SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nirmitee Robotics India Ltd (543194) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 543194 NSE: | Professional Services | Small Cap

Nirmitee Robotics Share Price

125 0.00 (0.00%)
As on 23-Mar'26 16:59

Nirmitee Robotics India Ltd (543194)

BSE: 543194 NSE:
Key Metrics
Market Cap
₹45 Cr.
P/E Ratio
74.78
Price to Book (P/B)
8.68
Price to Sales (P/S)
5.04
EV/EBITDA
37.42
Return on Capital Employed (ROCE)
13.77%
Current Price
₹125
Return on Equity (ROE)
11.14%
Return on Assets (ROA)
7.30%
Operating Profit Margin
13%
Net Profit Margin
6.75%
Gross Profit Margin
10.8%
Book Value per Share
₹14.4
Sales Growth (YoY)
78.76%
Sales Growth (3 Years)
28.95%
Operating Profit Growth (1 Year)
18.37%
Operating Profit Growth (3 Years)
32.38%
Net Profit Growth (1 Year)
22.45%
52-Week Low / High
₹75 / 131
Net Profit Growth (3 Years)
-73.58%
Dividend Yield
0.00%
Promoter Holding
70.81%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Nirmitee Robotics India Ltd belongs to the Miscellaneous sector, operating specifically within the Professional Services segment.
Q.1 Gross Profit margin of Nirmitee Robotics India Ltd?
Nirmitee Robotics India Ltd Gross profit margin which is the profit after deduction of direct costs, is 10.8% for FY-2025 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of Nirmitee Robotics India Ltd?
Promoters hold 70.81% of the Nirmitee Robotics India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Nirmitee Robotics India Ltd vs industry peers?
Nirmitee Robotics India Ltd revenue CAGR is 22.30% , compared to the industry median CAGR of 46.34% , indicating slower growth and losing its market share.
Q.1 Stock return of Nirmitee Robotics India Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.
Q.1 Is Nirmitee Robotics India Ltd a good quality company?
Nirmitee Robotics India Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Nirmitee Robotics

Based on:

M-Cap below 100cr DeciZen not available

Nirmitee Robotics India stock performance

Key Ratios
mw4me loader

Is Nirmitee Robotics India Ltd an attractive stock to invest in?

1. Is Nirmitee Robotics India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nirmitee Robotics India Ltd is a below average quality company.

2. Is Nirmitee Robotics India Ltd undervalued or overvalued?

The key valuation ratios of Nirmitee Robotics India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nirmitee Robotics India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nirmitee Robotics India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nirmitee Robotics India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.7%21.4%12.3%19.3%10.8%10.5%16%11.7%13.8%-
Value Creation
Index
-0.50.5-0.10.4-0.2-0.30.1-0.20.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.823.33.54.25.458.99
Sales YoY Gr.-1,283.3%144.6%60.6%7.4%18.9%29.1%-7.1%78.8%-
Adj EPS 0.88.514.61.20.60.91.71.41.71.7
YoY Gr.-925.3%71%-91.6%-48%42.2%91.2%-19%18.4%-
BVPS (₹) 2.510.725.3311.712.714.415.614.414.4
Adj Net
Profit
00.10.10.30.20.30.60.50.61
Cash Flow from Ops. 00-1.30.6-1.80.502-0.4-
Debt/CF from Ops. 00-0.10-0-057.81.3-4.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA22.3%29%78.8%
Adj EPS NA6.3%22.4%18.4%
BVPSNA37.2%4.4%-7.8%
Share Price - 15.6% 6.3% 43.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
33.317.89.3146.97.412.99.411.111.6
Op. Profit
Mgn %
13.219.112.614.111.912.117.52013NAN
Net Profit
Mgn %
8.59.36.59.66.67.911.610.26.86.7
Debt to
Equity
5.30.1000-00.20.50.3-
Working Cap
Days
0742062163193663665272690
Cash Conv.
Cycle
0401551331581821642081240

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.60%

Sales growth is growing at healthy rate in last 3 years 28.95%

Net Profit is growing at healthy rate in last 3 years 22.43%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.7 1.7
TTM Sales (₹ Cr.) 8.9 8.9
BVPS (₹) 14.4 14.4
Reserves (₹ Cr.) 2 2
P/BV 8.68 8.68
PE 74.78 74.78
From the Market
52 Week Low / High (₹) 74.70 / 131.00
All Time Low / High (₹) 31.17 / 159.00
Market Cap (₹ Cr.) 45
Equity (₹ Cr.) 3.6
Face Value (₹) 10
Industry PE 54.9

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nirmitee Robotics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.060.832.033.263.504.165.374.998.92
Operating Expenses + 0.050.671.782.803.083.664.434.017.77
Manufacturing Costs00.060.690.841.371.731.341.523.52
Material Costs00.1700-0.08-0.100.870.471.07
Employee Cost 0.030.120.571.061.111.191.371.121.14
Other Costs 0.020.320.520.900.690.840.860.912.03
Operating Profit 0.010.160.250.460.420.500.940.981.16
Operating Profit Margin (%) 13.2%19.1%12.5%14.1%11.9%12.1%17.5%19.6%13.0%
Other Income + 0000.020.020.010.010.030.05
Exceptional Items 0000.0200000
Interest 00000.030.030.080.210.24
Depreciation 00.050.080.060.070.060.080.150.17
Profit Before Tax 0.010.110.180.440.330.430.800.640.79
Tax 00.030.050.110.100.100.170.150.19
Profit After Tax 00.080.130.330.230.330.630.490.60
PAT Margin (%) 8.5%9.3%6.5%10.1%6.6%7.9%11.6%9.9%6.8%
Adjusted EPS (₹)0.88.514.61.30.60.91.71.41.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.010.851.982.514.234.555.185.625.19
Share Capital 0.010.771.772.170.600.603.603.603.60
Reserves 00.080.210.333.633.951.572.021.59
Debt +0.080.080.080.010.01-0.011.222.561.71
Long Term Debt0.080.080.080.010.010.011.051.360.53
Short Term Debt0000.01-0-0.020.181.211.18
Minority Interest000000000
Trade Payables0.0100.060.130.030.070.530.200
Others Liabilities 0.020.120.230.270.590.481.250.560.64
Total Liabilities 0.121.052.352.924.855.098.188.957.54

Fixed Assets

Net Fixed Assets +0.060.230.160.170.260.290.420.410.63
Gross Block0.060.230.270.330.570.670.871.011.40
Accumulated Depreciation000.100.160.320.370.450.600.77
CWIP 0000.070.010.0100.360
Investments 00.0300000.6000
Inventories00000.080.180.120.610.16
Trade Receivables00.201.611.032.101.893.432.403.18
Cash Equivalents 0.040.480.210.790.360.680.490.431.49
Others Assets 0.020.120.360.852.042.053.124.732.09
Total Assets 0.121.052.352.924.855.098.188.957.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 00-1.290.56-1.820.450.022-0.41
PBT 000.180.440.330.430.800.640.79
Adjustment 000.080.020.090.070.100.29-0.67
Changes in Working Capital 00-1.490.21-2.150.05-0.71.23-0.32
Tax Paid 00-0.06-0.11-0.09-0.11-0.18-0.16-0.20
Cash Flow From Investing Activity + 000.02-0.10-0.07-0.08-1.21-2.162.53
Capex 00-0.01-0.0400000
Net Investments 000.03000000
Others 000-0.06-0.07-0.08-1.21-2.162.53
Cash Flow From Financing Activity + 0010.131.46-0.0410.10-1.07
Net Proceeds from Shares 0010.201.490000
Net Proceeds from Borrowing 000-0.07001.040.31-0.83
Interest Paid 00-0-0-0.03-0.03-0.03-0.21-0.24
Dividend Paid 000000000
Others 00000-0.02-00-0
Net Cash Flow 00-0.270.58-0.440.32-0.18-0.061.05

Finance Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)33.33137.2580.8166.769.287.4412.859.1311.14
ROCE (%)7.721.3812.2919.2910.8310.461611.713.77
Asset Turnover Ratio0.481.411.21.240.90.840.810.581.08
PAT to CFO Conversion(x)N/A0-9.921.7-7.911.360.034.08-0.68
Working Capital Days
Receivable Days087163148163175181213114
Inventory Days0000912102716
Payable Days9991100-348-16212528534

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nirmitee Robotics India Ltd FAQs

The current trading price of Nirmitee Robotics on 23-Mar-2026 16:59 is ₹125.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Mar-2026 the market cap of Nirmitee Robotics stood at ₹45.01 Cr

The latest P/E ratio of Nirmitee Robotics as of 22-Mar-2026 is 74.78.

The latest P/B ratio of Nirmitee Robotics as of 22-Mar-2026 is 8.68.

The 52-week high of Nirmitee Robotics is ₹131.0 and the 52-week low is ₹74.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nirmitee Robotics is ₹8.93 ( Cr.) .

About Nirmitee Robotics India Ltd

Nirmitee Robotics India was incorporated as “Nirmitee Robotics India Private Limited” on August 12, 2016 under the Companies Act, 2013 with the Registrar of Companies, Mumbai. Subsequently, the status of the Company was changed to public limited company and the name of the company was changed to “Nirmitee
Robotics India Limited” vide Special Resolution dated February 19, 2020. A fresh certificate of incorporation consequent to conversion was issued to the company by the Registrar of Companies, Mumbai on March 02, 2020.

The company is certified by ISO 9001:2015. This certification allows it to implement Quality Management System and operating successfully in various regions. It is also certified by NADCA as a regular member for conducting air duct cleaning business in accordance with the mandatory code of ethics.

The company is equipped and experienced to handle all kinds of HVAC Air Duct Cleaning, no matter whatever the complexity is. It serves a broad range of industries e.g.- it offers service to offices, convention centers, hospitals, train and it specializes in Buildings that house Sensitive Equipment like Data Centers.

The company has built in-house training and development programs for continuous training needs identification and delivery. Its training covers on-site rules and regulations, processes; soft skills, Hard Skills across housekeeping, maintenance, customer services and environment, Health and Safety, fire etc.

Business area of the company

The company is a tech based company making robots using robotic technology, and it is engaged in providing HVAC Duct Cleaning and Ozone sterilization services with these robots. The company makes custom- made robots - operated by machines that clean the inside of HVAC Air Ducts - by scrubbing, polishing, sucking, scraping and removal of the accumulated contaminants like dust, debris, bacteria, mold and even dead pests and rodents and provides the Ozone treatment to the ducts from the inside and thus sanitizes it for many more months to come. The company has its own fleet of patented, duct cleaning robots, which are employed in its service to do the inspection, cleaning and post-cleaning operations. All these robots are fitted with an advanced controller mechanism and a high resolution camera.

Milestones

  • August 2016: Incorporated as “Nirmitee Robotics India Private Limited”
  • December 2016: Applicatiion for patent for Robotic Cleaning System
  • November 2017: Received DIPP Certification recognising the company as a StartUp
  • February 2018: Received ISHRAE Membership by Indian Society of Heating, Refrigerating and Air Conditioning Engineers
  • March 2018: Received ISO 9001:2015- Implementation of Quality Management System for scope of Manufacturing & Sale of Duct Cleaning Robot and Providing Services of Robotic Duct Cleaning and Sterilization by Ozone
  • June 2018: Received NADCA Membership for being a Regular Member in good standing conducting its air duct cleaning business in accordance with the mandatory code of ethics.
  • September 2019: Received British Safety Council Member membership for being committed to keeping people safe and healthy at work.
  • January 2019: Received annual membership for the year 2019 from Indian Green Building Council.
  • June 2019 Received grant for the patent application for Robotic Cleaning System
  • October 2019: Received Esteemed Start-Up Category membership under Associate Membership of FICCI.
  • March 2020 Conversion of Private Company “Nirmitee Robotics India Private Limited” to Public Company “Nirmitee Robotics India Limited”.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×