Silicon Rental Solutions Ltd (543615) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543615 | NSE: | Business Support | Small Cap

Silicon Rental Solut Share Price

144 2.00 1.41%
as on 05-Dec'25 14:23

Silicon Rental Solutions Ltd (543615) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543615 | NSE: | Business Support | Small Cap

DeciZen - make an informed investing decision on Silicon Rental Solut

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Silicon Rental Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
12.29
Market Cap:
162.2 Cr.
52-wk low:
135
52-wk high:
283.4

Is Silicon Rental Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Silicon Rental Solut: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silicon Rental Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.4%22.6%38.2%32.2%59.4%34.3%29.3%21.7%-
Value Creation
Index
-0.50.61.71.33.21.51.10.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.48.412.313.824.636.363.3102102
Sales YoY Gr.-31.7%46.2%12%79%47.5%74.2%61.2%-
Adj EPS 19.6118.3407504.118.810.412.51111.6
YoY Gr.-503%244%23.9%-96.3%-44.8%20.4%-12.2%-
BVPS (₹) 178.3296.61,078.81,579.531.549.661.285.985.9
Adj Net
Profit
0.10.62.22.710.210.712.912.513
Cash Flow from Ops. 3.55.17.710.115.4192139.8-
Debt/CF from Ops. 10.70.50.51.10.10.30.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA52.7%60.6%61.2%
Adj EPS NA-51.5%-16.4%-12.2%
BVPSNA-39.7%39.8%40.5%
Share Price - - -5.3% -43.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1149.859.237.979.631.422.615.313.5
Op. Profit
Mgn %
60.264.5657078.382.261.544.3NAN
Net Profit
Mgn %
1.77.617.919.841.329.420.312.313
Debt to
Equity
3.62.30.60.6100.10.1-
Working Cap
Days
016715014178751041010
Cash Conv.
Cycle
0-12116123766899980

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Silicon Rental Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 11.6 -
TTM Sales (₹ Cr.) 102 -
BVPS (₹.) 85.9 -
Reserves (₹ Cr.) 87 -
P/BV 1.65 -
PE 12.29 -
From the Market
52 Week Low / High (₹) 135.00 / 283.35
All Time Low / High (₹) 80.00 / 292.00
Market Cap (₹ Cr.) 162
Equity (₹ Cr.) 11.4
Face Value (₹) 10
Industry PE 38.7

Management X-Ray of Silicon Rental Solut:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Silicon Rental Solut - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Silicon Rental Solut

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales681214253663102
Operating Expenses 3344562457
Manufacturing Costs00121221
Material Costs1110111747
Employee Cost 01111122
Other Costs 22222347
Operating Profit 4581019303945
Operating Profit Margin (%) 60.2%64.4%64.5%69.8%78.3%82.2%61.5%44.3%
Other Income 00000001
Interest 00000101
Depreciation 44565152127
Exceptional Items 00000000
Profit Before Tax 013414141718
Tax 00114345
Profit After Tax 012310111313
PAT Margin (%) 1.9%7.6%17.6%19.7%41.5%29.4%20.4%12.9%
Adjusted EPS (₹)22.4118.3399.1500.718.910.412.611.6
Dividend Payout Ratio (%)0%0%0%0%0%0%8%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 126917516398
Share Capital 00001101011
Reserves 126916415387
Minority Interest00000000
Debt344516265
Long Term Debt344513255
Short Term Debt00003010
Trade Payables45000000
Others Liabilities 008994813
Total Liabilities 9101822425777116

Fixed Assets

Gross Block101623325381107141
Accumulated Depreciation610121826426383
Net Fixed Assets 56111426404458
CWIP 00000000
Investments 00000000
Inventories00000000
Trade Receivables3455682628
Cash Equivalents 0013108629
Others Assets 01100111
Total Assets 9101822425777116

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3581015192140
PBT 013410111313
Adjustment 44569192632
Changes in Working Capital 0001-2-8-13-0
Tax Paid -0-0-1-1-2-3-5-5
Cash Flow From Investing Activity -4-5-7-9-21-29-25-40
Capex -4-5-7-9-21-29-25-40
Net Investments 00000000
Others 00000-000
Cash Flow From Financing Activity 00-02128223
Net Proceeds from Shares 0000124025
Net Proceeds from Borrowing 00-0213-123-0
Interest Paid 000-0-0-1-0-1
Dividend Paid 000000-1-1
Others 0000-2-41-0
Net Cash Flow -1-0036-2-223

Finance Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.5749.8358.0337.6779.9831.4322.6816.41
ROCE (%)7.4222.6338.1832.259.3534.2629.2821.72
Asset Turnover Ratio0.720.880.880.690.770.740.951.06
PAT to CFO Conversion(x)N/A543.331.51.731.623.08
Working Capital Days
Receivable Days17914512312376689997
Inventory Days10000002
Payable Days2,8752,7191,72600000

Silicon Rental Solutions Ltd Stock News

Silicon Rental Solutions Ltd FAQs

The current trading price of Silicon Rental Solut on 05-Dec-2025 14:23 is ₹144.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Silicon Rental Solut stood at ₹162.2.
The latest P/E ratio of Silicon Rental Solut as of 04-Dec-2025 is 12.29.
The latest P/B ratio of Silicon Rental Solut as of 04-Dec-2025 is 1.65.
The 52-week high of Silicon Rental Solut is ₹283.4 and the 52-week low is ₹135.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silicon Rental Solut is ₹101.9 ( Cr.) .

About Silicon Rental Solutions Ltd

The Company was incorporated as ‘Silicon Rental Solutions Private Limited’ under the Companies Act, 2013, pursuant to a certificate of incorporation dated January 28, 2016, issued by the ROC, Mumbai. Thereafter, the Company was converted from a private limited company to a public limited company, pursuant to a special resolution passed by the shareholders of the Company on July 06, 2022 and the name of the Company was changed from “Silicon Rental Solutions Private Limited” to “Silicon Rental Solutions Limited” vide fresh certificate of incorporation dated July 22, 2022 issued by the ROC, Mumbai.

Silicon Rental Solutions is an IT equipment outsourcing company, engaged in providing end to end IT equipments on a rental and returnable basis in India. It provides laptops, desktops, printers, servers and other peripherals like CCTV cameras, projectors, storage devices etc. on rental basis mainly to small, medium and large corporate. Based on the client’s IT requirements, the company offer them tailor-made rental schemes that suit their requirements. By providing the IT rental services to its customers, it provides them with the flexibility and advantage to acquire the requisite equipments that they need to maximize their productivity without compromising their IT budget. In addition, it also sells the used IT equipments to clients as per their requirements. In Fiscal 2022, revenue generated from rental services and sale of used IT equipments represented 92.81% and 7.19% of the total revenue in such period, respectively.

The rapidly transforming technology and increased digitalization has made a robust IT infrastructure mandatory for companies to operate efficiently. Many enterprises face challenges to optimize the IT framework according to the requirements of their business due to budget limitation, lack of knowledge or other issues. It supports enterprises by providing them with the required IT products and equipments of major brands for short period of time ranging from 1 day to longer period upto 36 months based on the customer requirements. For providing seamless services to its customers and to cater its customer’s diverse requirements it carry stocks of latest models of Laptops, desktops, Servers, Mac books, and other IT equipments and also provide them the choice of equipment’s from all major brands like HP, Dell, Lenovo, Apple, Asus, Intel, AMD, Gigabyte, Sonicwall, Dlink, Cisco etc.

Business area of the company

The company is the leading provider of IT products on a rental basis in India. It provides laptops, desktops, printers, servers, networking gear and other peripherals like CCTV cameras, projectors, storage devices etc on rent to small and large scale businesses.

Key events and milestones

  • 2016: Incorporation of the Company in the name of the “Silicon Rental Solutions Private Limited”.
  • 2016-17: Crossed Revenue of Rs 5 crore.
  • 2021-22: Crossed Revenue of Rs 20 crore.
  • 2022: Conversion of Company from Private Limited to Public Limited.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×