MoneyWorks4Me

Dynavision Ltd (517238)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517238 NSE: Business Support | Small Cap | Dynavision Share Price

₹249 -1.00 (-0.40%)

As on 11-Sep'26 16:59

Dynavision Ltd (517238)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517238 NSE: Business Support | Small Cap | Dynavision Share Price

₹249 -1.00 (-0.40%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹96 Cr.
Current Price
₹249
52-Week Low / High
₹145 / 260
TTM EPS
₹22.5
TTM Sales
₹14.1 Cr.
Book Value per Share
₹87.3
P/E Ratio
11.06
Lower than its 5-year historical median
Industry PE
27
Price to Book (P/B)
2.85
Lower than its 5-year historical median
Price to Sales (P/S)
6.76
Lower than its 5-year historical median
EV/EBITDA
8.35
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
23.84%
Outperforms industry median
Return on Capital Employed (ROCE)
22.90%
Outperforms industry median
Return on Assets (ROA)
6.97%
Operating Profit Margin
78.3%
Net Profit Margin
37.19%
Gross Profit Margin
72.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-74.05%
Operating Profit Growth (1 Year)
-
23.77%
Net Profit Growth (1 Year)
-
-24.15%
Asset Quality
Promoter Holding
55.75%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹30 Cr.
Equity
₹3.8 Cr.
Face Value
₹10
All Time Low / High
₹1.60 / 457.80

Dynavision stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Dynavision Ltd a good quality company?
Dynavision Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dynavision Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dynavision Ltd vs industry peers?
Dynavision Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Dynavision Ltd?
Promoters hold 55.75% of the Dynavision Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Dynavision Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 25% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynavision Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%0%0%169.5%77.6%61.9%37.9%-
Value Creation
Index
NANANANANANA11.14.53.41.7-

Growth Parameters

Sales 4.75.36.56.66.56.17.57.737.79.89
Sales YoY Gr.-14.6%22.1%1.1%-1.5%-5.7%22.9%2.7%388.9%-74.1%-
Adj EPS 9.89.511.71212.311.913.213.719.216.122.8
YoY Gr.--3.3%24.2%2%2.5%-2.9%10.8%4.1%39.9%-16%-
BVPS (₹) -53.9-43.7-32-20-7.9417.230.950.166.394.1
Adj Net
Profit
3.83.64.54.64.74.65.15.37.46.29
Cash Flow from Ops. 3.45.34.33.73.93.24.85.46.65.9-
Debt/CF from Ops. 0.4000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.6%8.6%9.2%-74.1%
Adj EPS 5.7%5.6%6.9%-16%
BVPSNANA56.7%32.2%
Share Price 25% 13.9% 16.3% 11.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-16.6-19.4-31-46.1-88-617.4124.257.147.427.728.4
Op. Profit
Mgn %
82.98686.884.482.881.377.381.320.164.266.7
Net Profit
Mgn %
80.768.169.269.872.774.967.568.519.663.496.6
Debt to
Equity
-0.1000000000-
Working Cap
Days
5717725316041779137431478188652
Cash Conv.
Cycle
000001613-31-22585

Valuation of Dynavision - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'23Mar'24Mar'25
Sales7.7110.3413.17
Operating Expenses + 1.672.012.87
Manufacturing Costs0.040.050.03
Material Costs000
Employee Cost 0.700.921.31
Other Costs 0.931.041.53
Operating Profit 6.048.3310.31
Operating Profit Margin (%) 78.4%80.5%78.3%
Other Income + 0.9521.92
Exceptional Items 000
Interest 0.381.382.69
Depreciation 0.130.672.21
Profit Before Tax 6.488.297.32
Tax 1.541.832.43
Profit After Tax 4.946.464.90
PAT Margin (%) 64.1%62.4%37.2%
Adjusted EPS (₹)12.917.012.9
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 11.5618.0823.02
Share Capital 3.843.843.84
Reserves 7.7214.2419.18
Debt +022.1219.98
Long Term Debt022.1219.98
Short Term Debt000
Minority Interest03.093.05
Trade Payables0.010.510.01
Others Liabilities 22.5424.3526.39
Total Liabilities 34.1168.1472.44

Fixed Assets

Net Fixed Assets +0.4533.3632.42
Gross Block0.6334.1235.18
Accumulated Depreciation0.180.762.77
CWIP 0.0300
Investments 1.261.6516.19
Inventories000
Trade Receivables000
Cash Equivalents 14.2619.7814.53
Others Assets 18.1213.359.31
Total Assets 34.1168.1472.44
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.1611.249.76
PBT 6.488.297.32
Adjustment -0.94-0.542.43
Changes in Working Capital -5.675.170.93
Tax Paid -1.04-1.67-0.92
Cash Flow From Investing Activity + 2.40-37.64-3.92
Capex -1.68-32.34-3
Net Investments 2.65-6.34-2.76
Others 1.431.031.84
Cash Flow From Financing Activity + 026.45-4.37
Net Proceeds from Shares 000
Net Proceeds from Borrowing 024.26-2.14
Interest Paid 0-0.96-2.23
Dividend Paid 000
Others 03.15-0
Net Cash Flow 1.240.051.47
PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)42.7543.5623.84
ROCE (%)59.3735.8622.9
Asset Turnover Ratio0.230.20.19
PAT to CFO Conversion(x)-0.231.741.99
Working Capital Days
Receivable Days00.200
Inventory Days000
Payable Days000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dynavision Ltd FAQs

The current trading price of Dynavision on 11-Sep-2026 16:59 is ₹249.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Dynavision stood at ₹95.62 Cr

The latest P/E ratio of Dynavision as of 10-Sep-2026 is 10.94.

The latest P/B ratio of Dynavision as of 10-Sep-2026 is 2.65.

The 52-week high of Dynavision is ₹260.0 and the 52-week low is ₹145.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynavision is ₹9.05 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dynavision Ltd is a below average quality company.

The key valuation ratios of Dynavision Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dynavision Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Dynavision Ltd

Dynavision is primarily engaged in manufacturing and distribution of television sets.

The registered office address of the company is- near Dr. V S I Estate & S R P Tools, Taramani, Valachery Road, Kottivakkam,Chennai 600041.

The company is delisted from the BSE.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now