SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

AKG Exim Ltd (AKG) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: AKG | Trading | Small Cap

BSE Share Price
Not Listed

AKG Exim Ltd (AKG)

BSE: 0 NSE: AKG
Key Metrics
Market Cap
₹36 Cr.
P/E Ratio
94.18
Price to Book (P/B)
0.73
Price to Sales (P/S)
0.67
EV/EBITDA
30.61
Return on Capital Employed (ROCE)
2.94%
Current Price
₹0
Return on Equity (ROE)
0.99%
Return on Assets (ROA)
0.66%
Operating Profit Margin
2.9%
Net Profit Margin
0.71%
Gross Profit Margin
1.2%
Book Value per Share
₹15.7
Sales Growth (YoY)
-32.77%
Sales Growth (3 Years)
-17.45%
Operating Profit Growth (1 Year)
-23.45%
Operating Profit Growth (3 Years)
-12.47%
Net Profit Growth (1 Year)
-54.63%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-27.2%
Dividend Yield
0.00%
Promoter Holding
37.60%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of AKG Exim Ltd?
AKG Exim Ltd revenue growth is -32.8% for FY-2025 , which is below its 5 year CAGR of 0.9% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of AKG Exim Ltd?
Promoters hold 37.60% of the AKG Exim Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of AKG Exim Ltd vs industry peers?
AKG Exim Ltd revenue CAGR is 0.92% , compared to the industry median CAGR of 0% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does AKG Exim Ltd belong to?
AKG Exim Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of AKG Exim Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.

DeciZen - make an informed investing decision on AKG Exim

Based on:

M-Cap below 100cr DeciZen not available

AKG Exim stock performance

Key Ratios
mw4me loader

Is AKG Exim Ltd an attractive stock to invest in?

1. Is AKG Exim Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that AKG Exim Ltd is a below average quality company.

2. Is AKG Exim Ltd undervalued or overvalued?

The key valuation ratios of AKG Exim Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is AKG Exim Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of AKG Exim Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AKG Exim Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.1%5.7%8.3%7.7%8.1%8%8.7%6.2%4.6%2.9%-
Value Creation
Index
-0.5-0.6-0.4-0.5-0.4-0.4-0.4-0.6-0.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 98.610511211866.577.512485.410469.655
Sales YoY Gr.-6.4%6.6%5.3%-43.6%16.6%59.5%-31%21.2%-32.8%-
Adj EPS 1.11.30.22.71.111.20.50.40.20.1
YoY Gr.-17.8%-88.1%1706.7%-59.8%-9.2%21.2%-55%-35.2%-40%-
BVPS (₹) 27.728.715.617.218.419.620.815.215.615.615.7
Adj Net
Profit
0.40.50.12.91.21.11.31.71.10.70
Cash Flow from Ops. -11.41.511.3-3-2.1-1.8-15.7-3.81.8-
Debt/CF from Ops. -324.626.722.7-3.4-4.6-6.8-0.8-3.66.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.8%0.9%-17.5%-32.8%
Adj EPS -16.6%-28.1%-44.1%-40%
BVPS-6.1%-3.2%-9%0.5%
Share Price - -23.7% -29% -8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
44.5118.76.15.25.94.82.21.40.8
Op. Profit
Mgn %
2.82.21.54.40.73.12.13.22.22.90.6
Net Profit
Mgn %
0.40.50.12.41.71.4121.110.7
Debt to
Equity
3.23.32.21.60.50.50.60.30.30.20
Working Cap
Days
136163145135195135105194214369216
Cash Conv.
Cycle
758173761339876156131145189

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 0.80%

Sales growth has been subdued in last 3 years -17.45%

Net Profit has been subdued in last 3 years -44.07%

Sales growth is not so good in last 4 quarters at -32.84%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.1 0.2
TTM Sales (₹ Cr.) 54.6 99.5
BVPS (₹) 15.7 16.8
Reserves (₹ Cr.) 18 22
P/BV 0.73 0.68
PE 94.18 64.11
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 36.4
Equity (₹ Cr.) 31.8
Face Value (₹) 10
Industry PE 24.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of AKG Exim - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales98.59104.90111.82117.7966.4777.52123.6785.40103.5069.58
Operating Expenses + 95.85102.60110.19115.1266.0875.15121.0883.26101.2467.85
Manufacturing Costs0.230.540.110.140.140.300.381.441.050.87
Material Costs88.7396.73101.9799.8959.8272.36113.7376.8793.8762.80
Employee Cost 0.920.610.700.940.930.560.610.840.910.81
Other Costs 5.974.727.4114.165.191.946.364.125.413.37
Operating Profit 2.742.291.632.670.392.362.582.152.261.73
Operating Profit Margin (%) 2.8%2.2%1.5%2.3%0.6%3.1%2.1%2.5%2.2%2.5%
Other Income + 0.160.662.111.143.280.200.390.930.810.26
Exceptional Items 0000000000
Interest 1.951.922.081.811.580.941.061.111.341.13
Depreciation 0.350.320.180.490.580.170.160.180.210.16
Profit Before Tax 0.610.711.481.511.511.451.751.791.520.70
Tax 0.200.220.460.430.430.400.480.510.440.21
Profit After Tax 0.410.491.021.071.091.051.281.281.080.49
PAT Margin (%) 0.4%0.5%0.9%0.9%1.6%1.4%1.0%1.5%1.0%0.7%
Adjusted EPS (₹)0.50.61.31.01.01.01.20.40.30.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 10.6011.1112.0718.6019.6920.7422.0148.5549.6249.79
Share Capital 2.402.424.846.626.6210.5910.5931.7831.7831.78
Reserves 8.208.697.2311.9813.0710.1511.4216.7717.8418.01
Debt +33.9336.7026.3429.359.969.5512.1811.8613.6611.33
Long Term Debt4.757.454.890.700.440.340.180.310.740.14
Short Term Debt29.1729.2621.4428.659.529.211211.5512.9211.19
Minority Interest0000000000
Trade Payables11.6012.4014.2010.970.932.892.852.495.709.06
Others Liabilities 0.380.38-0.20-1.23-1.061.312.981.294.675.30
Total Liabilities 56.5060.5852.4157.6829.5234.4940.0364.1973.6475.48

Fixed Assets

Net Fixed Assets +7.707.747.918.600.870.690.580.712.352.19
Gross Block7.707.7410.3111.494.700.811.952.254.104.10
Accumulated Depreciation002.392.883.830.111.371.551.751.91
CWIP 0000000000
Investments 0.9200000.530.530.530.530.37
Inventories3.322.077.8010.893.053.143.2010.907.667.67
Trade Receivables30.9435.3225.3331.1117.2023.1028.4835.7729.5625.74
Cash Equivalents 1.885.263.022.793.370.021.139.671.640.94
Others Assets 11.7410.208.344.285.047.016.116.6231.9138.57
Total Assets 56.5060.5852.4157.6829.5234.4940.0364.1973.6475.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -11.391.490.991.29-2.95-2.07-1.80-15.74-3.841.80
PBT 0.610.711.481.511.511.451.751.791.520.70
Adjustment 1.841.750.46-0.844.371.13-0.170.814.060.65
Changes in Working Capital -13.69-0.8-0.530.94-8.47-4.29-3.19-18.02-9.10.55
Tax Paid -0.15-0.17-0.42-0.32-0.36-0.36-0.19-0.32-0.33-0.09
Cash Flow From Investing Activity + -2.520.56-0.30-0.737.360.021.120.25-1.150.26
Capex -2.52-0.37-0.35-0.947.16-0-0-0.13-1.85-0
Net Investments 00.9200001.12000.15
Others 000.050.210.200.0200.370.700.11
Cash Flow From Financing Activity + 14.851.32-2.92-0.80-3.84-1.301.8024.04-3.04-2.75
Net Proceeds from Shares 00.0205.0500025.4200
Net Proceeds from Borrowing 0.762.69-2.55-4.27-4.270-0.150.130.420
Interest Paid -1.50-1.42-0.37-1.59-1.31-0.89-0.84-1.06-1.25-1.02
Dividend Paid 0000000000
Others 15.580.030-01.75-0.412.79-0.45-2.22-1.73
Net Cash Flow 0.943.37-2.23-0.240.58-3.351.118.54-8.04-0.69

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.964.58.817.085.765.215.973.642.210.99
ROCE (%)7.075.698.267.728.0588.726.154.632.94
Asset Turnover Ratio2.151.791.982.141.522.463.321.641.510.93
PAT to CFO Conversion(x)-27.783.040.971.21-2.71-1.97-1.41-12.3-3.563.67
Working Capital Days
Receivable Days9811599871339376137114145
Inventory Days139162938149303340
Payable Days3845484636109131643

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

AKG Exim Ltd FAQs

The current trading price of AKG Exim on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of AKG Exim stood at ₹36.35 Cr

The latest P/E ratio of AKG Exim as of 31-Dec-1969 is 94.18.

The latest P/B ratio of AKG Exim as of 31-Dec-1969 is 0.73.

The 52-week high of AKG Exim is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AKG Exim is ₹54.57 ( Cr.) .

About AKG Exim Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×