Vision Corporation Ltd (531668) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531668 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Vision Corporation Share Price

3 0.00 0.00%
as on 05-Dec'25 15:31

Vision Corporation Ltd (531668) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531668 | NSE: | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Vision Corporation

Based on:

M-Cap below 100cr DeciZen not available

Vision Corporation stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6 Cr.
52-wk low:
2.5
52-wk high:
4.5

Is Vision Corporation Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vision Corporation: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vision Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.2%0.2%0.3%0.3%-4.2%0.5%0.4%0.2%0.6%-149.2%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.3-1.0-1.0-1.0-1.0-11.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.31.41.83.44.66.21.97.919.212.24
Sales YoY Gr.--37.8%28.7%85.9%34.8%33.6%-69.2%315.8%143.3%-36.7%-
Adj EPS 0000-0.3000-0-0.9-7.3
YoY Gr.-0%100%0%-1800%NA0%-50%-200%NA-
BVPS (₹) 11.311.311.311.44.74.74.74.74.73.83.6
Adj Net
Profit
0000.1-0.7000-0-1.7-15
Cash Flow from Ops. -0.1-0.10.101-2.15.50.50.8-16.4-
Debt/CF from Ops. -7.4-7.116.100.3-00.11.21.3-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.3%21.4%85.7%-36.7%
Adj EPS -264%NA-450.3%NA
BVPS-11.5%-4.2%-7.2%-20.1%
Share Price 12.6% 26.7% 13.5% -21.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.10.20.2-30.10.20.1-0.1-11.1-197.8
Op. Profit
Mgn %
3.89.28-0.1-12.50.5-21.31.10.8-0.1-3.2
Net Profit
Mgn %
1.21.821.4-14.90.51.90.1-0.1-14.2-342.3
Debt to
Equity
00000000.10.10.20
Working Cap
Days
2,1493,0692,3411,3529406482,6777563244712,132
Cash Conv.
Cycle
9681,7581,441741300330925292108145575

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vision Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -7.3 -
TTM Sales (₹ Cr.) 4.3 -
BVPS (₹.) 3.6 -
Reserves (₹ Cr.) -13 -
P/BV 0.83 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.54 / 4.50
All Time Low / High (₹) 0.40 / 149.15
Market Cap (₹ Cr.) 6
Equity (₹ Cr.) 20
Face Value (₹) 10
Industry PE 38.2

Management X-Ray of Vision Corporation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vision Corporation - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vision Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.301.431.843.424.616.161.907.9019.2212.16
Operating Expenses 2.221.301.693.425.186.132.317.8119.0612.18
Manufacturing Costs1.470.751.132.311.701.300.841.161.340.83
Material Costs0.270.0100000000
Employee Cost 0.150.160.150.380.360.350.210.290.240.17
Other Costs 0.330.380.410.733.124.491.266.3517.4911.18
Operating Profit 0.080.130.15-0-0.580.03-0.400.090.16-0.02
Operating Profit Margin (%) 3.4%9.2%8.0%-0.1%-12.5%0.4%-21.3%1.1%0.8%-0.1%
Other Income 0.170.090.070.200.030.120.580.050.134.55
Interest 0.010.010.0100.010.010000.04
Depreciation 0.190.170.150.130.130.100.130.120.220.72
Exceptional Items 000000000-18.32
Profit Before Tax 0.040.040.050.07-0.690.040.040.020.06-14.55
Tax 0.020.010.020.0200.0100.010.050
Profit After Tax 0.020.030.040.05-0.690.030.040.010.01-14.55
PAT Margin (%) 0.9%1.8%2.0%1.4%-14.9%0.5%1.9%0.1%0.1%-119.0%
Adjusted EPS (₹)0.00.00.00.0-0.30.00.00.00.0-7.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 23.7723.7223.6923.6522.9622.9922.9722.9322.888.28
Share Capital 19.9719.9719.9719.9719.9719.9719.9719.9719.9719.97
Reserves 3.803.753.723.682.993.0232.962.91-11.69
Minority Interest0000000000
Debt0.790.990.750.450.280.060.350.601.061.44
Long Term Debt0000000000
Short Term Debt0.790.990.750.450.280.060.350.601.061.44
Trade Payables1.670.720.712.532.582.012.562.644.184.31
Others Liabilities 0.200.290.361.060.631.734.904.864.951.85
Total Liabilities 26.4325.7225.5127.6926.4426.7930.7931.0433.0715.88

Fixed Assets

Gross Block3.863.863.873.875.725.755.785.786.626.62
Accumulated Depreciation1.571.741.892.152.283.763.894.013.874.59
Net Fixed Assets 2.292.131.981.723.441.991.891.772.752.03
CWIP 0.750.750.751.19000000
Investments 11.10111111000000
Inventories4.444.444.444.445.655.697.027.197.197.19
Trade Receivables3.963.593.635.052.252.202.051.812.131.35
Cash Equivalents 0.080.010.060.200.200.420.050.070.090.04
Others Assets 3.803.803.654.0814.9016.4919.7720.2020.915.27
Total Assets 26.4325.7225.5127.6926.4426.7930.7931.0433.0715.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.11-0.140.0500.96-2.065.470.490.84-16.44
PBT 0.040.040.050-0.690.030.040.020.06-14.55
Adjustment 0.050.110.0900.140.650.08-0.280.070.66
Changes in Working Capital -0.18-0.27-0.0901.51-2.735.360.740.67-2.56
Tax Paid -0.02-0.01-0.0200-0.0100.010.050
Cash Flow From Investing Activity 0.150.080.010-0.952.27-5.83-0.47-1.2816.01
Capex -0.06-0.01-0.010-1.851.45-0.030-1.210
Net Investments 00.1000110.100-0-0.01-0
Others 0.21-0.010.010-10.100.72-5.80-0.47-0.0616.01
Cash Flow From Financing Activity -0.01-0.01-0.010-0.010.01000.460.38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.01-0.01-0.010-0.010.010000
Dividend Paid 0000000000
Others 0-0-0000000.460.38
Net Cash Flow 0.04-0.070.04000.21-0.360.020.02-0.05

Finance Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.090.110.160.21-4.30.330.390.110.13-171.71
ROCE (%)0.210.210.280.31-4.150.540.390.190.57-149.15
Asset Turnover Ratio0.080.050.070.130.170.230.070.260.60.5
PAT to CFO Conversion(x)-5.5-4.671.250N/A-68.67136.754984N/A
Working Capital Days
Receivable Days803965717464289132408893752
Inventory Days7281,1348834744003361,219328137216
Payable Days3,969000000000

Vision Corporation Ltd Stock News

Vision Corporation Ltd FAQs

The current trading price of Vision Corporation on 05-Dec-2025 15:31 is ₹3.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vision Corporation stood at ₹5.99.
The latest P/E ratio of Vision Corporation as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Vision Corporation as of 04-Dec-2025 is 0.83.
The 52-week high of Vision Corporation is ₹4.50 and the 52-week low is ₹2.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vision Corporation is ₹4.27 ( Cr.) .

About Vision Corporation Ltd

Vision Corporation Ltd (VCL) promoted by A.K.Mishra was originally incorporated on March 7, 1995 in the name and style of “Vision Paints Limited”, under the Companies Act, 1956 in the State of Maharashtra and Certificate of Commencement of Business was obtained on March 27, 1995. The name was subsequently changed to “Vision Corporation Limited” and a fresh Certificate of Incorporation consequent upon the change of name was obtained from Registrar of Companies, Maharashtra on September 20, 2001.

VCL is presently engaged in the business of production and distribution of Feature Films and TV Serials.

Three successful entrepreneurs from various media envisioned Vision Corporation as a major tributary to the world of entertainment. The company has successfully handled various productions for the Film & TV world and owns the rights of a large number of films and TV serials. Besides television and films, today Vision Corporation has diversified into marketing, information and internet.

Vision Corporation aims at standards set by its core team and drives on the corporate highway amidst world market leaders. To begin with, in the year 1999, Vision Corporation had marked its presence as an eminent campaigner of talent by producing a musical album 'Nayee Disha'. The voices of internationally famed singers like Jagjit Singh, Alka Yagnik, and Shankar Mahadevan featured in this prestigious album and none other than Ex-Prime Minister of India Shri Atal Behari Vajpayee penned the lyrics and received the Videocon Screen Best Lyrics award for the album and A.K.Mishra CEO Vision for Music-Video Direction.

Vision Corporation  is world’s emerging media & entertainment company. VCL is an independent, publicly owned company situated primarily in the western suburbs of Mumbai, with interests in development, production and marketing of entertainment, publishing, interactive media and Television. VCL owns and operates a valuable portfolio of news and entertainment network, a premier production house and significant television production operations.

The company’s association with the developed nations of the world has given it a cutting edge advantage over the other media companies around the world. Currently they are in the process of forging new ties with the third world countries and developed nations by setting up an International News Exchange Bureau and a Cultural Hub. The company also has offices in USA, Mauritius, and United Kingdom.

Business area of the company:

  • Music
  • Publication
  • Events
  • Movie Production
  • Movie Distribution
  • TV-Channels
  • Purchased Film
  • Other Activity
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×