Awarded “Best under the Billion” by Forbes for 2008
  • Successful completion of Q-I-P awarded best managed service provider - by CRN excellence awards
  • Awarded “Best under the Billion” by Forbes for 2009

2010-2012

  • Intel makes strategic investment in Allied Digital
  • En Pointe Global changes identity Allied Digital Services LLC
  • Awarded “Best under the Billion” by Forbes for 2010

2013-2016

  • Started operation in UK
  • Launch of ADiCube Service & Solutions
  • Initiated Bring Your Own Device (BYOD) strategy
  • Expanded to 40+ countries
  • Shifted to larger premises in Torrance, California
  • Smart city solutions

2017-2019

  • Cloud Partnership
  • ADiTaaS
  • CMMI Level 3
  • IoT Practice
  • Al initiatives
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now