SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kohinoor Broadcasting Corporation Ltd (531366)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531366 NSE: TV Broadcasting & Software Production | Small Cap | Kohinoor Broadcast. Share Price

BSE Share Price
Not Listed

Kohinoor Broadcasting Corporation Ltd (531366)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531366 NSE: TV Broadcasting & Software Production | Small Cap | Kohinoor Broadcast. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.2
TTM Sales
₹0.1 Cr.
Book Value per Share
₹0.7
P/E Ratio
0.00
Industry PE
20.1
Price to Book (P/B)
0.34
In line with its 5-year historical median
Price to Sales (P/S)
34.40
In line with its 5-year historical median
EV/EBITDA
-14.53
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-7.60%
Underperforms industry median
Return on Capital Employed (ROCE)
-6.98%
Underperforms industry median
Return on Assets (ROA)
-7.51%
Operating Profit Margin
-241.1%
Net Profit Margin
-2786.54%
Gross Profit Margin
-235%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
0%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.36%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-102 Cr.
Equity
₹110.2 Cr.
Face Value
₹10
All Time Low / High
₹0.11 / 28.00

Kohinoor Broadcasting Corporation stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Kohinoor Broadcasting Corporation Ltd a good quality company?
Kohinoor Broadcasting Corporation Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kohinoor Broadcasting Corporation Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kohinoor Broadcasting Corporation Ltd vs industry peers?
Kohinoor Broadcasting Corporation Ltd revenue CAGR is -60.23%, compared to the industry median CAGR of -2.11%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Kohinoor Broadcasting Corporation Ltd?
Promoters hold 0.36% of the Kohinoor Broadcasting Corporation Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kohinoor Broadcasting Corporation Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kohinoor Broadcasting Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 27.9%10.2%1.3%15.9%-0.7%-6.1%-37%-82.7%-4.5%-7%-

Growth Parameters

Sales 2822.612.95.181.70.70.10.10.10
Sales YoY Gr.--19.2%-42.9%-60.5%57.7%-78.9%-60.6%-86.6%-11.1%0%-
Adj EPS 1.52.20.10.6-0.1-0.6-3.2-1.6-0.2-0.2-0.2
YoY Gr.-46.1%-95.5%450%-114.6%NANANANANA-
BVPS (₹) 12.821.410.411.710.69.97.83.64.40.70.7
Adj Net
Profit
21.31.16.1-0.8-6.4-35.4-17.9-2.1-1.8-2
Cash Flow from Ops. 2.12.6318.72.82.6-0.5-3.1-0.2-0-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -47.8%-60.2%-50.8%0%
Adj EPS -177.9%NANANA
BVPS-27.3%-41.6%-54.8%-83.6%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
166.71.75-0.7-5.6-36.1-28.4-4.8-6.2-26.8
Op. Profit
Mgn %
15.318.321.4397.2-45.4-279.8-638.9-400-241.1-219.5
Net Profit
Mgn %
7.15.98.9119.1-10.5-374.7-5302.5-20585.1-2659-2279.9-2617.5
Debt to
Equity
0000000000-
Working Cap
Days
591162075423511,4281,7631,41062616858
Cash Conv.
Cycle
519813728418743679-168-272-151-1,908

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales34.9522.6012.905.108.041.700.670.090.080.08
Operating Expenses + 29.6118.4610.203.747.462.482.540.640.400.26
Manufacturing Costs16.600.700.270.040.140.120.230.060.030.13
Material Costs7.0915.088.182.144.8500000
Employee Cost 3.121.450.690.130.100.050.110.030.030.04
Other Costs 2.801.241.071.432.382.312.190.550.350.10
Operating Profit 5.344.142.701.360.58-0.77-1.87-0.56-0.32-0.19
Operating Profit Margin (%) 15.3%18.3%20.9%26.7%7.2%-45.4%-279.0%-638.0%-402.0%-241.0%
Other Income + 0.130.040.0420.200.460.780.04000
Exceptional Items 000000.01-28.02-49.31-0.20-0.56
Interest 00.020.030.06000.010.0100
Depreciation 1.182.131.852.251.886.906.242.241.461.23
Profit Before Tax 4.292.030.8619.25-0.84-6.89-36.10-52.11-1.98-1.97
Tax 1.820.70-0.24-0.47-0.28-1.05-0.720.320.300.17
Profit After Tax 2.471.331.1019.73-0.56-5.84-35.38-52.43-2.28-2.14
PAT Margin (%) 7.1%5.9%8.5%386.4%-7.0%-342.0%-5,300.1%-60,261.2%-2,831.5%-2,786.5%
Adjusted EPS (₹)1.92.20.11.8-0.1-0.5-3.2-4.8-0.2-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kohinoor Broadcast. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 20.7512.85114.94129.82117.14109.5186.3439.9848.427.97
Share Capital 13.016.01110.21110.21110.21110.21110.21110.21110.21110.21
Reserves 7.746.844.7319.616.93-0.70-23.87-70.23-61.78-102.24
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0.060.100.170.190.130.651.151.191.210
Others Liabilities 2.418.971.440.911.39-0.56-1.21-0.70-0.33-0.24
Total Liabilities 23.2121.93116.55130.91118.66109.6086.2840.4649.307.73

Fixed Assets

Net Fixed Assets +11.929.8015.1115.2213.3616.6614.758.346.876.86
Gross Block15.1615.1621.8918.6118.6328.8333.1728.9928.9930.24
Accumulated Depreciation3.235.366.783.395.2712.1718.4120.6522.1223.38
CWIP 4.454.452.9404.660.901.011.251.250
Investments 0067.77106.1592.2085.3269.7230.6241.120.82
Inventories0.780.390.250.21000000
Trade Receivables5.086.033.324.553.790.450000
Cash Equivalents 0.070.0322.870.190.230.100.060.020.020.02
Others Assets 0.911.234.284.594.436.160.730.230.040.03
Total Assets 23.2121.93116.55130.91118.66109.6086.2840.4649.307.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 2.642.563.0418.702.812.58-0.54-3.11-0.20-0
PBT 4.292.030.8619.25-0.84-6.89-36.10-52.11-1.98-1.97
Adjustment 1.182.131.852.552.186.5134.5448.861.683.25
Changes in Working Capital -1.85-0.560.35-3.11.482.971.020.150.12-1.29
Tax Paid -0.98-0.43-0-0-0-0-00-0.020
Cash Flow From Investing Activity + -11.740-77.04-41.39-2.76-2.700.493.070.20-0
Capex -11.740-9.29-2.37-4.67-6.45-4.443.940.01-0
Net Investments 000005.86-0.190.2000
Others 00-67.75-39.021.91-2.115.13-1.070.190
Cash Flow From Financing Activity + 9.10-2.6096.840000000
Net Proceeds from Shares 9.10-2.60104.200000000
Net Proceeds from Borrowing 00-6.500000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00-0.860000000
Net Cash Flow -0-0.0422.84-22.680.04-0.13-0.05-0.040.01-0

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)16.037.941.7416.25-0.46-5.19-36.29-83.21-5.16-7.6
ROCE (%)27.910.241.3415.92-0.69-6.12-37.03-82.69-4.48-6.98
Asset Turnover Ratio2.0710.190.040.060.010.01000
PAT to CFO Conversion(x)1.071.922.760.95N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days41.9089.70132.30281.50189.30454.100000
Inventory Days9.909.509.2016.804.900.4017.9000
Payable Days2.2026.1030.5012.1000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kohinoor Broadcasting Corporation Ltd FAQs

The current trading price of Kohinoor Broadcast. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kohinoor Broadcast. stood at ₹2.64 Cr

The latest P/E ratio of Kohinoor Broadcast. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Kohinoor Broadcast. as of 31-Dec-1969 is 0.34.

The 52-week high of Kohinoor Broadcast. is ₹0.24 and the 52-week low is ₹0.24.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kohinoor Broadcast. is ₹0.08 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kohinoor Broadcasting Corporation Ltd is a below average quality company.

No data found

No data found

About Kohinoor Broadcasting Corporation Ltd

Chandigarh-based Kohinoor Broadcasting Corporation, incorporated in 1994, is engaged in the business of media and broadcasting. Earlier known as Overseas Finlease, it got its present name on October 16, 2003.

It has received permission from the ministry of broadcasting to up-link its news and current affairs channel and is focusing on setting up an earth station in Punjab and film production studios in India and abroad. Land has been acquired near Chandigarh in Rajapura for setting up the earth station, film studio and news room. Equipment for setting up a teleport has already arrived and orders have been placed for a play-out station to be set up.

A multiplex, Tagore Theaters, is being acquired at an estimated cost of Rs 1,000 million. The board of directors has also approved the formation of a subsidiary in the UK for launching a TV channel there. The company has entered into a memorandum of understanding (MoU) with Kaybee (UK), a company engaged in the production of TV and film content for Hollywood and Bollywood and for translation of Indian programs into European languages for broadcasting in Europe. Kaybee will obtain the license required for broadcasting a TV channel and teleshopping in the UK.

Business areas of the company:

The company operates in the media education sector with KBCL education and in the regional language music segment with KBCL music, a Punjabi language music series.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×