SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Inspire Films Ltd (INSPIRE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: INSPIRE TV Broadcasting & Software Production | Small Cap | Inspire Films Share Price

BSE Share Price
Not Listed

Inspire Films Ltd (INSPIRE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: INSPIRE TV Broadcasting & Software Production | Small Cap | Inspire Films Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.3
TTM Sales
₹10.2 Cr.
Book Value per Share
₹21
P/E Ratio
35.94
Higher than its 5-year historical median
Industry PE
20.1
Price to Book (P/B)
0.47
Lower than its 5-year historical median
Price to Sales (P/S)
1.32
Lower than its 5-year historical median
EV/EBITDA
16.62
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-16.38%
Underperforms industry median
Return on Capital Employed (ROCE)
-8.62%
Underperforms industry median
Return on Assets (ROA)
-10.75%
Operating Profit Margin
-39.8%
Net Profit Margin
-65.64%
Gross Profit Margin
-59.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-74.42%
Operating Profit Growth (1 Year)
-
-154.29%
Net Profit Growth (1 Year)
-
-298.44%
Asset Quality
Promoter Holding
68.43%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹15 Cr.
Equity
₹13.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Inspire Films stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Inspire Films Ltd a good quality company?
Inspire Films Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Inspire Films Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Inspire Films Ltd vs industry peers?
Inspire Films Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of -2.11%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Inspire Films Ltd?
Promoters hold 68.43% of the Inspire Films Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Inspire Films Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -46.49% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inspire Films Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ-1.3%5.6%38.1%16.6%-8.6%-
Value Creation
Index ⓘ		-1.1-0.61.70.2-1.6-

Growth Parameters ⓘ
Sales ⓘ19.438.248.830.47.810
Sales YoY Gr.-96.9%28%-37.8%-74.4%-
Adj EPS ⓘ-0.90.34.11.9-3.80.3
YoY Gr.-NA1357.1%-53.7%-298.4%-
BVPS (₹) ⓘ8.38.613.224.82121
Adj Net
Profit ⓘ		-0.80.34.12.6-5.10
Cash Flow from Ops. ⓘ1.30.8-2.4-14.80.1-
Debt/CF from Ops. ⓘ85-3.7-0.5177.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA-41.2%-74.4%
Adj EPS ⓘNANA-337.5%-298.4%
BVPSⓘNANA34.8%-15.2%
Share Price - - - -50.6%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-10.63.338.611-16.41.3
Op. Profit
Mgn % ⓘ		2.53.514.718.8-39.8NAN
Net Profit
Mgn % ⓘ		-4.30.78.48.5-65.63.6
Debt to
Equity ⓘ		1.30.50.70.20.5-
Working Cap
Days ⓘ		02462454852,0910
Cash Conv.
Cycle ⓘ		080912691,5170

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales19.3838.1548.8330.377.77
Operating Expenses ⓘ + 18.9036.8341.7124.6510.87
Manufacturing Costs10.6424.0240.8327.9714.14
Material Costs2.711.84-2.73-7.15-7.15
Employee Cost 0000.671.33
Other Costs ⓘ 5.5510.973.613.152.54
Operating Profit ⓘ 0.481.327.125.71-3.10
Operating Profit Margin (%) 2.5%3.5%14.6%18.8%-39.8%
Other Income ⓘ + 0.040.010.020.070.03
Exceptional Items ⓘ 00000
Interest ⓘ 0.880.4511.241.54
Depreciation ⓘ 0.760.480.610.550.50
Profit Before Tax ⓘ -1.110.405.533.99-5.11
Tax ⓘ -0.280.141.481.43-0.01
Profit After Tax -0.830.264.052.57-5.10
PAT Margin (%) -4.3%0.7%8.3%8.5%-65.6%
Adjusted EPS (₹)-0.90.34.11.9-3.8
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Inspire Films - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.808.0613.1133.6928.59
Share Capital ⓘ 0.010.010.0113.6113.61
Reserves ⓘ 7.798.0513.1020.0814.98
Debt +10.263.608.376.6513.14
Long Term Debt2.402.117.296.656.29
Short Term Debt7.851.491.0806.85
Minority Interest00000
Trade Payables8.449.7712.031.825.06
Others Liabilities ⓘ 1.448.167.693.782.14
Total Liabilities ⓘ 27.9429.6041.1945.9548.93

Fixed Assets

Net Fixed Assets ⓘ +2.522.222.131.751.35
Gross Block5.886.056.526.706.80
Accumulated Depreciation3.363.844.404.955.45
CWIP ⓘ 00000
Investments ⓘ 00000
Inventories13.9210.4613.2027.4734.61
Trade Receivables7.7610.6017.245.952.57
Cash Equivalents 0.810.600.382.120.64
Others Assets ⓘ 2.935.728.268.669.76
Total Assets ⓘ 27.9429.6041.1945.9548.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 1.310.81-2.43-14.760.08
PBT ⓘ -1.110.405.533.99-5.11
Adjustment ⓘ 1.600.93-1.651.201.63
Changes in Working Capital ⓘ 1.240.54-5.34-18.534.39
Tax Paid ⓘ -0.41-1.05-0.98-1.43-0.84
Cash Flow From Investing Activity ⓘ + -0.34-0.28-2.67-0.16-0.04
Capex -1.34-0.17-0.52-0.18-0.10
Net Investments 00000
Others ⓘ 1-0.11-2.160.020.07
Cash Flow From Financing Activity ⓘ + -0.19-0.744.8916.66-1.52
Net Proceeds from Shares ⓘ 00118.530
Net Proceeds from Borrowing ⓘ 0.69-0.294.88-0.63-0.37
Interest Paid ⓘ -0.88-0.45-1-1.24-1.15
Dividend Paid ⓘ 00000
Others ⓘ 00-0-00
Net Cash Flow ⓘ 0.78-0.21-0.221.74-1.48

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-10.643.2738.2410.97-16.38
ROCE (%)-1.295.5638.0816.63-8.62
Asset Turnover Ratio0.691.331.380.70.16
PAT to CFO Conversion(x)N/A3.12-0.6-5.74N/A
Working Capital Days
Receivable Days146.1087.80104139.40200.20
Inventory Days262.10116.7088.40244.401,457.90
Payable Days1,135.701,807.80-1,454.90-353.60-175.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inspire Films Ltd FAQs

The current trading price of Inspire Films on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Inspire Films stood at ₹13.41 Cr

The latest P/E ratio of Inspire Films as of 31-Dec-1969 is 35.94.

The latest P/B ratio of Inspire Films as of 31-Dec-1969 is 0.47.

The 52-week high of Inspire Films is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inspire Films is ₹10.15 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Inspire Films Ltd is a below average quality company.

The key valuation ratios of Inspire Films Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Inspire Films Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Inspire Films Ltd

Inspire Films was originally incorporated as a private limited company under the Companies Act, 1956 in the name and style of ‘Inspire Films Private Limited’ dated January 19, 2012, issued by the Registrar of Companies, Mumbai. Subsequently, the company was converted into public limited company pursuant to a shareholders’ resolution passed at an Extra-Ordinary General Meeting held on May 17, 2023 and name of the company was changed to ‘Inspire Films Limited’ and a fresh Certificate of Incorporation dated June 15, 2023 was issued by Registrar of Companies, Mumbai.

The company is primarily engaged into the business of creation, production, distribution, and exhibition of television and digital content across broadcasting channels, apps and digital platforms as well as content writing, production and sale, purchase of rights. It is involved in every aspect of the content-making process, from development to distribution. This includes financing the projects, hiring actors and crew members, scouting locations, creating sets, managing the budgets and overseeing the entire production and post-production process.

Inspire Films is a subsidiary company of Beyond Dreams Entertainment. Its Corporate Promoter is also engaged in the business of creating and producing content for television shows, talkshows, game shows, event management, ad films, corporate films, cable TV, regional films, regional television, stage management, music videos, exhibiting and distributing cinematography films. The company along with Beyond Dreams Entertainment have produced more than 10,000 episodes till date for various Broadcasters, OTT Platforms, Apps and distributors.

Business area of the company 

The company is primarily engaged into the business of creation, production, distribution, and exhibition of television and digital content across broadcasting channels, apps and digital platforms as well as content writing, production and sale, purchase of rights.

History and milestones 

  • 2012: Incorporation of Company
  • 2023: Alteration in Memorandum of Association due to increase in Authorized share capital. The Authorized Share Capital was increased from existing Rs 10 lakh to Rs 15 crore.
  • 2023: Alteration in the Object Clause of Memorandum of Association.
  • 2023: Alteration of Name clause of Memorandum of Association and subsequently the company was converted from Private Limited Company into Public Company. 

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×