SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Brawn Biotech Ltd (530207)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530207 NSE: Trading | Small Cap | Brawn Biotech Share Price

₹19.50 0.45 (2.36%)

As on 12-Jun'26 16:59

Brawn Biotech Ltd (530207)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530207 NSE: Trading | Small Cap | Brawn Biotech Share Price

₹19.50 0.45 (2.36%)

As on 12-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹19.5
52-Week Low / High
₹16 / 24
TTM EPS
₹3.1
TTM Sales
₹17 Cr.
Book Value per Share
₹14.5
P/E Ratio
6.22
Industry PE
35.6
Price to Book (P/B)
1.35
Higher than its 5-year historical median
Price to Sales (P/S)
0.34
In line with its 5-year historical median
EV/EBITDA
43.51
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-41.30%
Underperforms industry median
Return on Capital Employed (ROCE)
-42.59%
Underperforms industry median
Return on Assets (ROA)
-10.20%
Operating Profit Margin
-13.2%
Net Profit Margin
-12.92%
Gross Profit Margin
-12.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-18.31%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
52.94%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹3 Cr.
Face Value
₹10
All Time Low / High
₹0.40 / 95.60

Brawn Biotech stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Brawn Biotech Ltd a good quality company?
Brawn Biotech Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Brawn Biotech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Brawn Biotech Ltd vs industry peers?
Brawn Biotech Ltd revenue CAGR is -22.96%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Brawn Biotech Ltd?
Promoters hold 52.94% of the Brawn Biotech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Brawn Biotech Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -7.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brawn Biotech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.4%29%27.8%23%9.7%-3.6%-25.7%-5.9%-26.1%-42.6%-
Value Creation
Index
0.91.11.00.7-0.3-1.3-2.8-1.4-2.9-4.0-

Growth Parameters

Sales 46.960.655.865.249.6358.622.216.513.517
Sales YoY Gr.-29.2%-7.9%16.9%-23.9%-29.5%-75.4%157.9%-25.8%-18.3%-
Adj EPS 3.33.34.24.11.8-2.5-5.5-2.9-4.1-5.83.1
YoY Gr.-0.3%26.3%-1%-57.7%-241.1%NANANANA-
BVPS (₹) 18.423.125.428.930.929.324.12116.911.214.5
Adj Net
Profit
111.31.20.5-0.7-1.7-0.9-1.2-1.71
Cash Flow from Ops. 0.11.4-1.50.2-0.100.20.3-00.1-
Debt/CF from Ops. 2.4000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -12.9%-23%16%-18.3%
Adj EPS -206.5%-227.1%NANA
BVPS-5.4%-18.3%-22.5%-33.6%
Share Price -5.4% -4.4% 9.1% 14.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.915.917.215.35.9-8.2-20.6-12.8-21.8-41.324.5
Op. Profit
Mgn %
3.22.13.51.81.5-1.7-23.3-1.4-8.9-13.2-1.9
Net Profit
Mgn %
2.11.62.31.91.1-2.1-19.1-3.9-7.5-12.95.6
Debt to
Equity
00000000000
Working Cap
Days
10585120122152171545214298443293
Cash Conv.
Cycle
283132274670274579918535

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales46.8860.5555.7865.1849.6234.988.6222.2316.4913.46
Operating Expenses + 45.4559.3153.8264.0148.8835.5710.6322.5317.9715.24
Manufacturing Costs0.200.060.060.081.281.410.190.340.200.12
Material Costs40.5252.1948.8558.5042.1030.026.5919.1814.3611.93
Employee Cost 1.861.982.983.023.082.361.801.401.401.13
Other Costs 2.865.081.932.412.411.782.041.622.012.06
Operating Profit 1.441.241.961.170.74-0.60-2.01-0.30-1.47-1.77
Operating Profit Margin (%) 3.1%2.0%3.5%1.8%1.5%-1.7%-23.3%-1.4%-8.9%-13.2%
Other Income + 0.010.620.090.740.170.3100.010.090.09
Exceptional Items 0000000000
Interest 0.110.070.060.070.050.040.060.010.060
Depreciation 0.030.030.030.030.030.030.050.110.100.11
Profit Before Tax 1.301.761.961.810.82-0.36-2.12-0.41-1.54-1.80
Tax 0.360.360.680.470.230.19-0.470.46-0.30-0.06
Profit After Tax 0.951.391.281.330.59-0.55-1.64-0.87-1.25-1.74
PAT Margin (%) 2.0%2.3%2.3%2.0%1.2%-1.6%-19.1%-3.9%-7.6%-12.9%
Adjusted EPS (₹)3.24.64.34.42.0-1.8-5.5-2.9-4.2-5.8
Dividend Payout Ratio (%)31.60%32.30%23.40%0%0%0%0%0%0%0%

Valuation of Brawn Biotech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.536.927.638.669.268.807.226.315.073.36
Share Capital 3333333333
Reserves 2.533.924.635.666.265.794.223.312.060.36
Debt +0.05000000000
Long Term Debt0.05000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables4.956.8211.2310.358.592.664.056.475.678.24
Others Liabilities 3.403.253.633.452.372.271.891.593.398.37
Total Liabilities 13.9316.9822.4922.4520.2213.7213.1614.3714.1319.97

Fixed Assets

Net Fixed Assets +0.240.250.220.190.180.140.390.370.330.46
Gross Block0.320.360.360.360.380.380.670.770.781.02
Accumulated Depreciation0.080.100.140.170.200.240.290.400.450.56
CWIP 0000000000
Investments 0.03000000000
Inventories0.500.370.350.340.390.264.724.796.0210.47
Trade Receivables9.2013.0215.0516.46159.282.815.323.883.41
Cash Equivalents 0.1720.400.540.400.400.220.440.400.20
Others Assets 3.791.346.474.924.263.655.023.453.505.43
Total Assets 13.9316.9822.4922.4520.2213.7213.1614.3714.1319.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.051.37-1.540.21-0.080.030.190.32-0.030.05
PBT 1.301.761.961.810.82-0.36-2.12-0.41-1.54-1.80
Adjustment 0.132.200.090.150.100.150.190.070.060.16
Changes in Working Capital -1.02-1.83-2.31-0.93-0.760.512.120.651.461.69
Tax Paid -0.36-0.76-1.29-0.82-0.23-0.2800.0100
Cash Flow From Investing Activity + -0.080.57-0-0-0.020-0.30-0.10-0.01-0.24
Capex 0-0.03-0-0-0.020-0.30-0.10-0.01-0.24
Net Investments 0000000000
Others -0.080.6100000000
Cash Flow From Financing Activity + -0.05-0.11-0.06-0.06-0.05-0.04-0.06-0.01-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.05-0.0500000000
Interest Paid -0.10-0.07-0.06-0.06-0.050-0.06-0.01-0-0
Dividend Paid 0000000000
Others 00000-0.040000
Net Cash Flow -0.081.83-1.600.15-0.14-0-0.170.21-0.04-0.20

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.1522.3917.6216.376.6-6.1-20.53-12.83-21.93-41.3
ROCE (%)26.3929.0427.7523.039.74-3.57-25.66-5.94-26.12-42.59
Asset Turnover Ratio3.363.922.832.92.332.060.641.611.160.79
PAT to CFO Conversion(x)0.050.99-1.20.16-0.14N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days71.706791.9088.20115.70126.70255.9066.70101.8098.90
Inventory Days5.902.602.401.902.703.40105.4078.10119.60223.40
Payable Days52.9041.2067.4067.3082.1068.40186100.10154.30212.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Brawn Biotech Ltd FAQs

The current trading price of Brawn Biotech on 12-Jun-2026 16:59 is ₹19.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Brawn Biotech stood at ₹5.85 Cr

The latest P/E ratio of Brawn Biotech as of 11-Jun-2026 is 6.22.

The latest P/B ratio of Brawn Biotech as of 11-Jun-2026 is 1.35.

The 52-week high of Brawn Biotech is ₹24.37 and the 52-week low is ₹16.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brawn Biotech is ₹16.98 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Brawn Biotech Ltd is a average quality company.

The key valuation ratios of Brawn Biotech Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Brawn Biotech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Brawn Biotech Ltd

Brawn Pharmaceuticals was incorporated in the year 1985 it operates in health care sector in India and outside India. It has started its business by selling pharmaceutical formulations manufactured by other company’s loan license basis. The company is located in New Delhi, India.

Business Profile:

The company involves in the manufacture, contract manufacture, and supply of pharmaceutical products. It is basically engages in the manufacture of tablets, capsules, and oral syrups.

Products of the company

Company's products are made under various categories namely Analgesics, Antibiotics, Anti Tuberculosis, Anti-inflammatory, Antipyretic, Anti Malarial, B Complex and Amino Acids, Cardiovascular drugs, Antiphyscotropic drugs, Tranquilizers, Antacids.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: