SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rajputana Industries Ltd (RAJINDLTD) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: RAJINDLTD | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

Rajputana Industries Ltd (RAJINDLTD)

BSE: 0 NSE: RAJINDLTD
Key Metrics
Market Cap
₹181 Cr.
P/E Ratio
21.88
Price to Book (P/B)
2.59
Price to Sales (P/S)
0.33
EV/EBITDA
12.18
Return on Capital Employed (ROCE)
18.08%
Current Price
₹0
Return on Equity (ROE)
17.09%
Return on Assets (ROA)
4.88%
Operating Profit Margin
3.3%
Net Profit Margin
1.5%
Gross Profit Margin
2.5%
Book Value per Share
₹31.5
Sales Growth (YoY)
69.19%
Sales Growth (3 Years)
31.25%
Operating Profit Growth (1 Year)
3.12%
Operating Profit Growth (3 Years)
15.31%
Net Profit Growth (1 Year)
61.21%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
46.36%
Dividend Yield
0.00%
Promoter Holding
66.08%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Rajputana Industries Ltd?
Rajputana Industries Ltd revenue growth is 69.2% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Rajputana Industries Ltd?
Promoters hold 66.08% of the Rajputana Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Rajputana Industries Ltd vs industry peers?
Rajputana Industries Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 1.76% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Rajputana Industries Ltd belong to?
Rajputana Industries Ltd belongs to the Metals & Mining sector, operating specifically within the Metal - Non Ferrous segment.
Q.1 Stock return of Rajputana Industries Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 3.09% based on the current price.

DeciZen - make an informed investing decision on Rajputana Industries

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Rajputana Industries stock performance

Key Ratios
mw4me loader

Is Rajputana Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajputana Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.7%23.2%21.3%26.2%18.1%-
Value Creation
Index
0.20.70.50.90.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 185244255327552552
Sales YoY Gr.-31.9%4.2%28.2%69.2%-
Adj EPS 0.21.923.33.73.7
YoY Gr.-830%8.6%65.4%11.4%-
BVPS (₹) 10.212.117.921.328.931.5
Adj Net
Profit
0.32.63.15.18.38
Cash Flow from Ops. 5.58.8-3.417.6-22.8-
Debt/CF from Ops. 52.9-8.91.7-2.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA31.3%69.2%
Adj EPS NANA26%11.4%
BVPSNANA33.6%36%
Share Price - - - 0.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
216.613.917.117.112.3
Op. Profit
Mgn %
4.94.94.95.43.34.1
Net Profit
Mgn %
0.21.11.21.61.51.5
Debt to
Equity
1.91.51.10.90.8-
Working Cap
Days
0769598750
Cash Conv.
Cycle
0-7621340

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 3.7 -
TTM Sales (₹ Cr.) 552 -
BVPS (₹) 31.5 -
Reserves (₹ Cr.) 48 -
P/BV 2.59 -
PE 21.88 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 181
Equity (₹ Cr.) 22.2
Face Value (₹) 10
Industry PE 27.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rajputana Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales185244255327552
Operating Expenses + 176232242309534
Manufacturing Costs4681314
Material Costs170224232291514
Employee Cost 11223
Other Costs 11123
Operating Profit 912121818
Operating Profit Margin (%) 4.9%4.9%4.9%5.4%3.3%
Other Income + 00111
Exceptional Items -00000
Interest 66695
Depreciation 22233
Profit Before Tax 144711
Tax 11123
Profit After Tax 03358
PAT Margin (%) 0.2%1.1%1.2%1.6%1.5%
Adjusted EPS (₹)0.21.92.03.33.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1417273364
Share Capital 1414151522
Reserves 03121742
Debt +2320242444
Long Term Debt1919201927
Short Term Debt424517
Minority Interest00000
Trade Payables4658576644
Others Liabilities 67102737
Total Liabilities 89102118150189

Fixed Assets

Net Fixed Assets +4443434547
Gross Block5152545863
Accumulated Depreciation69111416
CWIP 000215
Investments 00000
Inventories39567083104
Trade Receivables2011317
Cash Equivalents 11122
Others Assets 22354
Total Assets 89102118150189

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 69-318-23
PBT 144711
Adjustment 889118
Changes in Working Capital -3-3-16-0-40
Tax Paid -0000-1
Cash Flow From Investing Activity + -0-1-2-8-18
Capex -1-1-2-7-18
Net Investments -00-000
Others 000-1-1
Cash Flow From Financing Activity + -5-85-941
Net Proceeds from Shares 007023
Net Proceeds from Borrowing -1-01-08
Interest Paid -6-6-6-9-5
Dividend Paid 00000
Others 2-24-015
Net Cash Flow 0-0-000

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.9516.713.917.0817.09
ROCE (%)16.6623.1621.3126.2118.08
Asset Turnover Ratio2.082.552.312.443.26
PAT to CFO Conversion(x)N/A3-13.6-2.88
Working Capital Days
Receivable Days421810
Inventory Days7871908562
Payable Days9985907739

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rajputana Industries Ltd FAQs

The current trading price of Rajputana Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rajputana Industries stood at ₹180.9 Cr

The latest P/E ratio of Rajputana Industries as of 31-Dec-1969 is 21.88.

The latest P/B ratio of Rajputana Industries as of 31-Dec-1969 is 2.59.

The 52-week high of Rajputana Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajputana Industries is ₹552 ( Cr.) .

About Rajputana Industries Ltd

Rajputana Industries Limited was originally incorporated as ‘Rajputana Industries Private Limited’ at Jaipur as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated June 13, 2011, issued by the RoC, Rajasthan. Subsequently, the Company was converted into a public limited company under the Companies Act, 2013, pursuant to the approval accorded by its Shareholders at their extraordinary general meeting held on April 21, 2023. Consequently, the name of the company was changed to ‘Rajputana Industries Limited’ and a fresh certificate of incorporation consequent upon conversion from a private limited company to a public limited company was issued to the company by the RoC, Jaipur on May 04, 2023.

The company is primarily engaged in the business of manufacturing of diverse range of non-ferrous metal products from primarily Copper, Aluminium, Brass and various alloys from recycling of scrap metal. It procures scrap metal from open markets and convert them into billets made of metals like aluminium, copper or brass etc. through recycling in its in-house manufacturing. Once these billets are manufactured from recycled scrap metal, it either sells them to different manufacturing companies or it uses them to produce products like Copper rods, Aluminium rods, Copper mother tube, brass wires, super enameled copper conductor and many more products. These wires, tubes, bars, billets and rods are manufactured in various shapes and sizes as per the requirement of the customers and / or demand in the market.

Business area of the company

The company is primarily engaged in the business of manufacturing of diverse range of non-ferrous metal products from primarily Copper, Aluminium, Brass and various alloys from recycling of scrap metal.

Products of the company

  • Brass rods
  • Raw material for bullet shell
  • Copper rods
  • Aluminium rods 
  • Copper billets
  • Brass billets
  • Brass wire
  • Copper mother tube
  • Super enamelled aluminium conductor
  • Super enamelled copper conductor
  • Aluminium busbars
  • Copper busbars

History and milestones

  • 2011: Incorporated under the Companies Act, 1956 as a private limited company.
  • 2011: Allotted 15000 Sq. Mtr. Land.
  • 2014: Completed Prefabricated building.
  • 2015: Started the Commercial Production as manufacturers of Copper and Brass Wire Rods.
  • 2017: Introduced Super Enamel Copper and Aluminium Conductors to its range of Products.
  • 2023: The company was converted to public company.
  • 2024: Started installation of Cable Plant.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×