MoneyWorks4Me

AKG Exim Ltd (AKG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AKG Trading | Small Cap | AKG Exim Share Price

BSE Share Price
Not Listed

AKG Exim Ltd (AKG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AKG Trading | Small Cap | AKG Exim Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹32 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.1
TTM Sales
₹78.5 Cr.
Book Value per Share
₹16.9
P/E Ratio
87.13
Higher than its 5-year historical median
Industry PE
39.8
Price to Book (P/B)
0.60
Lower than its 5-year historical median
Price to Sales (P/S)
0.41
Lower than its 5-year historical median
EV/EBITDA
30.12
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
1.63%
Underperforms industry median
Return on Capital Employed (ROCE)
3.44%
Underperforms industry median
Return on Assets (ROA)
1.09%
Operating Profit Margin
1.8%
Net Profit Margin
0.65%
Gross Profit Margin
0.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-32.77%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-43.79%
Asset Quality
Promoter Holding
50.69%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹22 Cr.
Equity
₹31.8 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

AKG Exim stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is AKG Exim Ltd a good quality company?
AKG Exim Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does AKG Exim Ltd performance compare with that of its Peers?
Q.1 Revenue growth of AKG Exim Ltd vs industry peers?
AKG Exim Ltd revenue CAGR is 14.86%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of AKG Exim Ltd?
Promoters hold 50.69% of the AKG Exim Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of AKG Exim Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -15.76% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AKG Exim Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.1%5.7%8.3%7.7%8.1%8%8.7%6.2%4.6%2.9%-
Value Creation
Index
-0.5-0.6-0.4-0.5-0.4-0.4-0.4-0.6-0.7-0.8-

Growth Parameters

Sales 98.610511211866.577.512485.410469.649
Sales YoY Gr.-6.4%6.6%5.3%-43.6%16.6%59.5%-31%21.2%-32.8%-
Adj EPS 1.11.30.22.71.111.20.50.40.20.1
YoY Gr.-17.8%-88.1%1706.7%-59.8%-9.2%21.2%-55%-35.2%-40%-
BVPS (₹) 27.728.715.617.218.419.620.815.215.615.615.8
Adj Net
Profit
0.40.50.12.91.21.11.31.71.10.70
Cash Flow from Ops. -11.41.511.3-3-2.1-1.8-15.7-3.81.8-
Debt/CF from Ops. -324.626.722.7-3.4-4.6-6.8-0.8-3.66.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.8%0.9%-17.5%-32.8%
Adj EPS -16.6%-28.1%-44.1%-40%
BVPS-6.1%-3.2%-9%0.5%
Share Price - -15.8% -24.6% -18.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
44.5118.76.15.25.94.82.21.40.7
Op. Profit
Mgn %
2.82.21.54.40.73.12.13.22.22.90.8
Net Profit
Mgn %
0.40.50.12.41.71.4121.110.7
Debt to
Equity
3.23.32.21.60.50.50.60.30.30.2-
Working Cap
Days
136163145135195135105194214369241
Cash Conv.
Cycle
758173761339876156131145241

Valuation of AKG Exim - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales66.38104.38186.34221.15183.59132.69
Operating Expenses + 65.93101.70183.09217.84180.75130.56
Manufacturing Costs1.200.300.451.481.090.89
Material Costs59.7797.96174.51206.36170.50124.15
Employee Cost 0.930.580.791.041.040.82
Other Costs 4.032.877.338.968.124.71
Operating Profit 0.452.683.253.312.842.13
Operating Profit Margin (%) 0.7%2.6%1.7%1.5%1.5%1.6%
Other Income + 3.230.200.471.110.810.28
Exceptional Items 000000
Interest 1.580.941.141.251.471.18
Depreciation 0.580.170.160.180.210.16
Profit Before Tax 1.511.772.422.991.981.07
Tax 0.430.400.480.510.440.21
Profit After Tax 1.091.371.942.481.530.86
PAT Margin (%) 1.6%1.3%1.0%1.1%0.8%0.7%
Adjusted EPS (₹)1.01.31.90.80.50.3
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 19.6921.0823.1051.0952.5852.91
Share Capital 6.6210.5910.5931.7831.7831.78
Reserves 13.0710.4912.5119.3120.8021.13
Debt +9.9610.0512.7012.3814.1711.33
Long Term Debt0.440.340.180.310.740.14
Short Term Debt9.529.7212.5212.0613.4311.19
Minority Interest00.120.02-0.07-0.140
Trade Payables0.933.036.017.917.719.21
Others Liabilities 0.841.313.151.274.565.39
Total Liabilities 31.4135.6044.9972.5778.8778.84

Fixed Assets

Net Fixed Assets +0.870.690.580.712.352.19
Gross Block1.940.811.952.254.104.10
Accumulated Depreciation1.070.111.371.551.751.91
CWIP 01.181.801.9720
Investments 000000
Inventories3.053.183.2211.537.717.67
Trade Receivables17.2023.4032.3144.0834.0629.40
Cash Equivalents 3.370.102.2310.222.971.01
Others Assets 6.937.044.854.0629.7838.57
Total Assets 31.4135.6044.9972.5778.8778.84
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 11.10-1.46-0.15-18.25-3.041.21
PBT 1.511.772.422.991.981.07
Adjustment -1.061.13-0.33-1.222.952.58
Changes in Working Capital 10.95-4-2.05-19.7-7.63-2.35
Tax Paid -0.31-0.36-0.19-0.32-0.33-0.09
Cash Flow From Investing Activity + 10.18-1.160.490.07-1.180.10
Capex 9.86-1.18-0.63-0.30-1.88-0
Net Investments 001.12000
Others 0.320.0200.370.700.11
Cash Flow From Financing Activity + -20.71-0.651.8026.16-3.04-3.26
Net Proceeds from Shares 00025.4200
Net Proceeds from Borrowing 00-0.150.13-0.420
Interest Paid -1.31-0.89-0.841.06-1.25-1.02
Dividend Paid 000000
Others -19.390.242.79-0.45-1.37-2.24
Net Cash Flow 0.58-3.272.147.99-7.25-1.95
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.516.78.786.72.971.63
ROCE (%)10.458.910.648.555.313.44
Asset Turnover Ratio2.123.154.633.762.431.69
PAT to CFO Conversion(x)10.18-1.07-0.08-7.36-1.991.41
Working Capital Days
Receivable Days94.5070.2054.4063.1077.6087
Inventory Days16.7010.806.3012.2019.1021.10
Payable Days5.707.409.5012.3016.7024.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

AKG Exim Ltd FAQs

The current trading price of AKG Exim on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of AKG Exim stood at ₹32.41 Cr

The latest P/E ratio of AKG Exim as of 31-Dec-1969 is 95.33.

The latest P/B ratio of AKG Exim as of 31-Dec-1969 is 0.65.

The 52-week high of AKG Exim is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AKG Exim is ₹48.79 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that AKG Exim Ltd is a below average quality company.

The key valuation ratios of AKG Exim Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of AKG Exim Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About AKG Exim Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now