SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dynavision Ltd (517238)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517238 NSE: Business Support | Small Cap | Dynavision Share Price

₹193.15 -1.85 (-0.95%)

As on 04-Jun'26 16:59

Dynavision Ltd (517238)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517238 NSE: Business Support | Small Cap | Dynavision Share Price

₹193.15 -1.85 (-0.95%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹74 Cr.
Current Price
₹193.2
52-Week Low / High
₹145 / 309
TTM EPS
₹22.4
TTM Sales
₹8.8 Cr.
Book Value per Share
₹89
P/E Ratio
8.64
Lower than its 5-year historical median
Industry PE
23
Price to Book (P/B)
2.17
Lower than its 5-year historical median
Price to Sales (P/S)
8.40
Higher than its 5-year historical median
EV/EBITDA
8.09
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
27.73%
Outperforms industry median
Return on Capital Employed (ROCE)
37.89%
Outperforms industry median
Return on Assets (ROA)
13.14%
Operating Profit Margin
64.2%
Net Profit Margin
63.37%
Gross Profit Margin
83.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-74.05%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-17.15%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-15.99%
Asset Quality
Promoter Holding
55.75%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹30 Cr.
Equity
₹3.8 Cr.
Face Value
₹10
All Time Low / High
₹1.60 / 457.80

Dynavision stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Dynavision Ltd a good quality company?
Dynavision Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dynavision Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dynavision Ltd vs industry peers?
Dynavision Ltd revenue CAGR is 8.58%, compared to the industry median CAGR of 0.35%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Dynavision Ltd?
Promoters hold 55.75% of the Dynavision Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Dynavision Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 22.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynavision Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%169.5%77.6%61.9%37.9%-
Value Creation
Index
NANANANANANA11.14.53.41.7-

Growth Parameters

Sales 4.75.36.56.66.56.17.57.737.79.89
Sales YoY Gr.-14.6%22.1%1.1%-1.5%-5.7%22.9%2.7%388.9%-74.1%-
Adj EPS 9.89.511.71212.311.913.213.719.216.122.4
YoY Gr.--3.3%24.2%2%2.5%-2.9%10.8%4.1%39.9%-16%-
BVPS (₹) -53.9-43.7-32-20-7.9417.230.950.166.389
Adj Net
Profit
3.83.64.54.64.74.65.15.37.46.29
Cash Flow from Ops. 3.45.34.33.73.93.24.85.46.65.9-
Debt/CF from Ops. 0.4000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.6%8.6%9.2%-74.1%
Adj EPS 5.7%5.6%6.9%-16%
BVPSNANA56.7%32.2%
Share Price 21.9% 22.6% 7.1% -26.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.6-19.4-31-46.1-88-617.4124.257.147.427.728.8
Op. Profit
Mgn %
82.98686.884.482.881.377.381.320.164.267.7
Net Profit
Mgn %
80.768.169.269.872.774.967.568.519.663.497.2
Debt to
Equity
-0.10000000000
Working Cap
Days
5717725316041779137431478188652
Cash Conv.
Cycle
000001613-31-22585

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.655.336.516.586.486.117.517.7137.699.78
Operating Expenses + 0.800.750.861.031.291.141.701.4830.113.51
Manufacturing Costs0.070.030.040.040.040.030.050.0428.460.97
Material Costs0000000000
Employee Cost 0.160.370.390.490.580.640.690.690.861.23
Other Costs 0.570.350.440.510.670.460.970.740.791.30
Operating Profit 3.854.585.655.555.184.975.816.237.586.28
Operating Profit Margin (%) 82.9%86.0%86.8%84.4%80.0%81.3%77.3%80.9%20.1%64.2%
Other Income + 00.150.460.791.071.281.241.072.192.34
Exceptional Items 00.3800000000
Interest 00.210.240.260.290.310.350.380.420.46
Depreciation 0.010.020.020.020.020.050.130.130.140.15
Profit Before Tax 3.844.885.866.075.955.896.576.809.218.01
Tax 0.090.981.351.471.301.311.501.541.831.81
Profit After Tax 3.753.904.514.604.654.585.075.267.386.20
PAT Margin (%) 80.7%73.1%69.2%69.8%71.7%74.9%67.5%68.2%19.6%63.4%
Adjusted EPS (₹)9.810.211.812.012.111.913.213.719.216.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Dynavision - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -20.68-16.78-12.27-7.68-3.031.556.6211.8719.2525.45
Share Capital 3.843.843.843.843.843.843.843.843.843.84
Reserves -24.52-20.62-16.11-11.51-6.87-2.292.788.0315.4121.61
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables00000000.010.510
Others Liabilities 21.7721.2321.1321.0721.2921.4221.6428.8824.0725.07
Total Liabilities 1.094.458.8513.3918.2622.9728.2540.7743.8450.53

Fixed Assets

Net Fixed Assets +0.160.150.130.120.090.290.290.280.250.21
Gross Block0.290.160.160.160.150.400.430.460.480.40
Accumulated Depreciation0.130.010.020.040.060.110.140.180.240.19
CWIP 0000000000
Investments 00.020.020.020.841.191.2910.1112.8227.36
Inventories0000000000
Trade Receivables000000.56000.830
Cash Equivalents 0.020.013.9312.233.578.7617.8013.7219.0112.40
Others Assets 0.914.264.761.0213.7612.178.8716.6710.9310.54
Total Assets 1.094.458.8513.3918.2622.9728.2540.7743.8450.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.395.294.263.713.943.244.755.386.575.89
PBT 3.844.885.866.075.955.896.576.809.218.01
Adjustment 0.010.13-0.20-0.99-0.95-1.40-1.29-1.06-2.21-2.30
Changes in Working Capital -0.461.36-0.11-0.070.07-0.220.880.681.211.12
Tax Paid 0-1.07-1.29-1.29-1.14-1.02-1.41-1.04-1.64-0.94
Cash Flow From Investing Activity + -0.10-3.89-4-2.96-4.40-2.89-5.37-4.68-6.76-3.65
Capex -0.10-0.03000.10-0.25-0.04-0.03-0.35-1.85
Net Investments 0-3.87-4.40-3.18-0.36-3.02-5.662.65-5.10-1.91
Others 00.010.400.21-4.140.380.33-7.30-1.310.12
Cash Flow From Financing Activity + -3.39-1.41-0.24000000-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.21-0.24000000-0
Dividend Paid 0000000000
Others -3.39-1.2000000000
Net Cash Flow -0.10-0.010.020.75-0.460.35-0.610.70-0.192.24

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/A0124.2256.8447.4227.73
ROCE (%)N/AN/AN/AN/AN/A0169.4577.6261.8737.89
Asset Turnover Ratio5.121.920.980.590.410.30.290.220.890.21
PAT to CFO Conversion(x)0.91.360.940.810.850.710.941.020.890.95
Working Capital Days
Receivable Days0000033.500080
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dynavision Ltd FAQs

The current trading price of Dynavision on 04-Jun-2026 16:59 is ₹193.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Dynavision stood at ₹74.17 Cr

The latest P/E ratio of Dynavision as of 03-Jun-2026 is 8.64.

The latest P/B ratio of Dynavision as of 03-Jun-2026 is 2.17.

The 52-week high of Dynavision is ₹309.0 and the 52-week low is ₹145.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynavision is ₹8.83 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dynavision Ltd is a good quality company.

The key valuation ratios of Dynavision Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dynavision Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Dynavision Ltd

Dynavision is primarily engaged in manufacturing and distribution of television sets.

The registered office address of the company is- near Dr. V S I Estate & S R P Tools, Taramani, Valachery Road, Kottivakkam,Chennai 600041.

The company is delisted from the BSE.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×