SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Danube Industries Ltd (540361) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 540361 NSE: | Trading | Small Cap

Danube Industries Share Price

5.04 -0.16 (-3.08%)
As on 13-Apr'26 16:59

Danube Industries Ltd (540361)

BSE: 540361 NSE:
Key Metrics
Market Cap
₹46 Cr.
P/E Ratio
27.06
Price to Book (P/B)
1.30
Price to Sales (P/S)
0.39
EV/EBITDA
13.53
Return on Capital Employed (ROCE)
8.14%
Current Price
₹5
Return on Equity (ROE)
4.81%
Return on Assets (ROA)
2.48%
Operating Profit Margin
2.8%
Net Profit Margin
1.11%
Gross Profit Margin
1.6%
Book Value per Share
₹3.9
Sales Growth (YoY)
26%
Sales Growth (3 Years)
41.5%
Operating Profit Growth (1 Year)
10.83%
Operating Profit Growth (3 Years)
98.93%
Net Profit Growth (1 Year)
25.77%
52-Week Low / High
₹4 / 8
Net Profit Growth (3 Years)
-76.93%
Dividend Yield
0.00%
Promoter Holding
39.93%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Danube Industries Ltd?
Danube Industries Ltd revenue growth is 26% for FY-2025 , which is below its 5 year CAGR of 55.3% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Danube Industries Ltd?
Promoters hold 39.93% of the Danube Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Danube Industries Ltd vs industry peers?
Danube Industries Ltd revenue CAGR is 55.25% , compared to the industry median CAGR of 0% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Danube Industries Ltd belong to?
Danube Industries Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of Danube Industries Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.

DeciZen - make an informed investing decision on Danube Industries

Based on:

M-Cap below 100cr DeciZen not available

Danube Industries stock performance

Key Ratios
mw4me loader

Is Danube Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Danube Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.9%0.3%-1.6%6.2%0.7%11.8%12.5%5.9%9%8.1%-
Value Creation
Index
-0.8-1.0-1.1-0.6-1.0-0.2-0.1-0.6-0.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.71.60.5012.234.138.769.187110119
Sales YoY Gr.--2.4%-70.2%-100%NA180.3%13.6%78.5%26%26%-
Adj EPS 0-0-00-00.10.10.10.20.10.2
YoY Gr.--250%NANA-100%NA14.3%62.5%23.1%-18.8%-
BVPS (₹) 0.70.70.70.70.70.82.52.62.73.83.9
Adj Net
Profit
0.1-0.1-0.10.1-00.40.50.811.22
Cash Flow from Ops. -1.1-0.4-0.6-0.21.9-0-3.4-9-4.5-18-
Debt/CF from Ops. -0.1-2.50-10.1-4.8-0.4-2.2-2.2-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 59.4%55.3%41.5%26%
Adj EPS 23.1%NA17.6%-18.8%
BVPS20.6%39.3%15.5%38.1%
Share Price - 25.8% -10.8% 5.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.9-3.8-1.83.7-0.79.25.356.14.85
Op. Profit
Mgn %
-7-28.6-15.10-0.51.212.13.22.83.8
Net Profit
Mgn %
6-8.1-130-0.211.31.11.11.11.5
Debt to
Equity
00.300.100.10.11.30.60.4-
Working Cap
Days
8189202,2490222237244177166157100
Cash Conv.
Cycle
3249450-3438527810154

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 119 -
BVPS (₹) 3.9 -
Reserves (₹ Cr.) 17 -
P/BV 1.30 -
PE 27.06 -
From the Market
52 Week Low / High (₹) 3.52 / 7.95
All Time Low / High (₹) 0.11 / 36.45
Market Cap (₹ Cr.) 45.9
Equity (₹ Cr.) 18.2
Face Value (₹) 2
Industry PE 24.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Danube Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.651.610.48012.1634.0838.7169.1087.03109.66
Operating Expenses + 2.212.070.550.0112.2333.6738.3267.6484.26106.59
Manufacturing Costs0000000.010.010.010.01
Material Costs1.621.700.4701233.1937.1166.5281.90104.07
Employee Cost 0.070.040.0100.010.120.230.4410.93
Other Costs 0.520.330.070.010.210.350.970.671.361.58
Operating Profit -0.55-0.46-0.07-0.01-0.060.420.391.462.773.07
Operating Profit Margin (%) -33.5%-28.6%-15.1%--0.5%1.2%1.0%2.1%3.2%2.8%
Other Income + 0.660.470.010.230.090.050.900.090.040.01
Exceptional Items 0000000000
Interest 0000000.010.381.391.34
Depreciation 000000.010.020.060.060.08
Profit Before Tax 0.100.01-0.060.220.020.461.271.111.361.66
Tax 0.02000.040.010.120.270.350.390.45
Profit After Tax 0.080.01-0.060.190.010.350.990.760.971.22
PAT Margin (%) 4.9%0.6%-13.0%-0.1%1.0%2.6%1.1%1.1%1.1%
Adjusted EPS (₹)0.00.0-0.00.00.00.10.20.10.20.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.483.493.433.583.603.9514.6915.4416.3634.27
Share Capital 555555661218.20
Reserves -1.52-1.51-1.57-1.42-1.40-1.058.699.444.3616.07
Debt +0.150.8800.170.120.211.4719.319.7713.33
Long Term Debt0.150.8800.170.120.211.477.900.510.71
Short Term Debt000000011.419.2612.62
Minority Interest0000000000
Trade Payables0.600.3900.0810.5729.0712.8016.067.8915.19
Others Liabilities 0.020.050.010.050.060.150.290.410.820.72
Total Liabilities 4.264.803.443.8814.3533.3729.2451.2234.8463.51

Fixed Assets

Net Fixed Assets +000000.180.970.860.801.03
Gross Block000000.1910.950.951.26
Accumulated Depreciation000000.010.030.090.150.23
CWIP 0000000000
Investments 0.060.401.581.581.081.080.090.170.220.29
Inventories00000.010.984.806.8611.5320.85
Trade Receivables0.840.500010.5828.5912.6924.1318.1131.93
Cash Equivalents 0.220.260.070.070.720.318.163.091.680.03
Others Assets 3.133.641.792.221.972.232.5416.112.509.37
Total Assets 4.264.803.443.8814.3533.3729.2451.2234.8463.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.12-0.36-0.62-0.161.86-0.04-3.35-8.99-4.49-17.99
PBT 0.100.01-0.060.220.020.461.241.081.361.66
Adjustment -0.02-00-0.0400.010.020.371.191.47
Changes in Working Capital -1.2-0.36-0.56-0.311.84-0.4-4.38-10.13-6.66-20.69
Tax Paid 0-00-0.04-0.01-0.11-0.23-0.31-0.37-0.44
Cash Flow From Investing Activity + 0.86-0.34-1.1800.50-0.190.180.02-0.03-0.38
Capex 00000-0.19-0.810.050-0.31
Net Investments -0-0.34-1.1800.5000.98-0.07-0.05-0.06
Others 0.8600000-00.040.02-0
Cash Flow From Financing Activity + 0.150.731.610.17-1.72-0.1711.023.913.1116.72
Net Proceeds from Shares 0000009.750016.64
Net Proceeds from Borrowing 0.150.730000.091.266.43-7.390.20
Interest Paid 0000000-0.35-1.21-1.34
Dividend Paid 0000000000
Others -001.610.17-1.72-0.270.02-2.1711.711.21
Net Cash Flow -0.110.03-0.1900.65-0.417.85-5.07-1.41-1.65

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.330.28-1.85.330.369.2110.645.036.124.81
ROCE (%)2.850.34-1.66.190.6611.7812.515.869.048.14
Asset Turnover Ratio0.370.350.1201.331.431.241.722.022.23
PAT to CFO Conversion(x)-14-36N/A-0.84186-0.11-3.38-11.83-4.63-14.75
Working Capital Days
Receivable Days19415200317210195978983
Inventory Days00000527313954
Payable Days17010600162218206795340

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Danube Industries Ltd FAQs

The current trading price of Danube Industries on 13-Apr-2026 16:59 is ₹5.04.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Danube Industries stood at ₹45.86 Cr

The latest P/E ratio of Danube Industries as of 12-Apr-2026 is 27.06.

The latest P/B ratio of Danube Industries as of 12-Apr-2026 is 1.30.

The 52-week high of Danube Industries is ₹7.95 and the 52-week low is ₹3.52.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Danube Industries is ₹119 ( Cr.) .

About Danube Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×