Silicon Rental Solutions Ltd (543615) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 543615 | NSE: | Business Support | Small Cap

Silicon Rental Solut Share Price

62.04 -4.25 -6.41%
as on 30-Mar'26 16:59

DeciZen - make an informed investing decision on Silicon Rental Solut

Based on:

M-Cap below 100cr DeciZen not available

Silicon Rental Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
5.37
Market Cap:
70.8 Cr.
52-wk low:
57
52-wk high:
245

Is Silicon Rental Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Silicon Rental Solut: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silicon Rental Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.4%22.6%38.2%32.2%59.4%34.3%29.3%21.7%-
Value Creation
Index
-0.50.61.71.33.21.51.10.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.48.412.313.824.636.363.3102102
Sales YoY Gr.-31.7%46.2%12%79%47.5%74.2%61.2%-
Adj EPS 19.6118.3407504.118.810.412.51111.6
YoY Gr.-503%244%23.9%-96.3%-44.8%20.4%-12.2%-
BVPS (₹) 178.3296.61,078.81,579.531.549.661.285.985.9
Adj Net
Profit
0.10.62.22.710.210.712.912.513
Cash Flow from Ops. 3.55.17.710.115.4192139.8-
Debt/CF from Ops. 10.70.50.51.10.10.30.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA52.7%60.6%61.2%
Adj EPS NA-51.5%-16.4%-12.2%
BVPSNA-39.7%39.8%40.5%
Share Price - - -23.6% -69%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1149.859.237.979.631.422.615.313.5
Op. Profit
Mgn %
60.264.5657078.382.261.544.3NAN
Net Profit
Mgn %
1.77.617.919.841.329.420.312.313
Debt to
Equity
3.62.30.60.6100.10.1-
Working Cap
Days
016715014178751041010
Cash Conv.
Cycle
0-12116123766899980

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Silicon Rental Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 11.6 -
TTM Sales (₹ Cr.) 102 -
BVPS (₹.) 85.9 -
Reserves (₹ Cr.) 87 -
P/BV 0.72 -
PE 5.37 -
From the Market
52 Week Low / High (₹) 57.00 / 245.00
All Time Low / High (₹) 65.00 / 292.00
Market Cap (₹ Cr.) 70.8
Equity (₹ Cr.) 11.4
Face Value (₹) 10
Industry PE 27.8

Management X-Ray of Silicon Rental Solut:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Silicon Rental Solut - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Silicon Rental Solut

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.388.4012.2813.7524.6136.3063.25101.94
Operating Expenses 2.542.994.364.165.346.4524.3656.77
Manufacturing Costs001.451.601.211.511.771.05
Material Costs0.500.590.510.441.360.9217.1746.56
Employee Cost 0.470.550.580.510.771.211.692.08
Other Costs 1.561.851.821.612.012.803.737.09
Operating Profit 3.845.427.929.6019.2729.8538.8945.17
Operating Profit Margin (%) 60.2%64.4%64.5%69.8%78.3%82.2%61.5%44.3%
Other Income 0.030000.070.060.350.95
Interest 0.170.2200.120.390.790.480.71
Depreciation 3.544.325.115.835.2015.1021.4627.16
Exceptional Items 00000000
Profit Before Tax 0.150.882.803.6613.7514.0317.3018.24
Tax 0.030.240.650.963.543.354.415.04
Profit After Tax 0.120.642.162.7010.2110.6712.9013.20
PAT Margin (%) 1.9%7.6%17.6%19.7%41.5%29.4%20.4%12.9%
Adjusted EPS (₹)22.4118.3399.1500.718.910.412.611.6
Dividend Payout Ratio (%)0%0%0%0%0%0%8%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.961.605.838.5316.9950.9462.8198.08
Share Capital 0.010.010.010.01110.2710.2711.42
Reserves 0.951.595.828.5215.9940.6652.5486.66
Minority Interest00000000
Debt3.463.663.625.2016.021.785.604.55
Long Term Debt3.463.663.625.2013.501.784.774.55
Short Term Debt00002.5300.820
Trade Payables3.974.82000000
Others Liabilities 0.450.238.188.648.714.088.3913.36
Total Liabilities 8.8410.3117.6222.3641.7256.7976.79115.98

Fixed Assets

Gross Block10.4015.7022.9632.1052.7681.48106.60140.98
Accumulated Depreciation5.639.9512.0517.8226.4741.5162.6183.18
Net Fixed Assets 4.775.7510.9114.2826.2939.9743.9857.80
CWIP 000000.0800
Investments 00000000
Inventories0.010000000.46
Trade Receivables3.133.544.714.565.637.9126.3328.08
Cash Equivalents flag 0.470.460.723.439.637.565.8529
Others Assets 0.450.551.290.100.181.280.630.64
Total Assets 8.8410.3117.6222.3641.7256.7976.79115.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.485.097.7010.1315.3619.0221.0339.83
PBT 0.150.882.803.6610.2110.6712.9013.20
Adjustment 3.544.325.225.929.0419.1826.1631.97
Changes in Working Capital 0.070.350.461.45-1.76-7.69-13.48-0.49
Tax Paid -0.28-0.46-0.78-0.90-2.12-3.15-4.55-4.85
Cash Flow From Investing Activity -4.46-5.30-7.41-9.22-20.96-28.80-25.23-40.02
Capex -4.46-5.30-7.41-9.22-20.96-28.77-25.41-40.03
Net Investments 00000000
Others 00000-0.030.180.01
Cash Flow From Financing Activity 0.450.20-0.041.8011.807.712.4923.35
Net Proceeds from Shares 00000.9924.43025.47
Net Proceeds from Borrowing 0.450.20-0.041.5813.40-11.723-0.23
Interest Paid 000-0.06-0.37-0.79-0.46-0.71
Dividend Paid 000000-1.03-1.03
Others 0000.28-2.23-4.210.98-0.15
Net Cash Flow -0.52-0.010.252.716.20-2.06-1.7123.15

Finance Ratio

PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.5749.8358.0337.6779.9831.4322.6816.41
ROCE (%)7.4222.6338.1832.259.3534.2629.2821.72
Asset Turnover Ratio0.720.880.880.690.770.740.951.06
PAT to CFO Conversion(x)297.953.563.751.51.781.633.02
Working Capital Days
Receivable Days17914512312376689997
Inventory Days10000002
Payable Days2,8752,7191,72600000

Silicon Rental Solutions Ltd Stock News

Silicon Rental Solutions Ltd FAQs

The current trading price of Silicon Rental Solut on 30-Mar-2026 16:59 is ₹62.04.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Mar-2026 the market cap of Silicon Rental Solut stood at ₹70.84.
The latest P/E ratio of Silicon Rental Solut as of 29-Mar-2026 is 5.37.
The latest P/B ratio of Silicon Rental Solut as of 29-Mar-2026 is 0.72.
The 52-week high of Silicon Rental Solut is ₹245.0 and the 52-week low is ₹57.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silicon Rental Solut is ₹102 ( Cr.) .

About Silicon Rental Solutions Ltd

The Company was incorporated as ‘Silicon Rental Solutions Private Limited’ under the Companies Act, 2013, pursuant to a certificate of incorporation dated January 28, 2016, issued by the ROC, Mumbai. Thereafter, the Company was converted from a private limited company to a public limited company, pursuant to a special resolution passed by the shareholders of the Company on July 06, 2022 and the name of the Company was changed from “Silicon Rental Solutions Private Limited” to “Silicon Rental Solutions Limited” vide fresh certificate of incorporation dated July 22, 2022 issued by the ROC, Mumbai.

Silicon Rental Solutions is an IT equipment outsourcing company, engaged in providing end to end IT equipments on a rental and returnable basis in India. It provides laptops, desktops, printers, servers and other peripherals like CCTV cameras, projectors, storage devices etc. on rental basis mainly to small, medium and large corporate. Based on the client’s IT requirements, the company offer them tailor-made rental schemes that suit their requirements. By providing the IT rental services to its customers, it provides them with the flexibility and advantage to acquire the requisite equipments that they need to maximize their productivity without compromising their IT budget. In addition, it also sells the used IT equipments to clients as per their requirements. In Fiscal 2022, revenue generated from rental services and sale of used IT equipments represented 92.81% and 7.19% of the total revenue in such period, respectively.

The rapidly transforming technology and increased digitalization has made a robust IT infrastructure mandatory for companies to operate efficiently. Many enterprises face challenges to optimize the IT framework according to the requirements of their business due to budget limitation, lack of knowledge or other issues. It supports enterprises by providing them with the required IT products and equipments of major brands for short period of time ranging from 1 day to longer period upto 36 months based on the customer requirements. For providing seamless services to its customers and to cater its customer’s diverse requirements it carry stocks of latest models of Laptops, desktops, Servers, Mac books, and other IT equipments and also provide them the choice of equipment’s from all major brands like HP, Dell, Lenovo, Apple, Asus, Intel, AMD, Gigabyte, Sonicwall, Dlink, Cisco etc.

Business area of the company

The company is the leading provider of IT products on a rental basis in India. It provides laptops, desktops, printers, servers, networking gear and other peripherals like CCTV cameras, projectors, storage devices etc on rent to small and large scale businesses.

Key events and milestones

  • 2016: Incorporation of the Company in the name of the “Silicon Rental Solutions Private Limited”.
  • 2016-17: Crossed Revenue of Rs 5 crore.
  • 2021-22: Crossed Revenue of Rs 20 crore.
  • 2022: Conversion of Company from Private Limited to Public Limited.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×