Dynavision Ltd (517238) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517238 | NSE: | Business Support | Small Cap

Dynavision Share Price

193.50 0.15 0.08%
as on 05-Dec'25 13:03

Dynavision Ltd (517238) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 517238 | NSE: | Business Support | Small Cap

DeciZen - make an informed investing decision on Dynavision

Based on:

M-Cap below 100cr DeciZen not available

Dynavision stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.62
Market Cap:
74.3 Cr.
52-wk low:
175.1
52-wk high:
424

Is Dynavision Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dynavision: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynavision Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%169.5%77.6%61.9%37.9%-
Value Creation
Index
NANANANANANA11.14.53.41.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.75.36.56.66.56.17.57.737.79.89
Sales YoY Gr.-14.6%22.1%1.1%-1.5%-5.7%22.9%2.7%388.9%-74.1%-
Adj EPS 9.89.511.71212.311.913.213.719.216.115.3
YoY Gr.--3.3%24.2%2%2.5%-2.9%10.8%4.1%39.9%-16%-
BVPS (₹) -53.9-43.7-32-20-7.9417.230.950.166.373.6
Adj Net
Profit
3.83.64.54.64.74.65.15.37.46.26
Cash Flow from Ops. 3.45.34.33.73.93.24.85.46.65.9-
Debt/CF from Ops. 0.4000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%8.6%9.2%-74.1%
Adj EPS 5.7%5.6%6.9%-16%
BVPSNANA56.7%32.2%
Share Price 24.7% 30.8% 6.2% -46.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.6-19.4-31-46.1-88-617.4124.257.147.427.721.9
Op. Profit
Mgn %
82.98686.884.482.881.377.381.320.164.266.7
Net Profit
Mgn %
80.768.169.269.872.774.967.568.519.663.466.7
Debt to
Equity
-0.10000000000
Working Cap
Days
5717725316041779137431478188621
Cash Conv.
Cycle
000001613-31-22530

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dynavision Ltd.

Standalone Consolidated
TTM EPS (₹) 15.3 12.1
TTM Sales (₹ Cr.) 8.8 13.3
BVPS (₹.) 73.6 66.5
Reserves (₹ Cr.) 24 22
P/BV 2.63 2.91
PE 12.62 16.01
From the Market
52 Week Low / High (₹) 175.05 / 424.00
All Time Low / High (₹) 1.60 / 457.80
Market Cap (₹ Cr.) 74.3
Equity (₹ Cr.) 3.8
Face Value (₹) 10
Industry PE 38.7

Management X-Ray of Dynavision:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dynavision - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dynavision

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.655.336.516.586.486.117.517.7137.699.78
Operating Expenses 0.800.750.861.031.291.141.701.4830.113.51
Manufacturing Costs0.070.030.040.040.040.030.050.0428.460.97
Material Costs0000000000
Employee Cost 0.160.370.390.490.580.640.690.690.861.23
Other Costs 0.570.350.440.510.670.460.970.740.791.30
Operating Profit 3.854.585.655.555.184.975.816.237.586.28
Operating Profit Margin (%) 82.9%86.0%86.8%84.4%80.0%81.3%77.3%80.9%20.1%64.2%
Other Income 00.150.460.791.071.281.241.072.192.34
Interest 00.210.240.260.290.310.350.380.420.46
Depreciation 0.010.020.020.020.020.050.130.130.140.15
Exceptional Items 00.3800000000
Profit Before Tax 3.844.885.866.075.955.896.576.809.218.01
Tax 0.090.981.351.471.301.311.501.541.831.81
Profit After Tax 3.753.904.514.604.654.585.075.267.386.20
PAT Margin (%) 80.7%73.1%69.2%69.8%71.7%74.9%67.5%68.2%19.6%63.4%
Adjusted EPS (₹)9.810.211.812.012.111.913.213.719.216.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -20.68-16.78-12.27-7.68-3.031.556.6211.8719.2525.45
Share Capital 3.843.843.843.843.843.843.843.843.843.84
Reserves -24.52-20.62-16.11-11.51-6.87-2.292.788.0315.4121.61
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables00000000.010.510
Others Liabilities 21.7721.2321.1321.0721.2921.4221.6428.8824.0725.07
Total Liabilities 1.094.458.8513.3918.2622.9728.2540.7743.8450.53

Fixed Assets

Gross Block0.290.160.160.160.150.400.430.460.480.40
Accumulated Depreciation0.130.010.020.040.060.110.140.180.240.19
Net Fixed Assets 0.160.150.130.120.090.290.290.280.250.21
CWIP 0000000000
Investments 00.020.020.020.841.191.2910.1112.8227.36
Inventories0000000000
Trade Receivables000000.56000.830
Cash Equivalents 0.020.013.9312.233.578.7617.8013.7219.0112.40
Others Assets 0.914.264.761.0213.7612.178.8716.6710.9310.54
Total Assets 1.094.458.8513.3918.2622.9728.2540.7743.8450.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.395.294.263.713.943.244.755.386.575.89
PBT 3.844.885.866.075.955.896.576.809.218.01
Adjustment 0.010.13-0.20-0.99-0.95-1.40-1.29-1.06-2.21-2.30
Changes in Working Capital -0.461.36-0.11-0.070.07-0.220.880.681.211.12
Tax Paid 0-1.07-1.29-1.29-1.14-1.02-1.41-1.04-1.64-0.94
Cash Flow From Investing Activity -0.10-3.89-4-2.96-4.40-2.89-5.37-4.68-6.76-3.65
Capex -0.10-0.03000.10-0.25-0.04-0.03-0.35-1.85
Net Investments 0-3.87-4.40-3.18-0.36-3.02-5.662.65-5.10-1.91
Others 00.010.400.21-4.140.380.33-7.30-1.310.12
Cash Flow From Financing Activity -3.39-1.41-0.24000000-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.21-0.24000000-0
Dividend Paid 0000000000
Others -3.39-1.2000000000
Net Cash Flow -0.10-0.010.020.75-0.460.35-0.610.70-0.192.24

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/A0124.2256.8447.4227.73
ROCE (%)N/AN/AN/AN/AN/A0169.4577.6261.8737.89
Asset Turnover Ratio5.121.920.980.590.410.30.290.220.890.21
PAT to CFO Conversion(x)0.91.360.940.810.850.710.941.020.890.95
Working Capital Days
Receivable Days00000340080
Inventory Days0000000000
Payable Days0000000000

Dynavision Ltd Stock News

Dynavision Ltd FAQs

The current trading price of Dynavision on 05-Dec-2025 13:03 is ₹193.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dynavision stood at ₹74.25.
The latest P/E ratio of Dynavision as of 04-Dec-2025 is 12.62.
The latest P/B ratio of Dynavision as of 04-Dec-2025 is 2.63.
The 52-week high of Dynavision is ₹424.0 and the 52-week low is ₹175.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynavision is ₹8.82 ( Cr.) .

About Dynavision Ltd

Dynavision is primarily engaged in manufacturing and distribution of television sets.

The registered office address of the company is- near Dr. V S I Estate & S R P Tools, Taramani, Valachery Road, Kottivakkam,Chennai 600041.

The company is delisted from the BSE.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×