SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jain Resource Recycling Ltd (JAINREC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544537 NSE: JAINREC Metal - Non Ferrous | Small Cap | Jain Resource Recycl Share Price

₹344.20 -13.40 (-3.75%)

As on 05-Jun'26 16:59

Jain Resource Recycling Ltd (JAINREC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544537 NSE: JAINREC Metal - Non Ferrous | Small Cap | Jain Resource Recycl Share Price

₹344.20 -13.40 (-3.75%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹12,340 Cr.
Current Price
₹344.2
52-Week Low / High
₹248 / 594
TTM EPS
₹10.1
TTM Sales
₹9,231 Cr.
Book Value per Share
₹44.7
P/E Ratio
35.60
Lower than its 5-year historical median
Industry PE
22.7
Price to Book (P/B)
8.00
Higher than its 5-year historical median
Price to Sales (P/S)
1.34
Lower than its 5-year historical median
EV/EBITDA
23.43
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
40.10%
Outperforms industry median
Return on Capital Employed (ROCE)
27.42%
Outperforms industry median
Return on Assets (ROA)
13.40%
Operating Profit Margin
5.6%
Net Profit Margin
3.44%
Gross Profit Margin
4.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
47.8%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
52.52%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
32.33%
Asset Quality
Promoter Holding
73.59%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,474 Cr.
Equity
₹69 Cr.
Face Value
₹2
All Time Low / High
₹247.80 / 593.95

Jain Resource Recycling stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Weak
Q.1 Is Jain Resource Recycling Ltd a good quality company?
Jain Resource Recycling Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Jain Resource Recycling Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jain Resource Recycling Ltd vs industry peers?
Jain Resource Recycling Ltd revenue CAGR is 29.18%, compared to the industry median CAGR of 10.06%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Jain Resource Recycling Ltd?
Promoters hold 73.59% of the Jain Resource Recycling Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Jain Resource Recycling Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jain Resource Recycling Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.3%14.5%29.9%27.4%-
Value Creation
Index
0.20.11.21.0-

Growth Parameters

Sales 2,8501,8674,1576,1439,231
Sales YoY Gr.--34.5%122.6%47.8%-
Adj EPS 3.72.67.86.510.1
YoY Gr.--30.6%199.6%-16.6%-
BVPS (₹) 4.37.816.821.944.7
Adj Net
Profit
74.651.8159209347
Cash Flow from Ops. 5851.581.228-
Debt/CF from Ops. 12.57.310.429.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA29.2%47.8%
Adj EPS NANA20.2%-16.6%
BVPSNANA72.1%30.7%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
56.635.660.73930.2
Op. Profit
Mgn %
4.14.75.45.65.7
Net Profit
Mgn %
2.62.83.83.43.8
Debt to
Equity
6.62.42.51.20
Working Cap
Days
0121697389
Cash Conv.
Cycle
074393832

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales2,8501,8674,1576,143
Operating Expenses + 2,7321,7793,9315,799
Manufacturing Costs98619499
Material Costs2,5891,6843,7615,597
Employee Cost 1062024
Other Costs 35295578
Operating Profit 11888226345
Operating Profit Margin (%) 4.1%4.7%5.4%5.6%
Other Income + 31224540
Exceptional Items 0000
Interest 17205286
Depreciation 991011
Profit Before Tax 12282210289
Tax 36215078
Profit After Tax 8761160211
PAT Margin (%) 3.1%3.3%3.8%3.4%
Adjusted EPS (₹)4.33.07.86.5
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Jain Resource Recycl - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 110159344709
Share Capital 64424165
Reserves 46117303644
Debt +725377843811
Long Term Debt39361
Short Term Debt722369807810
Minority Interest0000
Trade Payables38242598
Others Liabilities 1581823783
Total Liabilities 1,0315791,4491,702

Fixed Assets

Net Fixed Assets +54245665
Gross Block63336785
Accumulated Depreciation9101120
CWIP 0003
Investments 062645
Inventories342161498626
Trade Receivables211106168123
Cash Equivalents 21670281210
Others Assets 208211420629
Total Assets 1,0315791,4491,702

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 58528128
PBT 12282210289
Adjustment -23181661
Changes in Working Capital -15-46-96-251
Tax Paid -26-2-49-72
Cash Flow From Investing Activity + -14741-113-10
Capex -7-4-21-19
Net Investments -14737-94-7
Others 78216
Cash Flow From Financing Activity + 89-92107-77
Net Proceeds from Shares 0063
Net Proceeds from Borrowing 8-87-1-135
Interest Paid -14-18-46-77
Dividend Paid 0000
Others 9513147131
Net Cash Flow 0075-59

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)100.865063.7640.1
ROCE (%)16.314.529.9227.42
Asset Turnover Ratio2.772.324.13.9
PAT to CFO Conversion(x)0.670.850.510.13
Working Capital Days
Receivable Days273112.108.60
Inventory Days43.9049.2028.9033.40
Payable Days5.306.702.404

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jain Resource Recycling Ltd FAQs

The current trading price of Jain Resource Recycl on 05-Jun-2026 16:59 is ₹344.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Jain Resource Recycl stood at ₹12,340.3 Cr

The latest P/E ratio of Jain Resource Recycl as of 04-Jun-2026 is 35.60.

The latest P/B ratio of Jain Resource Recycl as of 04-Jun-2026 is 8.00.

The 52-week high of Jain Resource Recycl is ₹594.0 and the 52-week low is ₹247.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jain Resource Recycl is ₹9,231 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jain Resource Recycling Ltd is a average quality company.

The key valuation ratios of Jain Resource Recycling Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jain Resource Recycling Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Jain Resource Recycling Ltd

Jain Resource Recycling Limited (formerly known as Jain Resource Recycling Private Limited) domiciled in India was incorporated on February 25, 2022 under the Provisions of Companies Act applicable in India.

Jain Resource Recycling along with its subsidiaries (Jain Metal Group) is engaged in the recycling and production of non-ferrous metals in India with capabilities to handle multiple products in recycling at a single location and has an extensive global network for sourcing recyclable materials. It is primarily focused on manufacturing of non-ferrous metal products by way of recycling of non-ferrous metal scrap. Its product portfolio comprises of (i) lead and lead alloy ingots; (ii) copper and copper ingots; and (iii) aluminium and aluminium alloys. The company’s lead ingot is registered as a brand by the London Metal Exchange which provides the company a distinct advantage of access to a broader customer base by offering products compliant with international quality standards along with the benefit of LME reference pricing with respect to supply of its products in global markets.

Its key raw materials include: (i) lead scrap rains, lead scrap rinks, lead scrap relay and lead scrap radio for lead products; (ii) copper scrap druid, copper scrap berry and copper scrap birch for copper products; (iii) aluminium scrap tread, aluminium scarp talon and aluminium scrap tense for aluminium products. Its recycling operations are vertically integrated with end-to-end recycling processes wherein raw materials are procured both domestically and internationally. It caters to customers in various industries including lead acid battery, electrical and electronics, pigments, and automotive. It caters to both international and domestic markets.

Business area of the company

Jain Resource Recycling, along with its subsidiaries, is engaged in the recycling and production of non-ferrous metals in India. It is primarily focused on recycling of non-ferrous metal scrap and Its product portfolio comprises of (i) lead and lead alloy ingots; (ii) copper and copper ingots; and (iii) aluminium and aluminium alloys. Its lead ingot is registered as a brand on the London Metal Exchange providing it the distinct advantage of having access to a broad customer base by offering products compliant with international quality standards. It is also engaged in trading of non-ferrous metals and other commodities.

Products of the company

Lead & Lead Alloy Ingots

  • Refined Lead Ingot
  • Antimony Lead Ingot
  • Remelted Lead Ingot

Copper & Copper Ingots

  • Refined Copper Billet
  • Copper Alloy Billets/Ingots
  • Copper Ingots
  • Finished copper scarp

Aluminium & Aluminium Alloys

  • Aluminium Alloy Ingot
  • Molten Aluminium Alloy

Tin Ingots

  • Crude Tin Ingots
  • Lead Tin Alloy Solders/Ingots

Plastic Granules

Key awards, accreditations and recognitions

  • 2023: Received the Non-Ferrous Best Performance Award 2022-23 by The Indian Institute of Metals.
  • 2023: Received the Global Platinum Business Excellence Award for the ‘Fastest Growing Company of the Year in Metal’ by MSME Chamber of Commerce and Industry of India.
  • 2025: Received the Times Business Awards North 2025 for Excellence in Recycling and Manufacturing in the Times Business Awards.
  • 2025: Received the Leading Hedger - Base Metals in the MCX Awards 2025.

History and milestones

  • 2013: Commencement of operations by setting up a lead refining unit.
  • 2018: Expansion of operations by setting up a copper cable recycling unit.
  • 2022: Conversion of Jain Metal Rolling Mills from a partnership firm to a private limited company, Jain Resource Recycling Private Limited.
  • 2022: Ventured into aluminium recycling by way of establishing a subsidiary, Jain Green Technologies Private Limited.
  • 2023: Secured registration with the London Metal Exchange with the brand name “Jain 9997”.
  • 2022: Initiated supply of aluminium alloys to customers in hot molten form Acquired stake in a foreign subsidiary, Jain Ikon Global Ventures (FZC) in Sharjah, UAE for expansion of operations in gold refining.
  • 2024: Entered into an agreement with Mars Metals and Minerals Private Limited and Star Minerals and Metals Pte Limited for expansion of operations in Sri Lanka for mining heavy minerals.
  • 2024: Installation and commissioning of the gold refining facility in UAE for commencement of gold refining operations.
  • 2025: Conversion from a private limited company to a public limited company.
  • 2025: Approval of the Scheme of Amalgamation with Jain Recycling Private Limited.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×