SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Picturehouse Media Ltd (532355) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532355 NSE: | Film Production, Distribution & Entertainment | Small Cap

Picturehouse Media Share Price

7.90 0.18 (2.33%)
As on 30-Apr'26 16:59

Picturehouse Media Ltd (532355)

BSE: 532355 NSE:
Key Metrics
Market Cap
₹41 Cr.
P/E Ratio
16.42
Price to Book (P/B)
-1.02
Price to Sales (P/S)
1528.80
EV/EBITDA
8.71
Return on Capital Employed (ROCE)
58.65%
Current Price
₹7.9
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
0.90%
Operating Profit Margin
-4,709.5%
Net Profit Margin
2312.03%
Gross Profit Margin
2,358.5%
Book Value per Share
₹-7.7
Sales Growth (YoY)
-93.88%
Sales Growth (3 Years)
-84.5%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹5 / 11
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
73.90%
Pledged shares (%)
of Promoter's holding (%)
19.42%

Check Before You Invest

Q.1 Stock return of Picturehouse Media Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -1.3% based on the current price.
Q.1 Revenue growth of Picturehouse Media Ltd?
Picturehouse Media Ltd revenue growth is -93.9% for FY-2025, which is below its 5-year CAGR of -70.94%, indicating slower growth.
Q.1 Which industry/sub-sector does Picturehouse Media Ltd belong to?
Picturehouse Media Ltd belongs to the Media sector, operating specifically within the Film Production, Distribution & Entertainment segment.
Q.1 Promoter shareholding and pledge status of Picturehouse Media Ltd?
Promoters hold 73.90% of the Picturehouse Media Ltd, with 19.42% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of Picturehouse Media Ltd vs industry peers?
Picturehouse Media Ltd revenue CAGR is -70.94%, compared to the industry median CAGR of 0.12%, indicating stable growth and maintaining its market share.

DeciZen - make an informed investing decision on Picturehouse Media

Based on:

M-Cap below 100cr DeciZen not available

Picturehouse Media stock performance

Key Ratios
mw4me loader

Is Picturehouse Media Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Picturehouse Media Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.5%-3.4%4.6%-2.2%3.7%0.1%-44.6%-49.9%-4%58.7%-
Value Creation
Index
-1.3-1.2-0.7-1.2-0.7-1.0NANANA3.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 95.196.723.56.314.508.113.70.500
Sales YoY Gr.-1.7%-75.7%-73.3%130.6%-99.9%80,500%69.7%-96.4%-93.9%-
Adj EPS -3.2-2.4-1-2-1.3-0.2-4.3-3.8-0.20.20.5
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 8.86.55.63.62.32.1-3.9-7.7-8-7.8-7.7
Adj Net
Profit
-16.6-12.6-5-10.7-6.5-0.9-22.6-20-1.20.83
Cash Flow from Ops. -24.836.81.7-16.355-2.13.628.348.1-
Debt/CF from Ops. -4.31.434.6-4.914.814.4-34.918.52.50.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -59.2%-70.9%-84.5%-93.9%
Adj EPS NANANANA
BVPS-198.6%-227.9%NANA
Share Price -1.3% 47.3% 9.8% 18.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-30.5-31.3-15.7-44.8-42.8-7.6489.5663-2-6.2
Op. Profit
Mgn %
-6.4-4.818.2-29.822.4-6455.253.2-39.8-221.1-4709.5-3694.1
Net Profit
Mgn %
-17.4-13-21.2-170.1-45.1-6092.9-280.8-146.3-247.323128360
Debt to
Equity
2.31.524.36.26.4-3.6-1.7-1.7-0.6-
Working Cap
Days
4724521,5865,8252,46323,60,8053,3601,18323,1323,25,8052,00,791
Cash Conv.
Cycle
3363008122,0931,24612,60,6881,99191321,9313,08,987-4,82,909

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.5 0.6
TTM Sales (₹ Cr.) 0 0
BVPS (₹) -7.7 -13.4
Reserves (₹ Cr.) -93 -122
P/BV -1.02 -0.59
PE 16.42 13.46
From the Market
52 Week Low / High (₹) 4.57 / 10.96
All Time Low / High (₹) 0.72 / 59.30
Market Cap (₹ Cr.) 41.3
Equity (₹ Cr.) 52.3
Face Value (₹) 10
Industry PE 54.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *19.4219.4219.4219.4219.4219.4219.4219.4219.4219.42
* Pledged shares as % of Promoter's holding (%)

Valuation of Picturehouse Media - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales95.0896.6823.536.2814.480.018.0613.680.490.03
Operating Expenses + 101.21101.3119.318.1411.240.943.7719.121.591.68
Manufacturing Costs111.2850.8512.575.528.190.684.398.910.100.03
Material Costs-19.3447.064.25-5.461.72-0.61-1.749.12-0.070
Employee Cost 1.811.120.910.580.550.320.250.410.450.55
Other Costs 7.452.281.587.500.780.550.870.681.101.10
Operating Profit -6.12-4.634.22-1.873.24-0.924.28-5.45-1.09-1.64
Operating Profit Margin (%) -6.4%-4.8%17.9%-29.8%22.3%-6,467.1%53.1%-39.8%-221.0%-4,709.5%
Other Income + 0.220.230.150.100.541.370.100.1105.53
Exceptional Items 00.840000-34.20-14.2600
Interest 10.058.048.998.689.940.971.380.060.073.06
Depreciation 0.610.510.400.230.360.330.290.270.050.02
Profit Before Tax -16.57-12.11-5.02-10.67-6.52-0.85-31.49-19.92-1.220.81
Tax 0-0.120.0100000.0900
Profit After Tax -16.57-11.99-5.03-10.67-6.53-0.85-31.50-20-1.220.81
PAT Margin (%) -17.4%-12.4%-21.4%-170.0%-45.1%-5,962.2%-391.0%-146.0%-247.0%2,312.0%
Adjusted EPS (₹)-3.2-2.3-1.0-2.0-1.3-0.2-6.0-3.8-0.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 46.1834.1629.1518.5411.9311.09-20.33-40.33-41.56-40.74
Share Capital 52.2552.2552.2552.2552.2552.2552.2552.2552.2552.25
Reserves -6.07-18.09-23.10-33.71-40.32-41.16-72.58-92.58-93.81-92.99
Debt +105.855258.5679.1673.3971.3872.8467.3671.8023.69
Long Term Debt34.953658.0678.6670.8571.3872.8467.3671.8023.69
Short Term Debt70.90160.500.502.5300000
Minority Interest0000000000
Trade Payables0.575.284.080.420.470.320.490.150.410.40
Others Liabilities 9.5041.4334.1529.3333.8034.5029.8729.7758.42106.06
Total Liabilities 162.11132.87125.94127.45119.59117.2982.8856.9489.0789.40

Fixed Assets

Net Fixed Assets +1.851.250.820.600.410.760.440.180.120.10
Gross Block2.462.302.062.062.232.201.911.901.901.72
Accumulated Depreciation0.611.051.241.461.821.451.471.731.781.62
CWIP 0000000000
Investments 25.7025.7425.7725.2625.2725.2725.2225.2257.7858.06
Inventories96.5149.4545.2050.6648.9449.5638.6229.5029.5729.57
Trade Receivables2.5016.395.770.190.210.090.010.7300
Cash Equivalents 0.710.270.540.070.040.160.040.050.060.06
Others Assets 34.8439.7747.8350.6744.7241.4718.551.271.551.62
Total Assets 162.11132.87125.94127.45119.59117.2982.8856.9489.0789.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -24.7736.791.69-16.314.974.95-2.093.6428.2748.13
PBT -16.57-12.11-5.02-10.67-6.52-0.85-31.49-19.92-1.210.82
Adjustment 10.922.673.538.567.85-1.0434.8914.510.29-2.66
Changes in Working Capital -19.1246.744.26-14.153.72.91-4.938.6729.3749.97
Tax Paid 0-0.51-1.07-0.04-0.063.93-0.550.38-0.180
Cash Flow From Investing Activity + -0.072.020.583.267.65-2.601.152.08-32.57-0.01
Capex -0.200.09-0.03-0-00.030000
Net Investments 0000.47000.050-32.57-0.01
Others 0.131.930.612.797.66-2.621.102.0800
Cash Flow From Financing Activity + 23.40-39.26-212.57-12.65-2.230.82-5.714.31-48.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -11.600.9922.0420.60-7.810.531.04-5.494.44-48.12
Interest Paid -5.83-8.06-8.54-8.03-6.6100000
Dividend Paid 0000000000
Others 40.83-32.19-15.5001.77-2.76-0.22-0.22-0.140
Net Cash Flow -1.44-0.440.27-0.48-0.030.12-0.120.0100

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-30.47-29.85-15.88-44.77-42.84-7.41N/AN/AN/AN/A
ROCE (%)-4.46-3.424.56-2.153.730.14N/AN/AN/AN/A
Asset Turnover Ratio0.620.660.180.050.1200.080.20.010
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A59.42
Working Capital Days
Receivable Days9.6035.70171.90173.305.103,780.202.209.9000
Inventory Days333.40275.50734.302,787.501,255.7001,997.7090900
Payable Days-8.7022.70402.10-150.3094.40-236-85.4012.80-1,552.100

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Picturehouse Media Ltd FAQs

The current trading price of Picturehouse Media on 30-Apr-2026 16:59 is ₹7.90.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2026 the market cap of Picturehouse Media stood at ₹41.28 Cr

The latest P/E ratio of Picturehouse Media as of 29-Apr-2026 is 16.42.

The latest P/B ratio of Picturehouse Media as of 29-Apr-2026 is -1.02.

The 52-week high of Picturehouse Media is ₹10.96 and the 52-week low is ₹4.57.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Picturehouse Media is ₹0.03 ( Cr.) .

About Picturehouse Media Ltd

Telephoto Entertainments (TEEN) was incorporated on February 2, 2000 and is presently engaged in the business of making feature films as executive producer, distribution, construction and operation of multiplexes, and production of television serials on commission basis. The company is a subsidiary of SSI, the flagship company of the Kalpathi group, which is a leading player in the entertainment and hospitality segment. The assets, work-in-progress and film library copyrights of telephoto films, a proprietorship concern of the original promoter, Suresh Menon, had been acquired earlier. On becoming a subsidiary of SSI, the company has ventured into construction and operation of multiplexes. Two projects called Malammal Weekly and Chup Chup Ke, produced by the company, were assigned to Smile India Entertainment. The registered office is located at 92A, Dr Alagappa Road, Purasawalkam, Chennai-600084, Tamil Nadu. In 2011 name of company was changed from Telephoto Entertainments Limited  to Picturehouse Media Limited.

Busiess areas of the company:

The company produces tele-serials in Tamil, which are subsequently dubbed into other southern regional languages for telecasts in respective language channels, the principal telecast channels being the various southern regional channels of the Sun network.

Subsidiaries:

1. Telephoto International - The wholly-owned subsidiary, Telephoto International is a limited company incorporated in the Republic of Singapore. The subsidiary operates in Singapore producing television serials, documentaries, advertisements and films.

2. AGS Properties Development India - The Indian wholly-owned subsidiary, AGS Properties Development India, owns land in Villivakkan and Anna Nagar, Chennai, for the development of multiplexes.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×