SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Silicon Rental Solutions Ltd (543615)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543615 NSE: Business Support | Small Cap | Silicon Rental Solut Share Price

₹70.74 -3.61 (-4.86%)

As on 10-Jun'26 16:59

Silicon Rental Solutions Ltd (543615)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543615 NSE: Business Support | Small Cap | Silicon Rental Solut Share Price

₹70.74 -3.61 (-4.86%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹85 Cr.
Current Price
₹70.7
52-Week Low / High
₹57 / 229
TTM EPS
₹9
TTM Sales
₹114 Cr.
Book Value per Share
₹93.9
P/E Ratio
8.29
Lower than its 5-year historical median
Industry PE
23
Price to Book (P/B)
0.79
Lower than its 5-year historical median
Price to Sales (P/S)
0.74
Lower than its 5-year historical median
EV/EBITDA
1.46
Lower than its 5-year historical median
Dividend Yield
0.50%
Profitability Efficiency
Return on Equity (ROE)
16.41%
Outperforms industry median
Return on Capital Employed (ROCE)
21.72%
Outperforms industry median
Return on Assets (ROA)
13.69%
Operating Profit Margin
44.3%
Net Profit Margin
12.95%
Gross Profit Margin
44.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
61.17%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
16.15%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.33%
Asset Quality
Promoter Holding
66.69%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹96 Cr.
Equity
₹11.4 Cr.
Face Value
₹10
All Time Low / High
₹57.00 / 292.00

Silicon Rental Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Silicon Rental Solutions Ltd a good quality company?
Silicon Rental Solutions Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Silicon Rental Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Silicon Rental Solutions Ltd vs industry peers?
Silicon Rental Solutions Ltd revenue CAGR is 52.70%, compared to the industry median CAGR of 0.35%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Silicon Rental Solutions Ltd?
Promoters hold 66.69% of the Silicon Rental Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Silicon Rental Solutions Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -23.59% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silicon Rental Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.4%22.6%38.2%32.2%59.4%34.3%29.3%21.7%-
Value Creation
Index
-0.50.61.71.33.21.51.10.6-

Growth Parameters

Sales 6.48.412.313.824.636.363.3102114
Sales YoY Gr.-31.7%46.2%12%79%47.5%74.2%61.2%-
Adj EPS 19.6118.3407504.118.810.412.5119
YoY Gr.-503%244%23.9%-96.3%-44.8%20.4%-12.2%-
BVPS (₹) 178.3296.61,078.81,579.531.549.661.285.993.9
Adj Net
Profit
0.10.62.22.710.210.712.912.510
Cash Flow from Ops. 3.55.17.710.115.4192139.8-
Debt/CF from Ops. 10.70.50.51.10.10.30.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA52.7%60.6%61.2%
Adj EPS NA-51.5%-16.4%-12.2%
BVPSNA-39.7%39.8%40.5%
Share Price - - -22.6% -62.9%

Key Financial Parameters

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1149.859.237.979.631.422.615.310
Op. Profit
Mgn %
60.264.5657078.382.261.544.3NAN
Net Profit
Mgn %
1.77.617.919.841.329.420.312.39
Debt to
Equity
3.62.30.60.6100.10.1-
Working Cap
Days
016715014178751041010
Cash Conv.
Cycle
0-12116123766899980

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.388.4012.2813.7524.6136.3063.25101.94
Operating Expenses + 2.542.994.364.165.346.4524.3656.77
Manufacturing Costs001.451.601.211.511.771.05
Material Costs0.500.590.510.441.360.9217.1746.56
Employee Cost 0.470.550.580.510.771.211.692.08
Other Costs 1.561.851.821.612.012.803.737.09
Operating Profit 3.845.427.929.6019.2729.8538.8945.17
Operating Profit Margin (%) 60.2%64.4%64.5%69.8%78.3%82.2%61.5%44.3%
Other Income + 0.030000.070.060.350.95
Exceptional Items 00000000
Interest 0.170.2200.120.390.790.480.71
Depreciation 3.544.325.115.835.2015.1021.4627.16
Profit Before Tax 0.150.882.803.6613.7514.0317.3018.24
Tax 0.030.240.650.963.543.354.415.04
Profit After Tax 0.120.642.162.7010.2110.6712.9013.20
PAT Margin (%) 1.9%7.6%17.6%19.7%41.5%29.4%20.4%13.0%
Adjusted EPS (₹)22.4118.3399.1500.718.910.412.611.6
Dividend Payout Ratio (%)0%0%0%0%0%0%8%8.70%

Valuation of Silicon Rental Solut - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.961.605.838.5316.9950.9462.8198.08
Share Capital 0.010.010.010.01110.2710.2711.42
Reserves 0.951.595.828.5215.9940.6652.5486.66
Debt +3.463.663.625.2016.021.785.604.55
Long Term Debt3.463.663.625.2013.501.784.774.55
Short Term Debt00002.5300.820
Minority Interest00000000
Trade Payables3.974.82000000
Others Liabilities 0.450.238.188.648.714.088.3913.36
Total Liabilities 8.8410.3117.6222.3641.7256.7976.79115.98

Fixed Assets

Net Fixed Assets +4.775.7510.9114.2826.2939.9743.9857.80
Gross Block10.4015.7022.9632.1052.7681.48106.60140.98
Accumulated Depreciation5.639.9512.0517.8226.4741.5162.6183.18
CWIP 000000.0800
Investments 00000000
Inventories0.010000000.46
Trade Receivables3.133.544.714.565.637.9126.3328.08
Cash Equivalents flag 0.470.460.723.439.637.565.8529
Others Assets 0.450.551.290.100.181.280.630.64
Total Assets 8.8410.3117.6222.3641.7256.7976.79115.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.485.097.7010.1315.3619.0221.0339.83
PBT 0.150.882.803.6610.2110.6712.9013.20
Adjustment 3.544.325.225.929.0419.1826.1631.97
Changes in Working Capital 0.070.350.461.45-1.76-7.69-13.48-0.49
Tax Paid -0.28-0.46-0.78-0.90-2.12-3.15-4.55-4.85
Cash Flow From Investing Activity + -4.46-5.30-7.41-9.22-20.96-28.80-25.23-40.02
Capex -4.46-5.30-7.41-9.22-20.96-28.77-25.41-40.03
Net Investments 00000000
Others 00000-0.030.180.01
Cash Flow From Financing Activity + 0.450.20-0.041.8011.807.712.4923.35
Net Proceeds from Shares 00000.9924.43025.47
Net Proceeds from Borrowing 0.450.20-0.041.5813.40-11.723-0.23
Interest Paid 000-0.06-0.37-0.79-0.46-0.71
Dividend Paid 000000-1.03-1.03
Others 0000.28-2.23-4.210.98-0.15
Net Cash Flow -0.52-0.010.252.716.20-2.06-1.7123.15

Financial Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.5749.8358.0337.6779.9831.4322.6816.41
ROCE (%)7.4222.6338.1832.259.3534.2629.2821.72
Asset Turnover Ratio0.720.880.880.690.770.740.951.06
PAT to CFO Conversion(x)297.953.563.751.51.781.633.02
Working Capital Days
Receivable Days179.40144.90122.6012375.606898.8097.40
Inventory Days0.500000001.70
Payable Days2,875.102,718.801,725.8000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Silicon Rental Solutions Ltd FAQs

The current trading price of Silicon Rental Solut on 10-Jun-2026 16:59 is ₹70.74.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Silicon Rental Solut stood at ₹84.90 Cr

The latest P/E ratio of Silicon Rental Solut as of 09-Jun-2026 is 8.29.

The latest P/B ratio of Silicon Rental Solut as of 09-Jun-2026 is 0.79.

The 52-week high of Silicon Rental Solut is ₹229.0 and the 52-week low is ₹57.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silicon Rental Solut is ₹114 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Silicon Rental Solutions Ltd is a average quality company.

The key valuation ratios of Silicon Rental Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Silicon Rental Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Silicon Rental Solutions Ltd

The Company was incorporated as ‘Silicon Rental Solutions Private Limited’ under the Companies Act, 2013, pursuant to a certificate of incorporation dated January 28, 2016, issued by the ROC, Mumbai. Thereafter, the Company was converted from a private limited company to a public limited company, pursuant to a special resolution passed by the shareholders of the Company on July 06, 2022 and the name of the Company was changed from “Silicon Rental Solutions Private Limited” to “Silicon Rental Solutions Limited” vide fresh certificate of incorporation dated July 22, 2022 issued by the ROC, Mumbai.

Silicon Rental Solutions is an IT equipment outsourcing company, engaged in providing end to end IT equipments on a rental and returnable basis in India. It provides laptops, desktops, printers, servers and other peripherals like CCTV cameras, projectors, storage devices etc. on rental basis mainly to small, medium and large corporate. Based on the client’s IT requirements, the company offer them tailor-made rental schemes that suit their requirements. By providing the IT rental services to its customers, it provides them with the flexibility and advantage to acquire the requisite equipments that they need to maximize their productivity without compromising their IT budget. In addition, it also sells the used IT equipments to clients as per their requirements. In Fiscal 2022, revenue generated from rental services and sale of used IT equipments represented 92.81% and 7.19% of the total revenue in such period, respectively.

The rapidly transforming technology and increased digitalization has made a robust IT infrastructure mandatory for companies to operate efficiently. Many enterprises face challenges to optimize the IT framework according to the requirements of their business due to budget limitation, lack of knowledge or other issues. It supports enterprises by providing them with the required IT products and equipments of major brands for short period of time ranging from 1 day to longer period upto 36 months based on the customer requirements. For providing seamless services to its customers and to cater its customer’s diverse requirements it carry stocks of latest models of Laptops, desktops, Servers, Mac books, and other IT equipments and also provide them the choice of equipment’s from all major brands like HP, Dell, Lenovo, Apple, Asus, Intel, AMD, Gigabyte, Sonicwall, Dlink, Cisco etc.

Business area of the company

The company is the leading provider of IT products on a rental basis in India. It provides laptops, desktops, printers, servers, networking gear and other peripherals like CCTV cameras, projectors, storage devices etc on rent to small and large scale businesses.

Key events and milestones

  • 2016: Incorporation of the Company in the name of the “Silicon Rental Solutions Private Limited”.
  • 2016-17: Crossed Revenue of Rs 5 crore.
  • 2021-22: Crossed Revenue of Rs 20 crore.
  • 2022: Conversion of Company from Private Limited to Public Limited.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×