SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Brawn Biotech Ltd (530207) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530207 NSE: | Trading | Small Cap

Brawn Biotech Share Price

20.48 0.00 (0.00%)
As on 10-Apr'26 16:59

Brawn Biotech Ltd (530207)

BSE: 530207 NSE:
Key Metrics
Market Cap
₹6 Cr.
P/E Ratio
0.00
Price to Book (P/B)
1.64
Price to Sales (P/S)
0.36
EV/EBITDA
-541.42
Return on Capital Employed (ROCE)
-42.59%
Current Price
₹20.5
Return on Equity (ROE)
-41.30%
Return on Assets (ROA)
-10.20%
Operating Profit Margin
-13.2%
Net Profit Margin
-12.92%
Gross Profit Margin
-12.5%
Book Value per Share
₹12.5
Sales Growth (YoY)
-18.31%
Sales Growth (3 Years)
16.04%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹16 / 24
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
52.94%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Brawn Biotech Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Gross Profit margin of Brawn Biotech Ltd?
Brawn Biotech Ltd Gross profit margin which is the profit after deduction of direct costs, is -12.5% for FY-2025 , which is below its 5 year median of 0% , indicating decreasing margins.
Q.1 Promoter shareholding and pledge status of Brawn Biotech Ltd?
Promoters hold 52.94% of the Brawn Biotech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Brawn Biotech Ltd vs industry peers?
Brawn Biotech Ltd revenue CAGR is -22.96% , compared to the industry median CAGR of 17.75% , indicating slower growth and losing its market share.
Q.1 Stock return of Brawn Biotech Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of -7.9% based on the current price.
Q.1 Is Brawn Biotech Ltd a good quality company?
Brawn Biotech Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Brawn Biotech

Based on:

M-Cap below 100cr DeciZen not available

Brawn Biotech stock performance

Key Ratios
mw4me loader

Is Brawn Biotech Ltd an attractive stock to invest in?

1. Is Brawn Biotech Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Brawn Biotech Ltd is a average quality company.

2. Is Brawn Biotech Ltd undervalued or overvalued?

The key valuation ratios of Brawn Biotech Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Brawn Biotech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brawn Biotech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brawn Biotech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.4%29%27.8%23%9.7%-3.6%-25.7%-5.9%-26.1%-42.6%-
Value Creation
Index
0.91.11.00.7-0.3-1.3-2.8-1.4-2.9-4.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.960.655.865.249.6358.622.216.513.517
Sales YoY Gr.-29.2%-7.9%16.9%-23.9%-29.5%-75.4%157.9%-25.8%-18.3%-
Adj EPS 3.33.34.24.11.8-2.5-5.5-2.9-4.1-5.8-0.5
YoY Gr.-0.3%26.3%-1%-57.7%-241.1%NANANANA-
BVPS (₹) 18.423.125.428.930.929.324.12116.911.212.5
Adj Net
Profit
111.31.20.5-0.7-1.7-0.9-1.2-1.7-0
Cash Flow from Ops. 0.11.4-1.50.2-0.100.20.3-00.1-
Debt/CF from Ops. 2.4000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.9%-23%16%-18.3%
Adj EPS -206.5%-227.1%NANA
BVPS-5.4%-18.3%-22.5%-33.6%
Share Price -7.4% -2.2% 7.5% 16.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.915.917.215.35.9-8.2-20.6-12.8-21.8-41.3-3.9
Op. Profit
Mgn %
3.22.13.51.81.5-1.7-23.3-1.4-8.9-13.2-2.2
Net Profit
Mgn %
2.11.62.31.91.1-2.1-19.1-3.9-7.5-12.9-0.8
Debt to
Equity
0000000000-
Working Cap
Days
10585120122152171545214298443272
Cash Conv.
Cycle
283132274670274579918594

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 16.04%

Sales growth is good in last 4 quarters at 17.13%

Return on Equity is Poor

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.5 -
TTM Sales (₹ Cr.) 17.3 -
BVPS (₹) 12.5 -
Reserves (₹ Cr.) 1 -
P/BV 1.64 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 15.70 / 24.37
All Time Low / High (₹) 0.40 / 95.60
Market Cap (₹ Cr.) 6.1
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 24.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Brawn Biotech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales46.8860.5555.7865.1849.6234.988.6222.2316.4913.46
Operating Expenses + 45.4559.3153.8264.0148.8835.5710.6322.5317.9715.24
Manufacturing Costs0.200.060.060.081.281.410.190.340.200.12
Material Costs40.5252.1948.8558.5042.1030.026.5919.1814.3611.93
Employee Cost 1.861.982.983.023.082.361.801.401.401.13
Other Costs 2.865.081.932.412.411.782.041.622.012.06
Operating Profit 1.441.241.961.170.74-0.60-2.01-0.30-1.47-1.77
Operating Profit Margin (%) 3.1%2.0%3.5%1.8%1.5%-1.7%-23.3%-1.4%-8.9%-13.2%
Other Income + 0.010.620.090.740.170.3100.010.090.09
Exceptional Items 0000000000
Interest 0.110.070.060.070.050.040.060.010.060
Depreciation 0.030.030.030.030.030.030.050.110.100.11
Profit Before Tax 1.301.761.961.810.82-0.36-2.12-0.41-1.54-1.80
Tax 0.360.360.680.470.230.19-0.470.46-0.30-0.06
Profit After Tax 0.951.391.281.330.59-0.55-1.64-0.87-1.25-1.74
PAT Margin (%) 2.0%2.3%2.3%2.0%1.2%-1.6%-19.1%-3.9%-7.6%-12.9%
Adjusted EPS (₹)3.24.64.34.42.0-1.8-5.5-2.9-4.2-5.8
Dividend Payout Ratio (%)32%32%23%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.536.927.638.669.268.807.226.315.073.36
Share Capital 3333333333
Reserves 2.533.924.635.666.265.794.223.312.060.36
Debt +0.05000000000
Long Term Debt0.05000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables4.956.8211.2310.358.592.664.056.475.678.24
Others Liabilities 3.403.253.633.452.372.271.891.593.398.37
Total Liabilities 13.9316.9822.4922.4520.2213.7213.1614.3714.1319.97

Fixed Assets

Net Fixed Assets +0.240.250.220.190.180.140.390.370.330.46
Gross Block0.320.360.360.360.380.380.670.770.781.02
Accumulated Depreciation0.080.100.140.170.200.240.290.400.450.56
CWIP 0000000000
Investments 0.03000000000
Inventories0.500.370.350.340.390.264.724.796.0210.47
Trade Receivables9.2013.0215.0516.46159.282.815.323.883.41
Cash Equivalents 0.1720.400.540.400.400.220.440.400.20
Others Assets 3.791.346.474.924.263.655.023.453.505.43
Total Assets 13.9316.9822.4922.4520.2213.7213.1614.3714.1319.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.051.37-1.540.21-0.080.030.190.32-0.030.05
PBT 1.301.761.961.810.82-0.36-2.12-0.41-1.54-1.80
Adjustment 0.132.200.090.150.100.150.190.070.060.16
Changes in Working Capital -1.02-1.83-2.31-0.93-0.760.512.120.651.461.69
Tax Paid -0.36-0.76-1.29-0.82-0.23-0.2800.0100
Cash Flow From Investing Activity + -0.080.57-0-0-0.020-0.30-0.10-0.01-0.24
Capex 0-0.03-0-0-0.020-0.30-0.10-0.01-0.24
Net Investments 0000000000
Others -0.080.6100000000
Cash Flow From Financing Activity + -0.05-0.11-0.06-0.06-0.05-0.04-0.06-0.01-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.05-0.0500000000
Interest Paid -0.10-0.07-0.06-0.06-0.050-0.06-0.01-0-0
Dividend Paid 0000000000
Others 00000-0.040000
Net Cash Flow -0.081.83-1.600.15-0.14-0-0.170.21-0.04-0.20

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.1522.3917.6216.376.6-6.1-20.53-12.83-21.93-41.3
ROCE (%)26.3929.0427.7523.039.74-3.57-25.66-5.94-26.12-42.59
Asset Turnover Ratio3.363.922.832.92.332.060.641.611.160.79
PAT to CFO Conversion(x)0.050.99-1.20.16-0.14N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days726792881161272566710299
Inventory Days63223310578120223
Payable Days534167678268186100154213

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Brawn Biotech Ltd FAQs

The current trading price of Brawn Biotech on 10-Apr-2026 16:59 is ₹20.48.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of Brawn Biotech stood at ₹6.14 Cr

The latest P/E ratio of Brawn Biotech as of 09-Apr-2026 is 0.00.

The latest P/B ratio of Brawn Biotech as of 09-Apr-2026 is 1.64.

The 52-week high of Brawn Biotech is ₹24.37 and the 52-week low is ₹15.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brawn Biotech is ₹17.26 ( Cr.) .

About Brawn Biotech Ltd

Brawn Pharmaceuticals was incorporated in the year 1985 it operates in health care sector in India and outside India. It has started its business by selling pharmaceutical formulations manufactured by other company’s loan license basis. The company is located in New Delhi, India.

Business Profile:

The company involves in the manufacture, contract manufacture, and supply of pharmaceutical products. It is basically engages in the manufacture of tablets, capsules, and oral syrups.

Products of the company

Company's products are made under various categories namely Analgesics, Antibiotics, Anti Tuberculosis, Anti-inflammatory, Antipyretic, Anti Malarial, B Complex and Amino Acids, Cardiovascular drugs, Antiphyscotropic drugs, Tranquilizers, Antacids.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×