Jain Resource Recycling Ltd (JAINREC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544537 | NSE: JAINREC | Metal - Non Ferrous | Small Cap

Jain Resource Recycl Share Price

364.10 -12.40 -3.29%
as on 05-Dec'25 13:36

Jain Resource Recycling Ltd (JAINREC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544537 | NSE: JAINREC | Metal - Non Ferrous | Small Cap

DeciZen - make an informed investing decision on Jain Resource Recycl

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Jain Resource Recycling stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
61.54
Market Cap:
12,992.5 Cr.
52-wk low:
247.8
52-wk high:
461

Is Jain Resource Recycling Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Jain Resource Recycl: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jain Resource Recycling Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.3%14.5%29.9%27.4%-
Value Creation
Index
0.20.11.21.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,8501,8674,1576,1436,143
Sales YoY Gr.--34.5%122.6%47.8%-
Adj EPS 3.72.67.86.56.1
YoY Gr.--30.6%199.6%-16.6%-
BVPS (₹) 4.37.816.821.975.1
Adj Net
Profit
74.651.8159209211
Cash Flow from Ops. 5851.581.228-
Debt/CF from Ops. 12.57.310.429.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA29.2%47.8%
Adj EPS NANA20.2%-16.6%
BVPSNANA72.1%30.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
56.635.660.73912.6
Op. Profit
Mgn %
4.14.75.45.66.5
Net Profit
Mgn %
2.62.83.83.43.4
Debt to
Equity
6.62.42.51.20
Working Cap
Days
0121697389
Cash Conv.
Cycle
074393828

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Jain Resource Recycling Ltd.

Standalone Consolidated
TTM EPS (₹) 6.1 6.5
TTM Sales (₹ Cr.) 6,143 7,126
BVPS (₹.) 75.1 75.5
Reserves (₹ Cr.) 2,521 2,537
P/BV 5.02 4.99
PE 61.54 57.92
From the Market
52 Week Low / High (₹) 247.80 / 461.00
All Time Low / High (₹) 247.80 / 461.00
Market Cap (₹ Cr.) 12,992
Equity (₹ Cr.) 69
Face Value (₹) 2
Industry PE 22.3

Management X-Ray of Jain Resource Recycl:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Jain Resource Recycl - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Jain Resource Recycl

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales2,8501,8674,1576,143
Operating Expenses 2,7321,7793,9315,799
Manufacturing Costs98619499
Material Costs2,5891,6843,7615,597
Employee Cost 1062024
Other Costs 35295578
Operating Profit 11888226345
Operating Profit Margin (%) 4.1%4.7%5.4%5.6%
Other Income 31224540
Interest 17205286
Depreciation 991011
Exceptional Items 0000
Profit Before Tax 12282210289
Tax 36215078
Profit After Tax 8761160211
PAT Margin (%) 3.0%3.2%3.8%3.4%
Adjusted EPS (₹)4.33.07.86.5
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 110159344709
Share Capital 64424165
Reserves 46117303644
Minority Interest0000
Debt725377843811
Long Term Debt39361
Short Term Debt722369807810
Trade Payables38242598
Others Liabilities 1581823783
Total Liabilities 1,0315791,4491,702

Fixed Assets

Gross Block63336785
Accumulated Depreciation9101120
Net Fixed Assets 54245665
CWIP 0003
Investments 062645
Inventories342161498626
Trade Receivables211106168123
Cash Equivalents 21670281210
Others Assets 208211420629
Total Assets 1,0315791,4491,702

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 58528128
PBT 12282210289
Adjustment -23181661
Changes in Working Capital -15-46-96-251
Tax Paid -26-2-49-72
Cash Flow From Investing Activity -14741-113-10
Capex -7-4-21-19
Net Investments -14737-94-7
Others 78216
Cash Flow From Financing Activity 89-92107-77
Net Proceeds from Shares 0063
Net Proceeds from Borrowing 8-87-1-135
Interest Paid -14-18-46-77
Dividend Paid 0000
Others 9513147131
Net Cash Flow 0075-59

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)100.865063.7640.1
ROCE (%)16.314.529.9227.42
Asset Turnover Ratio2.772.324.13.9
PAT to CFO Conversion(x)0.670.850.510.13
Working Capital Days
Receivable Days2731129
Inventory Days44492933
Payable Days5724

Jain Resource Recycling Ltd Stock News

Jain Resource Recycling Ltd FAQs

The current trading price of Jain Resource Recycl on 05-Dec-2025 13:36 is ₹364.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Jain Resource Recycl stood at ₹12,992.5.
The latest P/E ratio of Jain Resource Recycl as of 04-Dec-2025 is 61.54.
The latest P/B ratio of Jain Resource Recycl as of 04-Dec-2025 is 5.02.
The 52-week high of Jain Resource Recycl is ₹461.0 and the 52-week low is ₹247.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jain Resource Recycl is ₹6,143 ( Cr.) .

About Jain Resource Recycling Ltd

Jain Resource Recycling Limited (formerly known as Jain Resource Recycling Private Limited) domiciled in India was incorporated on February 25, 2022 under the Provisions of Companies Act applicable in India.

Jain Resource Recycling along with its subsidiaries (Jain Metal Group) is engaged in the recycling and production of non-ferrous metals in India with capabilities to handle multiple products in recycling at a single location and has an extensive global network for sourcing recyclable materials. It is primarily focused on manufacturing of non-ferrous metal products by way of recycling of non-ferrous metal scrap. Its product portfolio comprises of (i) lead and lead alloy ingots; (ii) copper and copper ingots; and (iii) aluminium and aluminium alloys. The company’s lead ingot is registered as a brand by the London Metal Exchange which provides the company a distinct advantage of access to a broader customer base by offering products compliant with international quality standards along with the benefit of LME reference pricing with respect to supply of its products in global markets.

Its key raw materials include: (i) lead scrap rains, lead scrap rinks, lead scrap relay and lead scrap radio for lead products; (ii) copper scrap druid, copper scrap berry and copper scrap birch for copper products; (iii) aluminium scrap tread, aluminium scarp talon and aluminium scrap tense for aluminium products. Its recycling operations are vertically integrated with end-to-end recycling processes wherein raw materials are procured both domestically and internationally. It caters to customers in various industries including lead acid battery, electrical and electronics, pigments, and automotive. It caters to both international and domestic markets.

Business area of the company

Jain Resource Recycling, along with its subsidiaries, is engaged in the recycling and production of non-ferrous metals in India. It is primarily focused on recycling of non-ferrous metal scrap and Its product portfolio comprises of (i) lead and lead alloy ingots; (ii) copper and copper ingots; and (iii) aluminium and aluminium alloys. Its lead ingot is registered as a brand on the London Metal Exchange providing it the distinct advantage of having access to a broad customer base by offering products compliant with international quality standards. It is also engaged in trading of non-ferrous metals and other commodities.

Products of the company

Lead & Lead Alloy Ingots

  • Refined Lead Ingot
  • Antimony Lead Ingot
  • Remelted Lead Ingot

Copper & Copper Ingots

  • Refined Copper Billet
  • Copper Alloy Billets/Ingots
  • Copper Ingots
  • Finished copper scarp

Aluminium & Aluminium Alloys

  • Aluminium Alloy Ingot
  • Molten Aluminium Alloy

Tin Ingots

  • Crude Tin Ingots
  • Lead Tin Alloy Solders/Ingots

Plastic Granules

Key awards, accreditations and recognitions

  • 2023: Received the Non-Ferrous Best Performance Award 2022-23 by The Indian Institute of Metals.
  • 2023: Received the Global Platinum Business Excellence Award for the ‘Fastest Growing Company of the Year in Metal’ by MSME Chamber of Commerce and Industry of India.
  • 2025: Received the Times Business Awards North 2025 for Excellence in Recycling and Manufacturing in the Times Business Awards.
  • 2025: Received the Leading Hedger - Base Metals in the MCX Awards 2025.

History and milestones

  • 2013: Commencement of operations by setting up a lead refining unit.
  • 2018: Expansion of operations by setting up a copper cable recycling unit.
  • 2022: Conversion of Jain Metal Rolling Mills from a partnership firm to a private limited company, Jain Resource Recycling Private Limited.
  • 2022: Ventured into aluminium recycling by way of establishing a subsidiary, Jain Green Technologies Private Limited.
  • 2023: Secured registration with the London Metal Exchange with the brand name “Jain 9997”.
  • 2022: Initiated supply of aluminium alloys to customers in hot molten form Acquired stake in a foreign subsidiary, Jain Ikon Global Ventures (FZC) in Sharjah, UAE for expansion of operations in gold refining.
  • 2024: Entered into an agreement with Mars Metals and Minerals Private Limited and Star Minerals and Metals Pte Limited for expansion of operations in Sri Lanka for mining heavy minerals.
  • 2024: Installation and commissioning of the gold refining facility in UAE for commencement of gold refining operations.
  • 2025: Conversion from a private limited company to a public limited company.
  • 2025: Approval of the Scheme of Amalgamation with Jain Recycling Private Limited.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×