Vision Corporation Ltd - Stock Valuation and Financial Performance

BSE: 531668 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Vision Corporation Share Price

3.50 -0.01 -0.28%
as on 19-Mar'24 14:18

DeciZen - make an informed investing decision on Vision Corporation

M-Cap below 100cr DeciZen not available

Vision Corporation stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7 Cr.
52-wk low:
1.5
52-wk high:
149.2

Is Vision Corporation Ltd an attractive stock to invest in?

1. Is Vision Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vision Corporation Ltd is a below average quality company.

2. Is Vision Corporation Ltd undervalued or overvalued?

The key valuation ratios of Vision Corporation Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Vision Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vision Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vision Corporation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vision Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.1%0.1%0.1%0.1%0.2%0.2%-2.9%0.2%0.2%0.1%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.2-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 72.82.31.41.83.44.66.21.97.923
Sales YoY Gr.--60.7%-17%-37.8%28.7%85.9%34.8%33.6%-69.2%315.8%-
Adj EPS 000000-0.3000-0.5
YoY Gr.-0%0%0%100%0%-1800%NA0%-50%-
BVPS (₹) 11.311.311.311.311.311.44.74.74.74.74.2
Adj Net
Profit
000000.1-0.7000-1
Cash Flow from Ops. 0.10.8-0.1-0.10.101-2.15.50.5-
Debt/CF from Ops. 3.81-7.4-7.116.100.3-00.11.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.3%33.8%19.7%315.8%
Adj EPS 0%-12.9%NA-50%
BVPS-9.2%-16.1%0.3%0%
Share Price 18.3% 26.1% 37.4% 92.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.10.10.10.10.20.2-30.10.20.1-11.7
Op. Profit
Mgn %
373.89.28-0.1-12.50.5-21.31.1-2.7
Net Profit
Mgn %
0.20.91.21.821.4-14.90.51.90.1-4.5
Debt to
Equity
0000000000.1-
Working Cap
Days
7101,9932,1493,0692,3411,3529406482,677756120
Cash Conv.
Cycle
3506929681,7581,4417413003309252927

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.67%

Sales growth is good in last 4 quarters at 919.92%

Return on Equity is Poor

Latest Financials - Vision Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -
TTM Sales (₹ Cr.) 23 -
BVPS (₹.) 4.2 -
Reserves (₹ Cr.) 1 -
P/BV 0.84 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 1.47 / 149.15
All Time Low / High (₹) 0.40 / 149.15
Market Cap (₹ Cr.) 7
Equity (₹ Cr.) 20
Face Value (₹) 10
Industry PE 41.7

Management X-Ray of Vision Corporation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vision Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7.042.772.301.431.843.424.616.161.907.90
Operating Expenses 6.832.582.221.301.693.425.186.132.317.81
Manufacturing Costs1.171.601.470.751.132.311.701.300.841.16
Material Costs4.250.100.270.01000000
Employee Cost 0.150.190.150.160.150.380.360.350.210.29
Other Costs 1.260.690.330.380.410.733.124.491.266.35
Operating Profit 0.210.190.080.130.150-0.580.03-0.400.09
Operating Profit Margin (%) 3.0%7.0%3.4%9.2%8.0%-0.1%-12.5%0.4%-21.3%1.1%
Other Income 0.080.080.170.090.070.200.030.120.580.05
Interest 0.010.010.010.010.0100.010.0100
Depreciation 0.260.220.190.170.150.130.130.100.130.12
Exceptional Items 0000000000
Profit Before Tax 0.020.050.040.040.050.07-0.690.040.040.02
Tax 0.010.020.020.010.020.0200.0100.01
Profit After Tax 0.010.020.020.030.040.05-0.690.030.040.01
PAT Margin (%) 0.2%0.9%0.9%1.8%2.0%1.4%-14.9%0.5%1.9%0.1%
Adjusted EPS (₹)0.00.00.00.00.00.0-0.30.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 23.9423.8923.7723.7223.6923.6522.9622.9922.9722.93
Share Capital 19.9719.9719.9719.9719.9719.9719.9719.9719.9719.97
Reserves 3.973.923.803.753.723.682.993.0232.96
Minority Interest0000000000
Debt0.390.780.790.990.750.450.280.060.350.60
Long Term Debt0000000000
Short Term Debt0.390.780.790.990.750.450.280.060.350.60
Trade Payables5.144.271.670.720.712.532.582.012.562.64
Others Liabilities 0.460.220.200.290.361.060.631.734.904.86
Total Liabilities 29.9329.1626.4325.7225.5127.6926.4426.7930.7931.04

Fixed Assets

Gross Block3.983.803.863.863.873.875.725.755.785.78
Accumulated Depreciation1.181.371.571.741.892.152.283.763.894.01
Net Fixed Assets2.802.432.292.131.981.723.441.991.891.77
CWIP 0.690.750.750.750.751.190000
Investments 1111.1011.101111110000
Inventories4.724.714.444.444.444.445.655.697.027.19
Trade Receivables7.726.143.963.593.635.052.252.202.051.81
Cash Equivalents 0.020.040.080.010.060.200.200.420.050.07
Others Assets2.983.983.803.803.654.0814.9016.4919.7720.20
Total Assets 29.9329.1626.4325.7225.5127.6926.4426.7930.7931.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.100.80-0.11-0.140.0500.96-2.065.470.49
PBT 0.020.050.040.040.050-0.690.030.040.02
Adjustment -0.020.150.050.110.0900.140.650.08-0.28
Changes in Working Capital 0.10.63-0.18-0.27-0.0901.51-2.735.360.74
Tax Paid 0-0.02-0.02-0.01-0.0200-0.0100.01
Cash Flow From Investing Activity -0.12-0.770.150.080.010-0.952.27-5.83-0.47
Capex -0.120.10-0.06-0.01-0.010-1.851.45-0.030
Net Investments 0-0.1000.1000110.1000
Others 0-0.770.21-0.010.010-10.100.72-5.80-0.47
Cash Flow From Financing Activity 0.010-0.01-0.01-0.010-0.010.0100
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-0.01-0.01-0.010-0.010.0100
Dividend Paid 0000000000
Others 0.01000000000
Net Cash Flow -0.010.030.04-0.070.04000.21-0.360.02
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.060.110.090.110.160.21-4.30.330.390.11
ROCE (%)0.120.240.210.210.280.31-4.150.540.390.19
Asset Turnover Ratio0.260.090.080.050.070.130.170.230.070.26
PAT to CFO Conversion(x)1040-5.5-4.671.250N/A-68.67136.7549
Working Capital Days
Receivable Days32991380396571746428913240889
Inventory Days2356227281,1348834744003361,219328
Payable Days29403,9690000000

Vision Corporation Ltd Stock News

Vision Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vision Corporation on 19-Mar-2024 14:18 is ₹3.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 14:18 the market cap of Vision Corporation stood at ₹7.01.
The latest P/E ratio of Vision Corporation as of 19-Mar-2024 14:18 is 0.00.
The latest P/B ratio of Vision Corporation as of 19-Mar-2024 14:18 is 0.84.
The 52-week high of Vision Corporation is ₹149.2 and the 52-week low is ₹1.47.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vision Corporation is ₹23.01 ( Cr.) .

About Vision Corporation Ltd

Vision Corporation Ltd (VCL) promoted by A.K.Mishra was originally incorporated on March 7, 1995 in the name and style of “Vision Paints Limited”, under the Companies Act, 1956 in the State of Maharashtra and Certificate of Commencement of Business was obtained on March 27, 1995. The name was subsequently changed to “Vision Corporation Limited” and a fresh Certificate of Incorporation consequent upon the change of name was obtained from Registrar of Companies, Maharashtra on September 20, 2001.

VCL is presently engaged in the business of production and distribution of Feature Films and TV Serials.

Three successful entrepreneurs from various media envisioned Vision Corporation as a major tributary to the world of entertainment. The company has successfully handled various productions for the Film & TV world and owns the rights of a large number of films and TV serials. Besides television and films, today Vision Corporation has diversified into marketing, information and internet.

Vision Corporation aims at standards set by its core team and drives on the corporate highway amidst world market leaders. To begin with, in the year 1999, Vision Corporation had marked its presence as an eminent campaigner of talent by producing a musical album 'Nayee Disha'. The voices of internationally famed singers like Jagjit Singh, Alka Yagnik, and Shankar Mahadevan featured in this prestigious album and none other than Ex-Prime Minister of India Shri Atal Behari Vajpayee penned the lyrics and received the Videocon Screen Best Lyrics award for the album and A.K.Mishra CEO Vision for Music-Video Direction.

Vision Corporation  is world’s emerging media & entertainment company. VCL is an independent, publicly owned company situated primarily in the western suburbs of Mumbai, with interests in development, production and marketing of entertainment, publishing, interactive media and Television. VCL owns and operates a valuable portfolio of news and entertainment network, a premier production house and significant television production operations.

The company’s association with the developed nations of the world has given it a cutting edge advantage over the other media companies around the world. Currently they are in the process of forging new ties with the third world countries and developed nations by setting up an International News Exchange Bureau and a Cultural Hub. The company also has offices in USA, Mauritius, and United Kingdom.

Business area of the company:

  • Music
  • Publication
  • Events
  • Movie Production
  • Movie Distribution
  • TV-Channels
  • Purchased Film
  • Other Activity
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.