SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vision Corporation Ltd (531668)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531668 NSE: Film Production, Distribution & Entertainment | Small Cap | Vision Corporation Share Price

₹2.50 -0.08 (-3.10%)

As on 10-Jun'26 16:59

Vision Corporation Ltd (531668)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531668 NSE: Film Production, Distribution & Entertainment | Small Cap | Vision Corporation Share Price

₹2.50 -0.08 (-3.10%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹2.5
52-Week Low / High
₹2 / 4
TTM EPS
₹-0.3
TTM Sales
₹0.3 Cr.
Book Value per Share
₹3.5
P/E Ratio
0.00
Industry PE
40.5
Price to Book (P/B)
0.73
Higher than its 5-year historical median
Price to Sales (P/S)
20.13
Higher than its 5-year historical median
EV/EBITDA
-27.61
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-171.71%
In line with industry median
Return on Capital Employed (ROCE)
-149.15%
Underperforms industry median
Return on Assets (ROA)
-59.44%
Operating Profit Margin
-0.1%
Net Profit Margin
-119.6%
Gross Profit Margin
36.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-36.73%
Operating Profit Growth (1 Year)
-
-112.5%
Net Profit Growth (1 Year)
-
-145600%
Asset Quality
Promoter Holding
25.38%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-13 Cr.
Equity
₹20 Cr.
Face Value
₹10
All Time Low / High
₹0.40 / 149.15

Vision Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Vision Corporation Ltd a good quality company?
Vision Corporation Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Vision Corporation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Vision Corporation Ltd vs industry peers?
Vision Corporation Ltd revenue CAGR is 21.41%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Vision Corporation Ltd?
Promoters hold 25.38% of the Vision Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Vision Corporation Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vision Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.2%0.2%0.3%0.3%-4.2%0.5%0.4%0.2%0.6%-149.2%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.3-1.0-1.0-1.0-1.0-11.7-

Growth Parameters

Sales 2.31.41.83.44.66.21.97.919.212.20
Sales YoY Gr.--37.8%28.7%85.9%34.8%33.6%-69.2%315.8%143.3%-36.7%-
Adj EPS 0000-0.3000-0-0.9-0.3
YoY Gr.-0%100%0%-1800%NA0%-50%-200%NA-
BVPS (₹) 11.311.311.311.44.74.74.74.74.73.83.5
Adj Net
Profit
0000.1-0.7000-0-1.7-1
Cash Flow from Ops. -0.1-0.10.101-2.15.50.50.8-16.4-
Debt/CF from Ops. -7.4-7.116.100.3-00.11.21.3-0.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 20.3%21.4%85.7%-36.7%
Adj EPS -264%NA-450.3%NA
BVPS-11.5%-4.2%-7.2%-20.1%
Share Price 10.5% 1.1% 9.8% -37.3%

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.10.20.2-30.10.20.1-0.1-11.1-9.3
Op. Profit
Mgn %
3.89.28-0.1-12.50.5-21.31.10.8-0.1-26.3
Net Profit
Mgn %
1.21.821.4-14.90.51.90.1-0.1-14.2-261.2
Debt to
Equity
00000000.10.10.20
Working Cap
Days
2,1493,0692,3411,3529406482,6777563244718,915
Cash Conv.
Cycle
9681,7581,4417413003309252921081454,068

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.301.431.843.424.616.161.907.9019.2212.16
Operating Expenses + 2.221.301.693.425.186.132.317.8119.0612.18
Manufacturing Costs1.470.751.132.311.701.300.841.161.340.83
Material Costs0.270.0100000000
Employee Cost 0.150.160.150.380.360.350.210.290.240.17
Other Costs 0.330.380.410.733.124.491.266.3517.4911.18
Operating Profit 0.080.130.15-0-0.580.03-0.400.090.16-0.02
Operating Profit Margin (%) 3.4%9.2%8.0%-0.1%-12.5%0.4%-21.3%1.1%0.8%-0.1%
Other Income + 0.170.090.070.200.030.120.580.050.134.55
Exceptional Items 000000000-18.32
Interest 0.010.010.0100.010.010000.04
Depreciation 0.190.170.150.130.130.100.130.120.220.72
Profit Before Tax 0.040.040.050.07-0.690.040.040.020.06-14.55
Tax 0.020.010.020.0200.0100.010.050
Profit After Tax 0.020.030.040.05-0.690.030.040.010.01-14.55
PAT Margin (%) 0.9%1.8%2.0%1.4%-14.9%0.5%1.9%0.1%0.1%-119.0%
Adjusted EPS (₹)0.00.00.00.0-0.30.00.00.00.0-7.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vision Corporation - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 23.7723.7223.6923.6522.9622.9922.9722.9322.888.28
Share Capital 19.9719.9719.9719.9719.9719.9719.9719.9719.9719.97
Reserves 3.803.753.723.682.993.0232.962.91-11.69
Debt +0.790.990.750.450.280.060.350.601.061.44
Long Term Debt0000000000
Short Term Debt0.790.990.750.450.280.060.350.601.061.44
Minority Interest0000000000
Trade Payables1.670.720.712.532.582.012.562.644.184.31
Others Liabilities 0.200.290.361.060.631.734.904.864.951.85
Total Liabilities 26.4325.7225.5127.6926.4426.7930.7931.0433.0715.88

Fixed Assets

Net Fixed Assets +2.292.131.981.723.441.991.891.772.752.03
Gross Block3.863.863.873.875.725.755.785.786.626.62
Accumulated Depreciation1.571.741.892.152.283.763.894.013.874.59
CWIP 0.750.750.751.19000000
Investments 11.10111111000000
Inventories4.444.444.444.445.655.697.027.197.197.19
Trade Receivables3.963.593.635.052.252.202.051.812.131.35
Cash Equivalents 0.080.010.060.200.200.420.050.070.090.04
Others Assets 3.803.803.654.0814.9016.4919.7720.2020.915.27
Total Assets 26.4325.7225.5127.6926.4426.7930.7931.0433.0715.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.11-0.140.0500.96-2.065.470.490.84-16.44
PBT 0.040.040.050-0.690.030.040.020.06-14.55
Adjustment 0.050.110.0900.140.650.08-0.280.070.66
Changes in Working Capital -0.18-0.27-0.0901.51-2.735.360.740.67-2.56
Tax Paid -0.02-0.01-0.0200-0.0100.010.050
Cash Flow From Investing Activity + 0.150.080.010-0.952.27-5.83-0.47-1.2816.01
Capex -0.06-0.01-0.010-1.851.45-0.030-1.210
Net Investments 00.1000110.100-0-0.01-0
Others 0.21-0.010.010-10.100.72-5.80-0.47-0.0616.01
Cash Flow From Financing Activity + -0.01-0.01-0.010-0.010.01000.460.38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.01-0.01-0.010-0.010.010000
Dividend Paid 0000000000
Others 0-0-0000000.460.38
Net Cash Flow 0.04-0.070.04000.21-0.360.020.02-0.05

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.090.110.160.21-4.30.330.390.110.13-171.71
ROCE (%)0.210.210.280.31-4.150.540.390.190.57-149.15
Asset Turnover Ratio0.080.050.070.130.170.230.070.260.60.5
PAT to CFO Conversion(x)-5.5-4.671.250N/A-68.67136.754984N/A
Working Capital Days
Receivable Days803.30964.60717.40463.90289.30131.80407.7089.2037.4052.20
Inventory Days727.501,133.90882.50474.50399.70335.901,219.20328.20136.50215.70
Payable Days3,969.30000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vision Corporation Ltd FAQs

The current trading price of Vision Corporation on 10-Jun-2026 16:59 is ₹2.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Vision Corporation stood at ₹5.15 Cr

The latest P/E ratio of Vision Corporation as of 09-Jun-2026 is 0.00.

The latest P/B ratio of Vision Corporation as of 09-Jun-2026 is 0.73.

The 52-week high of Vision Corporation is ₹4.11 and the 52-week low is ₹2.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vision Corporation is ₹0.26 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vision Corporation Ltd is a below average quality company.

The key valuation ratios of Vision Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vision Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Vision Corporation Ltd

Vision Corporation Ltd (VCL) promoted by A.K.Mishra was originally incorporated on March 7, 1995 in the name and style of “Vision Paints Limited”, under the Companies Act, 1956 in the State of Maharashtra and Certificate of Commencement of Business was obtained on March 27, 1995. The name was subsequently changed to “Vision Corporation Limited” and a fresh Certificate of Incorporation consequent upon the change of name was obtained from Registrar of Companies, Maharashtra on September 20, 2001.

VCL is presently engaged in the business of production and distribution of Feature Films and TV Serials.

Three successful entrepreneurs from various media envisioned Vision Corporation as a major tributary to the world of entertainment. The company has successfully handled various productions for the Film & TV world and owns the rights of a large number of films and TV serials. Besides television and films, today Vision Corporation has diversified into marketing, information and internet.

Vision Corporation aims at standards set by its core team and drives on the corporate highway amidst world market leaders. To begin with, in the year 1999, Vision Corporation had marked its presence as an eminent campaigner of talent by producing a musical album 'Nayee Disha'. The voices of internationally famed singers like Jagjit Singh, Alka Yagnik, and Shankar Mahadevan featured in this prestigious album and none other than Ex-Prime Minister of India Shri Atal Behari Vajpayee penned the lyrics and received the Videocon Screen Best Lyrics award for the album and A.K.Mishra CEO Vision for Music-Video Direction.

Vision Corporation  is world’s emerging media & entertainment company. VCL is an independent, publicly owned company situated primarily in the western suburbs of Mumbai, with interests in development, production and marketing of entertainment, publishing, interactive media and Television. VCL owns and operates a valuable portfolio of news and entertainment network, a premier production house and significant television production operations.

The company’s association with the developed nations of the world has given it a cutting edge advantage over the other media companies around the world. Currently they are in the process of forging new ties with the third world countries and developed nations by setting up an International News Exchange Bureau and a Cultural Hub. The company also has offices in USA, Mauritius, and United Kingdom.

Business area of the company:

  • Music
  • Publication
  • Events
  • Movie Production
  • Movie Distribution
  • TV-Channels
  • Purchased Film
  • Other Activity
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×