Kohinoor Broadcasting Corporation Ltd - Stock Valuation and Financial Performance

BSE: 531366 | NSE: | TV Broadcasting & Software Production | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kohinoor Broadcast.

M-Cap below 100cr DeciZen not available

Kohinoor Broadcasting Corporation stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.6 Cr.
52-wk low:
0.2
52-wk high:
0.2

Is Kohinoor Broadcasting Corporation Ltd an attractive stock to invest in?

1. Is Kohinoor Broadcasting Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kohinoor Broadcasting Corporation Ltd is a below average quality company.

2. Is Kohinoor Broadcasting Corporation Ltd undervalued or overvalued?

No data found

3. Is Kohinoor Broadcasting Corporation Ltd a good buy now?

No data found

10 Year X-Ray of Kohinoor Broadcast.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kohinoor Broadcasting Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 27.9%10.2%1.3%15.9%-0.7%-6.1%-37%-82.7%-4.5%-7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2822.612.95.181.70.70.10.10.10
Sales YoY Gr.--19.2%-42.9%-60.5%57.7%-78.9%-60.6%-86.6%-11.1%0%-
Adj EPS 1.52.20.10.6-0.1-0.6-3.2-1.6-0.2-0.2-0.2
YoY Gr.-46.1%-95.5%450%-114.6%NANANANANA-
BVPS (₹) 12.821.410.411.710.69.97.83.64.40.70.7
Adj Net
Profit
21.31.16.1-0.8-6.4-35.4-17.9-2.1-1.8-2
Cash Flow from Ops. 2.12.6318.72.82.6-0.5-3.1-0.20-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -47.8%-60.2%-50.8%0%
Adj EPS -177.9%NANANA
BVPS-27.3%-41.6%-54.8%-83.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
166.71.75-0.7-5.6-36.1-28.4-4.8-6.2-26.8
Op. Profit
Mgn %
15.318.321.4397.2-45.4-279.8-638.9-400-241.1-219.5
Net Profit
Mgn %
7.15.98.9119.1-10.5-374.7-5302.5-20585.1-2659-2279.9-2617.5
Debt to
Equity
0000000000-
Working Cap
Days
591162075423511,4281,7631,41062616858
Cash Conv.
Cycle
519813728418743679-168-272-151-1,908

Recent Performance Summary

Sales growth is good in last 4 quarters at 30.00%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -50.76%

Latest Financials - Kohinoor Broadcasting Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -0.4
TTM Sales (₹ Cr.) 0.1 0.1
BVPS (₹.) 0.7 0.7
Reserves (₹ Cr.) -102 -102
P/BV 0.34 0.34
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.24 / 0.24
All Time Low / High (₹) 0.11 / 28.00
Market Cap (₹ Cr.) 2.6
Equity (₹ Cr.) 110.2
Face Value (₹) 10
Industry PE 21.4

Management X-Ray of Kohinoor Broadcast.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kohinoor Broadcast.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales34.9522.6012.905.108.041.700.670.090.080.08
Operating Expenses 29.6118.4610.203.747.462.482.540.640.400.26
Manufacturing Costs16.600.700.270.040.140.120.230.060.030.13
Material Costs7.0915.088.182.144.8500000
Employee Cost 3.121.450.690.130.100.050.110.030.030.04
Other Costs 2.801.241.071.432.382.312.190.550.350.10
Operating Profit 5.344.142.701.360.58-0.77-1.87-0.56-0.32-0.19
Operating Profit Margin (%) 15.3%18.3%20.9%26.7%7.2%-45.4%-279.0%-638.0%-402.0%-241.0%
Other Income 0.130.040.0420.200.460.780.04000
Interest 00.020.030.06000.010.0100
Depreciation 1.182.131.852.251.886.906.242.241.461.23
Exceptional Items 000000.01-28.02-49.31-0.20-0.56
Profit Before Tax 4.292.030.8619.25-0.84-6.89-36.10-52.11-1.98-1.97
Tax 1.820.70-0.24-0.47-0.28-1.05-0.720.320.300.17
Profit After Tax 2.471.331.1019.73-0.56-5.84-35.38-52.43-2.28-2.14
PAT Margin (%) 7.1%5.9%8.5%386.4%-7.0%-342.0%-5,300.1%-60,261.2%-2,831.4%-2,786.5%
Adjusted EPS (₹)1.92.20.11.8-0.1-0.5-3.2-4.8-0.2-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 20.7512.85114.94129.82117.14109.5186.3439.9848.427.97
Share Capital 13.016.01110.21110.21110.21110.21110.21110.21110.21110.21
Reserves 7.746.844.7319.616.93-0.70-23.87-70.23-61.78-102.24
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.060.100.170.190.130.651.151.191.210
Others Liabilities 2.418.971.440.911.39-0.56-1.21-0.70-0.33-0.24
Total Liabilities 23.2121.93116.55130.91118.66109.6086.2840.4649.307.73

Fixed Assets

Gross Block15.1615.1621.8918.6118.6328.8333.1728.9928.9930.24
Accumulated Depreciation3.235.366.783.395.2712.1718.4120.6522.1223.38
Net Fixed Assets11.929.8015.1115.2213.3616.6614.758.346.876.86
CWIP 4.454.452.9404.660.901.011.251.250
Investments 0067.77106.1592.2085.3269.7230.6241.120.82
Inventories0.780.390.250.21000000
Trade Receivables5.086.033.324.553.790.450000
Cash Equivalents 0.070.0322.870.190.230.100.060.020.020.02
Others Assets0.911.234.284.594.436.160.730.230.040.03
Total Assets 23.2121.93116.55130.91118.66109.6086.2840.4649.307.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 2.642.563.0418.702.812.58-0.54-3.11-0.200
PBT 4.292.030.8619.25-0.84-6.89-36.10-52.11-1.98-1.97
Adjustment 1.182.131.852.552.186.5134.5448.861.683.25
Changes in Working Capital -1.85-0.560.35-3.11.482.971.020.150.12-1.29
Tax Paid -0.98-0.43000000-0.020
Cash Flow From Investing Activity -11.740-77.04-41.39-2.76-2.700.493.070.200
Capex -11.740-9.29-2.37-4.67-6.45-4.443.940.010
Net Investments 000005.86-0.190.2000
Others 00-67.75-39.021.91-2.115.13-1.070.190
Cash Flow From Financing Activity 9.10-2.6096.840000000
Net Proceeds from Shares 9.10-2.60104.200000000
Net Proceeds from Borrowing 00-6.500000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00-0.860000000
Net Cash Flow 0-0.0422.84-22.680.04-0.13-0.05-0.040.010
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)16.037.941.7416.25-0.46-5.19-36.29-83.21-5.16-7.6
ROCE (%)27.910.241.3415.92-0.69-6.12-37.03-82.69-4.48-6.98
Asset Turnover Ratio2.0710.190.040.060.010.01000
PAT to CFO Conversion(x)1.071.922.760.95N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days42901322811894540000
Inventory Days1010917501800
Payable Days226311200000

Kohinoor Broadcasting Corporation Ltd Stock News

Kohinoor Broadcasting Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kohinoor Broadcast. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kohinoor Broadcast. stood at ₹2.64.
The latest P/E ratio of Kohinoor Broadcast. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Kohinoor Broadcast. as of 01-Jan-1970 05:30 is 0.34.
The 52-week high of Kohinoor Broadcast. is ₹0.24 and the 52-week low is ₹0.24.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kohinoor Broadcast. is ₹0.08 ( Cr.) .

About Kohinoor Broadcasting Corporation Ltd

Chandigarh-based Kohinoor Broadcasting Corporation, incorporated in 1994, is engaged in the business of media and broadcasting. Earlier known as Overseas Finlease, it got its present name on October 16, 2003.

It has received permission from the ministry of broadcasting to up-link its news and current affairs channel and is focusing on setting up an earth station in Punjab and film production studios in India and abroad. Land has been acquired near Chandigarh in Rajapura for setting up the earth station, film studio and news room. Equipment for setting up a teleport has already arrived and orders have been placed for a play-out station to be set up.

A multiplex, Tagore Theaters, is being acquired at an estimated cost of Rs 1,000 million. The board of directors has also approved the formation of a subsidiary in the UK for launching a TV channel there. The company has entered into a memorandum of understanding (MoU) with Kaybee (UK), a company engaged in the production of TV and film content for Hollywood and Bollywood and for translation of Indian programs into European languages for broadcasting in Europe. Kaybee will obtain the license required for broadcasting a TV channel and teleshopping in the UK.

Business areas of the company:

The company operates in the media education sector with KBCL education and in the regional language music segment with KBCL music, a Punjabi language music series.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.