SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dynavision Ltd (517238) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 517238 NSE: | Business Support | Small Cap

Dynavision Share Price

174.80 5.80 (3.43%)
As on 10-Apr'26 16:59

Dynavision Ltd (517238)

BSE: 517238 NSE:
Key Metrics
Market Cap
₹67 Cr.
P/E Ratio
10.85
Price to Book (P/B)
2.25
Price to Sales (P/S)
7.60
EV/EBITDA
7.13
Return on Capital Employed (ROCE)
37.89%
Current Price
₹174.8
Return on Equity (ROE)
27.73%
Return on Assets (ROA)
13.14%
Operating Profit Margin
64.2%
Net Profit Margin
63.37%
Gross Profit Margin
83.4%
Book Value per Share
₹77.8
Sales Growth (YoY)
-74.05%
Sales Growth (3 Years)
9.2%
Operating Profit Growth (1 Year)
-17.15%
Operating Profit Growth (3 Years)
2.63%
Net Profit Growth (1 Year)
-15.99%
52-Week Low / High
₹145 / 315
Net Profit Growth (3 Years)
6.93%
Dividend Yield
0.00%
Promoter Holding
55.75%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Dynavision Ltd belongs to the Miscellaneous sector, operating specifically within the Business Support segment.
Q.1 Gross Profit margin of Dynavision Ltd?
Dynavision Ltd Gross profit margin which is the profit after deduction of direct costs, is 83.4% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of Dynavision Ltd?
Promoters hold 55.75% of the Dynavision Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Dynavision Ltd vs industry peers?
Dynavision Ltd revenue CAGR is 8.58% , compared to the industry median CAGR of 19.49% , indicating slower growth and losing its market share.
Q.1 Stock return of Dynavision Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 20.7% based on the current price.
Q.1 Is Dynavision Ltd a good quality company?
Dynavision Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Dynavision

Based on:

M-Cap below 100cr DeciZen not available

Dynavision stock performance

Key Ratios
mw4me loader

Is Dynavision Ltd an attractive stock to invest in?

1. Is Dynavision Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dynavision Ltd is a good quality company.

2. Is Dynavision Ltd undervalued or overvalued?

The key valuation ratios of Dynavision Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Dynavision Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dynavision Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynavision Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%169.5%77.6%61.9%37.9%-
Value Creation
Index
NANANANANANA11.14.53.41.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.75.36.56.66.56.17.57.737.79.89
Sales YoY Gr.-14.6%22.1%1.1%-1.5%-5.7%22.9%2.7%388.9%-74.1%-
Adj EPS 9.89.511.71212.311.913.213.719.216.116.1
YoY Gr.--3.3%24.2%2%2.5%-2.9%10.8%4.1%39.9%-16%-
BVPS (₹) -53.9-43.7-32-20-7.9417.230.950.166.377.8
Adj Net
Profit
3.83.64.54.64.74.65.15.37.46.26
Cash Flow from Ops. 3.45.34.33.73.93.24.85.46.65.9-
Debt/CF from Ops. 0.4000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%8.6%9.2%-74.1%
Adj EPS 5.7%5.6%6.9%-16%
BVPSNANA56.7%32.2%
Share Price 20.7% 22.3% 5.2% -33.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.6-19.4-31-46.1-88-617.4124.257.147.427.722.4
Op. Profit
Mgn %
82.98686.884.482.881.377.381.320.164.267.5
Net Profit
Mgn %
80.768.169.269.872.774.967.568.519.663.470.1
Debt to
Equity
-0.1000000000-
Working Cap
Days
5717725316041779137431478188621
Cash Conv.
Cycle
000001613-31-22530

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 22.40%

Sales growth has been subdued in last 3 years 9.20%

Net Profit has been subdued in last 3 years 6.93%

Sales growth is not so good in last 4 quarters at -7.34%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 16.1 13
TTM Sales (₹ Cr.) 8.8 13.5
BVPS (₹) 77.8 70.1
Reserves (₹ Cr.) 26 23
P/BV 2.25 2.49
PE 10.85 13.46
From the Market
52 Week Low / High (₹) 145.00 / 314.95
All Time Low / High (₹) 1.60 / 457.80
Market Cap (₹ Cr.) 67.1
Equity (₹ Cr.) 3.8
Face Value (₹) 10
Industry PE 30.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dynavision - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.655.336.516.586.486.117.517.7137.699.78
Operating Expenses + 0.800.750.861.031.291.141.701.4830.113.51
Manufacturing Costs0.070.030.040.040.040.030.050.0428.460.97
Material Costs0000000000
Employee Cost 0.160.370.390.490.580.640.690.690.861.23
Other Costs 0.570.350.440.510.670.460.970.740.791.30
Operating Profit 3.854.585.655.555.184.975.816.237.586.28
Operating Profit Margin (%) 82.9%86.0%86.8%84.4%80.0%81.3%77.3%80.9%20.1%64.2%
Other Income + 00.150.460.791.071.281.241.072.192.34
Exceptional Items 00.3800000000
Interest 00.210.240.260.290.310.350.380.420.46
Depreciation 0.010.020.020.020.020.050.130.130.140.15
Profit Before Tax 3.844.885.866.075.955.896.576.809.218.01
Tax 0.090.981.351.471.301.311.501.541.831.81
Profit After Tax 3.753.904.514.604.654.585.075.267.386.20
PAT Margin (%) 80.7%73.1%69.2%69.8%71.7%74.9%67.5%68.2%19.6%63.4%
Adjusted EPS (₹)9.810.211.812.012.111.913.213.719.216.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -20.68-16.78-12.27-7.68-3.031.556.6211.8719.2525.45
Share Capital 3.843.843.843.843.843.843.843.843.843.84
Reserves -24.52-20.62-16.11-11.51-6.87-2.292.788.0315.4121.61
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables00000000.010.510
Others Liabilities 21.7721.2321.1321.0721.2921.4221.6428.8824.0725.07
Total Liabilities 1.094.458.8513.3918.2622.9728.2540.7743.8450.53

Fixed Assets

Net Fixed Assets +0.160.150.130.120.090.290.290.280.250.21
Gross Block0.290.160.160.160.150.400.430.460.480.40
Accumulated Depreciation0.130.010.020.040.060.110.140.180.240.19
CWIP 0000000000
Investments 00.020.020.020.841.191.2910.1112.8227.36
Inventories0000000000
Trade Receivables000000.56000.830
Cash Equivalents 0.020.013.9312.233.578.7617.8013.7219.0112.40
Others Assets 0.914.264.761.0213.7612.178.8716.6710.9310.54
Total Assets 1.094.458.8513.3918.2622.9728.2540.7743.8450.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.395.294.263.713.943.244.755.386.575.89
PBT 3.844.885.866.075.955.896.576.809.218.01
Adjustment 0.010.13-0.20-0.99-0.95-1.40-1.29-1.06-2.21-2.30
Changes in Working Capital -0.461.36-0.11-0.070.07-0.220.880.681.211.12
Tax Paid 0-1.07-1.29-1.29-1.14-1.02-1.41-1.04-1.64-0.94
Cash Flow From Investing Activity + -0.10-3.89-4-2.96-4.40-2.89-5.37-4.68-6.76-3.65
Capex -0.10-0.03000.10-0.25-0.04-0.03-0.35-1.85
Net Investments 0-3.87-4.40-3.18-0.36-3.02-5.662.65-5.10-1.91
Others 00.010.400.21-4.140.380.33-7.30-1.310.12
Cash Flow From Financing Activity + -3.39-1.41-0.24000000-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.21-0.24000000-0
Dividend Paid 0000000000
Others -3.39-1.2000000000
Net Cash Flow -0.10-0.010.020.75-0.460.35-0.610.70-0.192.24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/A0124.2256.8447.4227.73
ROCE (%)N/AN/AN/AN/AN/A0169.4577.6261.8737.89
Asset Turnover Ratio5.121.920.980.590.410.30.290.220.890.21
PAT to CFO Conversion(x)0.91.360.940.810.850.710.941.020.890.95
Working Capital Days
Receivable Days00000340080
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dynavision Ltd FAQs

The current trading price of Dynavision on 10-Apr-2026 16:59 is ₹174.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of Dynavision stood at ₹67.12 Cr

The latest P/E ratio of Dynavision as of 09-Apr-2026 is 10.85.

The latest P/B ratio of Dynavision as of 09-Apr-2026 is 2.25.

The 52-week high of Dynavision is ₹314.9 and the 52-week low is ₹145.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynavision is ₹8.83 ( Cr.) .

About Dynavision Ltd

Dynavision is primarily engaged in manufacturing and distribution of television sets.

The registered office address of the company is- near Dr. V S I Estate & S R P Tools, Taramani, Valachery Road, Kottivakkam,Chennai 600041.

The company is delisted from the BSE.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×