AKG Exim Ltd (AKG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AKG | Trading | Small Cap

BSE Share Price
Not Listed

AKG Exim Ltd (AKG) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: AKG | Trading | Small Cap

DeciZen - make an informed investing decision on AKG Exim

Based on:

M-Cap below 100cr DeciZen not available

AKG Exim stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
105.12
Market Cap:
38.9 Cr.
52-wk low:
0
52-wk high:
0

Is AKG Exim Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of AKG Exim: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AKG Exim Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.1%5.7%8.3%7.7%8.1%8%8.7%6.2%4.6%2.9%-
Value Creation
Index
-0.5-0.6-0.4-0.5-0.4-0.4-0.4-0.6-0.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 98.610511211866.577.512485.410469.660
Sales YoY Gr.-6.4%6.6%5.3%-43.6%16.6%59.5%-31%21.2%-32.8%-
Adj EPS 1.11.30.22.71.111.20.50.40.20.1
YoY Gr.-17.8%-88.1%1706.7%-59.8%-9.2%21.2%-55%-35.2%-40%-
BVPS (₹) 27.728.715.617.218.419.620.815.215.615.615.7
Adj Net
Profit
0.40.50.12.91.21.11.31.71.10.70
Cash Flow from Ops. -11.41.511.3-3-2.1-1.8-15.7-3.81.8-
Debt/CF from Ops. -324.626.722.7-3.4-4.6-6.8-0.8-3.66.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.8%0.9%-17.5%-32.8%
Adj EPS -16.6%-28.1%-44.1%-40%
BVPS-6.1%-3.2%-9%0.5%
Share Price - -27.4% -42.5% -41.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
44.5118.76.15.25.94.82.21.40.8
Op. Profit
Mgn %
2.82.21.54.40.73.12.13.22.22.91.8
Net Profit
Mgn %
0.40.50.12.41.71.4121.110.6
Debt to
Equity
3.23.32.21.60.50.50.60.30.30.20
Working Cap
Days
136163145135195135105194214369242
Cash Conv.
Cycle
758173761339876156131145200

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - AKG Exim Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 0.2
TTM Sales (₹ Cr.) 60.1 111
BVPS (₹.) 15.7 16.8
Reserves (₹ Cr.) 18 21
P/BV 0.78 0.73
PE 105.12 63.24
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 38.9
Equity (₹ Cr.) 31.8
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of AKG Exim:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *8.180.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of AKG Exim - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of AKG Exim

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales98.59104.90111.82117.7966.4777.52123.6785.40103.5069.58
Operating Expenses 95.85102.60110.19115.1266.0875.15121.0883.26101.2467.85
Manufacturing Costs0.230.540.110.140.140.300.381.441.050.87
Material Costs88.7396.73101.9799.8959.8272.36113.7376.8793.8762.80
Employee Cost 0.920.610.700.940.930.560.610.840.910.81
Other Costs 5.974.727.4114.165.191.946.364.125.413.37
Operating Profit 2.742.291.632.670.392.362.582.152.261.73
Operating Profit Margin (%) 2.8%2.2%1.5%2.3%0.6%3.1%2.1%2.5%2.2%2.5%
Other Income 0.160.662.111.143.280.200.390.930.810.26
Interest 1.951.922.081.811.580.941.061.111.341.13
Depreciation 0.350.320.180.490.580.170.160.180.210.16
Exceptional Items 0000000000
Profit Before Tax 0.610.711.481.511.511.451.751.791.520.70
Tax 0.200.220.460.430.430.400.480.510.440.21
Profit After Tax 0.410.491.021.071.091.051.281.281.080.49
PAT Margin (%) 0.4%0.5%0.9%0.9%1.6%1.4%1.0%1.5%1.0%0.7%
Adjusted EPS (₹)0.50.61.31.01.01.01.20.40.30.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 10.6011.1112.0718.6019.6920.7422.0148.5549.6249.79
Share Capital 2.402.424.846.626.6210.5910.5931.7831.7831.78
Reserves 8.208.697.2311.9813.0710.1511.4216.7717.8418.01
Minority Interest0000000000
Debt33.9336.7026.3429.359.969.5512.1811.8613.6611.33
Long Term Debt4.757.454.890.700.440.340.180.310.740.14
Short Term Debt29.1729.2621.4428.659.529.211211.5512.9211.19
Trade Payables11.6012.4014.2010.970.932.892.852.495.709.06
Others Liabilities 0.380.38-0.20-1.23-1.061.312.981.294.675.30
Total Liabilities 56.5060.5852.4157.6829.5234.4940.0364.1973.6475.48

Fixed Assets

Gross Block7.707.7410.3111.494.700.811.952.254.104.10
Accumulated Depreciation002.392.883.830.111.371.551.751.91
Net Fixed Assets 7.707.747.918.600.870.690.580.712.352.19
CWIP 0000000000
Investments 0.9200000.530.530.530.530.37
Inventories3.322.077.8010.893.053.143.2010.907.667.67
Trade Receivables30.9435.3225.3331.1117.2023.1028.4835.7729.5625.74
Cash Equivalents 1.885.263.022.793.370.021.139.671.640.94
Others Assets 11.7410.208.344.285.047.016.116.6231.9138.57
Total Assets 56.5060.5852.4157.6829.5234.4940.0364.1973.6475.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -11.391.490.991.29-2.95-2.07-1.80-15.74-3.841.80
PBT 0.610.711.481.511.511.451.751.791.520.70
Adjustment 1.841.750.46-0.844.371.13-0.170.814.060.65
Changes in Working Capital -13.69-0.8-0.530.94-8.47-4.29-3.19-18.02-9.10.55
Tax Paid -0.15-0.17-0.42-0.32-0.36-0.36-0.19-0.32-0.33-0.09
Cash Flow From Investing Activity -2.520.56-0.30-0.737.360.021.120.25-1.150.26
Capex -2.52-0.37-0.35-0.947.16-0-0-0.13-1.85-0
Net Investments 00.9200001.12000.15
Others 000.050.210.200.0200.370.700.11
Cash Flow From Financing Activity 14.851.32-2.92-0.80-3.84-1.301.8024.04-3.04-2.75
Net Proceeds from Shares 00.0205.0500025.4200
Net Proceeds from Borrowing 0.762.69-2.55-4.27-4.270-0.150.130.420
Interest Paid -1.50-1.42-0.37-1.59-1.31-0.89-0.84-1.06-1.25-1.02
Dividend Paid 0000000000
Others 15.580.030-01.75-0.412.79-0.45-2.22-1.73
Net Cash Flow 0.943.37-2.23-0.240.58-3.351.118.54-8.04-0.69

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.964.58.817.085.765.215.973.642.210.99
ROCE (%)7.075.698.267.728.0588.726.154.632.94
Asset Turnover Ratio2.151.791.982.141.522.463.321.641.510.93
PAT to CFO Conversion(x)-27.783.040.971.21-2.71-1.97-1.41-12.3-3.563.67
Working Capital Days
Receivable Days9811599871339376137114145
Inventory Days139162938149303340
Payable Days3845484636109131643

AKG Exim Ltd Stock News

AKG Exim Ltd FAQs

The current trading price of AKG Exim on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of AKG Exim stood at ₹38.89.
The latest P/E ratio of AKG Exim as of 31-Dec-1969 is 105.1.
The latest P/B ratio of AKG Exim as of 31-Dec-1969 is 0.78.
The 52-week high of AKG Exim is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AKG Exim is ₹60.08 ( Cr.) .

About AKG Exim Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×