What is Inspire Films share price return in the past 10 years?

Data is not available for this company

Inspire Films Ltd - Stock Valuation and Financial Performance

Name: Inspire Films
Brand: Inspire Films

BSE: 0 | NSE: INSPIRE | TV Broadcasting & Software Production | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Inspire Films

Based on:

Data

M-Cap below 100cr DeciZen not available

Inspire Films stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

16.42

Market Cap:

66.5 Cr.

52-wk low:

52-wk high:

Is Inspire Films Ltd an attractive stock to invest in?

1. Is Inspire Films Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Inspire Films Ltd is a below average quality company.

2. Is Inspire Films Ltd undervalued or overvalued?

The key valuation ratios of Inspire Films Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Inspire Films Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Inspire Films Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Inspire Films:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-1.2%	3.8%	27.9%	-
Value Creation Index ⓘ	-1.1	-0.7	1.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	19.4	38.2	48.8	49
Sales YoY Gr.	-	96.9%	28%	-
Adj EPS ⓘ	-0.9	0.3	4.1	3
YoY Gr.	-	NA	1357.1%	-
BVPS (₹) ⓘ	8.3	8.6	13.2	32.6
Adj Net Profit ⓘ	-0.8	0.3	4.1	4
Cash Flow from Ops. ⓘ	1.3	0.8	-3.3	-
Debt/CF from Ops. ⓘ	8	5	-2.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	NA	28%
Adj EPS ⓘ	NA	NA	NA	1357.1%
BVPSⓘ	NA	NA	NA	53.4%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-10.6	3.3	38.6	13
Op. Profit Mgn % ⓘ	2.5	3.5	14.7	NAN
Net Profit Mgn % ⓘ	-4.3	0.7	8.4	8.3
Debt to Equity ⓘ	1.3	0.5	0.7	-
Working Cap Days ⓘ	0	246	245	0
Cash Conv. Cycle ⓘ	0	80	53	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.00%

Debt to equity has declined versus last 3 years average to 0.69

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Inspire Films Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3	-
TTM Sales (₹ Cr.)	48.8	-
BVPS (₹.) ⓘ	32.6	-
Reserves (₹ Cr.) ⓘ	31	-
P/BV ⓘ	1.50	-
PE ⓘ	16.42	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	66.5
Equity (₹ Cr.)	13.6
Face Value (₹)	10
Industry PE ⓘ	19.6

Management X-Ray of Inspire Films:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Inspire Films

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Inspire Films

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'21	Mar'22	Mar'23
Sales	19.38	38.15	48.83
Operating Expenses ⓘ	18.90	36.83	41.71
Manufacturing Costs	10.64	24.02	30.30
Material Costs	2.71	1.84	-2.73
Employee Cost	0	0	0
Other Costs ⓘ	5.55	10.97	14.14
Operating Profit ⓘ	0.48	1.32	7.12
Operating Profit Margin (%)	2.5%	3.5%	14.6%
Other Income ⓘ	0.04	0.01	0.02
Interest ⓘ	0.88	0.45	1
Depreciation ⓘ	0.76	0.48	0.61
Exceptional Items ⓘ	0	0	0
Profit Before Tax ⓘ	-1.11	0.40	5.53
Tax ⓘ	-0.28	0.14	1.48
Profit After Tax	-0.83	0.26	4.05
PAT Margin (%)	-4.3%	0.7%	8.3%
Adjusted EPS (₹)	-0.9	0.3	4.1
Dividend Payout Ratio (%)	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	7.80	8.06	13.11
Share Capital ⓘ	0.01	0.01	0.01
Reserves ⓘ	7.79	8.05	13.10
Minority Interest	0	0	0
Debt	10.26	3.60	8.37
Long Term Debt	2.40	2.11	7.29
Short Term Debt	7.85	1.49	1.08
Trade Payables	8.44	9.77	12.03
Others Liabilities ⓘ	1.44	8.16	7.69
Total Liabilities ⓘ	27.94	29.60	41.19
Fixed Assets
Gross Block	5.88	6.05	6.52
Accumulated Depreciation	3.36	3.84	4.40
Net Fixed Assetsⓘ	2.52	2.22	2.13
CWIP ⓘ	0	0	0
Investmentsⓘ	0	0	0
Inventories	13.92	10.46	13.20
Trade Receivables	7.76	10.60	17.24
Cash Equivalents	0.81	0.60	0.38
Others Assetsⓘ	2.93	5.72	8.26
Total Assets ⓘ	27.94	29.60	41.19

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1.31	0.81	-3.28
PBT ⓘ	-1.11	0.40	5.53
Adjustment ⓘ	1.60	0.93	0.35
Changes in Working Capital ⓘ	1.24	0.54	-8.19
Tax Paid ⓘ	-0.41	-1.05	-0.98
Cash Flow From Investing Activity ⓘ	-0.34	-0.28	-2.12
Capex	-1.34	-0.17	-0.52
Net Investments	0	0	0
Others ⓘ	1	-0.11	-1.61
Cash Flow From Financing Activityⓘ	-0.19	-0.74	5.18
Net Proceeds from Shares ⓘ	0	0	1
Net Proceeds from Borrowing ⓘ	0.69	-0.29	5.18
Interest Paid ⓘ	-0.88	-0.45	-1
Dividend Paid ⓘ	0	0	0
Others ⓘ	0	0	0
Net Cash Flow ⓘ	0.78	-0.21	-0.22

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-10.64	3.27	38.24
ROCE (%)	-1.29	5.56	38.08
Asset Turnover Ratio	0.69	1.33	1.38
PAT to CFO Conversion(x)	N/A	3.12	-0.81
Working Capital Days
Receivable Days	146	88	104
Inventory Days	262	117	88
Payable Days	1,136	1,808	-1,455

Inspire Films Ltd Stock News

Inspire Films Ltd FAQs

What is the share price of Inspire Films?

Company share prices are keep on changing according to the market conditions. The closing price of Inspire Films on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Inspire Films?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Inspire Films stood at ₹66.48.

What is the P/E ratio of Inspire Films?

The latest P/E ratio of Inspire Films as of 01-Jan-1970 05:30 is 16.42.

What is the P/B ratio of Inspire Films?

The latest P/B ratio of Inspire Films as of 01-Jan-1970 05:30 is 1.50.

What is the 52-week high and low of Inspire Films?

The 52-week high of Inspire Films is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Inspire Films?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inspire Films is ₹48.83 ( Cr.) .

About Inspire Films Ltd

Inspire Films was originally incorporated as a private limited company under the Companies Act, 1956 in the name and style of ‘Inspire Films Private Limited’ dated January 19, 2012, issued by the Registrar of Companies, Mumbai. Subsequently, the company was converted into public limited company pursuant to a shareholders’ resolution passed at an Extra-Ordinary General Meeting held on May 17, 2023 and name of the company was changed to ‘Inspire Films Limited’ and a fresh Certificate of Incorporation dated June 15, 2023 was issued by Registrar of Companies, Mumbai.

The company is primarily engaged into the business of creation, production, distribution, and exhibition of television and digital content across broadcasting channels, apps and digital platforms as well as content writing, production and sale, purchase of rights. It is involved in every aspect of the content-making process, from development to distribution. This includes financing the projects, hiring actors and crew members, scouting locations, creating sets, managing the budgets and overseeing the entire production and post-production process.

Inspire Films is a subsidiary company of Beyond Dreams Entertainment. Its Corporate Promoter is also engaged in the business of creating and producing content for television shows, talkshows, game shows, event management, ad films, corporate films, cable TV, regional films, regional television, stage management, music videos, exhibiting and distributing cinematography films. The company along with Beyond Dreams Entertainment have produced more than 10,000 episodes till date for various Broadcasters, OTT Platforms, Apps and distributors.

Business area of the company

History and milestones

2012: Incorporation of Company
2023: Alteration in Memorandum of Association due to increase in Authorized share capital. The Authorized Share Capital was increased from existing Rs 10 lakh to Rs 15 crore.
2023: Alteration in the Object Clause of Memorandum of Association.
2023: Alteration of Name clause of Memorandum of Association and subsequently the company was converted from Private Limited Company into Public Company.