SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

AKG Exim Ltd (AKG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AKG Trading | Small Cap | AKG Exim Share Price

BSE Share Price
Not Listed

AKG Exim Ltd (AKG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AKG Trading | Small Cap | AKG Exim Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹34 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.1
TTM Sales
₹51.4 Cr.
Book Value per Share
₹15.7
P/E Ratio
109.12
Higher than its 5-year historical median
Industry PE
35.7
Price to Book (P/B)
0.68
Lower than its 5-year historical median
Price to Sales (P/S)
0.66
In line with its 5-year historical median
EV/EBITDA
30.83
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.99%
Underperforms industry median
Return on Capital Employed (ROCE)
2.94%
Underperforms industry median
Return on Assets (ROA)
0.66%
Operating Profit Margin
2.9%
Net Profit Margin
0.71%
Gross Profit Margin
1.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-32.77%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-23.45%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-54.63%
Asset Quality
Promoter Holding
37.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹18 Cr.
Equity
₹31.8 Cr.
Face Value
₹10
All Time Low / High
- / -

AKG Exim stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is AKG Exim Ltd a good quality company?
AKG Exim Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does AKG Exim Ltd performance compare with that of its Peers?
Q.1 Revenue growth of AKG Exim Ltd vs industry peers?
AKG Exim Ltd revenue CAGR is 0.92%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of AKG Exim Ltd?
Promoters hold 37.60% of the AKG Exim Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of AKG Exim Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -16.73% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AKG Exim Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.1%5.7%8.3%7.7%8.1%8%8.7%6.2%4.6%2.9%-
Value Creation
Index
-0.5-0.6-0.4-0.5-0.4-0.4-0.4-0.6-0.7-0.8-

Growth Parameters

Sales 98.610511211866.577.512485.410469.651
Sales YoY Gr.-6.4%6.6%5.3%-43.6%16.6%59.5%-31%21.2%-32.8%-
Adj EPS 1.11.30.22.71.111.20.50.40.20.1
YoY Gr.-17.8%-88.1%1706.7%-59.8%-9.2%21.2%-55%-35.2%-40%-
BVPS (₹) 27.728.715.617.218.419.620.815.215.615.615.7
Adj Net
Profit
0.40.50.12.91.21.11.31.71.10.70
Cash Flow from Ops. -11.41.511.3-3-2.1-1.8-15.7-3.81.8-
Debt/CF from Ops. -324.626.722.7-3.4-4.6-6.8-0.8-3.66.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.8%0.9%-17.5%-32.8%
Adj EPS -16.6%-28.1%-44.1%-40%
BVPS-6.1%-3.2%-9%0.5%
Share Price - -19% -28.3% -18.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
44.5118.76.15.25.94.82.21.40.6
Op. Profit
Mgn %
2.82.21.54.40.73.12.13.22.22.90.4
Net Profit
Mgn %
0.40.50.12.41.71.4121.110.6
Debt to
Equity
3.23.32.21.60.50.50.60.30.30.20
Working Cap
Days
136163145135195135105194214369241
Cash Conv.
Cycle
758173761339876156131145241

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales98.59104.90111.82117.7966.4777.52123.6785.40103.5069.58
Operating Expenses + 95.85102.60110.19115.1266.0875.15121.0883.26101.2467.85
Manufacturing Costs0.230.540.110.140.140.300.381.441.050.87
Material Costs88.7396.73101.9799.8959.8272.36113.7376.8793.8762.80
Employee Cost 0.920.610.700.940.930.560.610.840.910.81
Other Costs 5.974.727.4114.165.191.946.364.125.413.37
Operating Profit 2.742.291.632.670.392.362.582.152.261.73
Operating Profit Margin (%) 2.8%2.2%1.5%2.3%0.6%3.1%2.1%2.5%2.2%2.5%
Other Income + 0.160.662.111.143.280.200.390.930.810.26
Exceptional Items 0000000000
Interest 1.951.922.081.811.580.941.061.111.341.13
Depreciation 0.350.320.180.490.580.170.160.180.210.16
Profit Before Tax 0.610.711.481.511.511.451.751.791.520.70
Tax 0.200.220.460.430.430.400.480.510.440.21
Profit After Tax 0.410.491.021.071.091.051.281.281.080.49
PAT Margin (%) 0.4%0.5%0.9%0.9%1.6%1.4%1.0%1.5%1.0%0.7%
Adjusted EPS (₹)0.50.61.31.01.01.01.20.40.30.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of AKG Exim - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10.6011.1112.0718.6019.6920.7422.0148.5549.6249.79
Share Capital 2.402.424.846.626.6210.5910.5931.7831.7831.78
Reserves 8.208.697.2311.9813.0710.1511.4216.7717.8418.01
Debt +33.9336.7026.3429.359.969.5512.1811.8613.6611.33
Long Term Debt4.757.454.890.700.440.340.180.310.740.14
Short Term Debt29.1729.2621.4428.659.529.211211.5512.9211.19
Minority Interest0000000000
Trade Payables11.6012.4014.2010.970.932.892.852.495.709.06
Others Liabilities 0.380.38-0.20-1.23-1.061.312.981.294.675.30
Total Liabilities 56.5060.5852.4157.6829.5234.4940.0364.1973.6475.48

Fixed Assets

Net Fixed Assets +7.707.747.918.600.870.690.580.712.352.19
Gross Block7.707.7410.3111.494.700.811.952.254.104.10
Accumulated Depreciation002.392.883.830.111.371.551.751.91
CWIP 0000000000
Investments 0.9200000.530.530.530.530.37
Inventories3.322.077.8010.893.053.143.2010.907.667.67
Trade Receivables30.9435.3225.3331.1117.2023.1028.4835.7729.5625.74
Cash Equivalents 1.885.263.022.793.370.021.139.671.640.94
Others Assets 11.7410.208.344.285.047.016.116.6231.9138.57
Total Assets 56.5060.5852.4157.6829.5234.4940.0364.1973.6475.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -11.391.490.991.29-2.95-2.07-1.80-15.74-3.841.80
PBT 0.610.711.481.511.511.451.751.791.520.70
Adjustment 1.841.750.46-0.844.371.13-0.170.814.060.65
Changes in Working Capital -13.69-0.8-0.530.94-8.47-4.29-3.19-18.02-9.10.55
Tax Paid -0.15-0.17-0.42-0.32-0.36-0.36-0.19-0.32-0.33-0.09
Cash Flow From Investing Activity + -2.520.56-0.30-0.737.360.021.120.25-1.150.26
Capex -2.52-0.37-0.35-0.947.16-0-0-0.13-1.85-0
Net Investments 00.9200001.12000.15
Others 000.050.210.200.0200.370.700.11
Cash Flow From Financing Activity + 14.851.32-2.92-0.80-3.84-1.301.8024.04-3.04-2.75
Net Proceeds from Shares 00.0205.0500025.4200
Net Proceeds from Borrowing 0.762.69-2.55-4.27-4.270-0.150.130.420
Interest Paid -1.50-1.42-0.37-1.59-1.31-0.89-0.84-1.06-1.25-1.02
Dividend Paid 0000000000
Others 15.580.030-01.75-0.412.79-0.45-2.22-1.73
Net Cash Flow 0.943.37-2.23-0.240.58-3.351.118.54-8.04-0.69

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.964.58.817.085.765.215.973.642.210.99
ROCE (%)7.075.698.267.728.0588.726.154.632.94
Asset Turnover Ratio2.151.791.982.141.522.463.321.641.510.93
PAT to CFO Conversion(x)-27.783.040.971.21-2.71-1.97-1.41-12.3-3.563.67
Working Capital Days
Receivable Days97.70115.309987.50132.6093.5076.10136.80114.40144.90
Inventory Days12.609.4016.102938.3014.409.403032.5040.20
Payable Days37.8045.3047.604636.309.609.2012.7015.9042.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

AKG Exim Ltd FAQs

The current trading price of AKG Exim on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of AKG Exim stood at ₹33.94 Cr

The latest P/E ratio of AKG Exim as of 31-Dec-1969 is 109.1.

The latest P/B ratio of AKG Exim as of 31-Dec-1969 is 0.68.

The 52-week high of AKG Exim is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AKG Exim is ₹51.36 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that AKG Exim Ltd is a below average quality company.

The key valuation ratios of AKG Exim Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of AKG Exim Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About AKG Exim Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×