Danube Industries Ltd (540361) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540361 | NSE: | Trading | Small Cap

Danube Industries Share Price

7.13 0.00 0.00%
as on 05-Dec'25 12:16

Danube Industries Ltd (540361) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540361 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Danube Industries

Based on:

M-Cap below 100cr DeciZen not available

Danube Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
45.37
Market Cap:
64.9 Cr.
52-wk low:
3
52-wk high:
8

Is Danube Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Danube Industries: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Danube Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.9%0.3%-1.6%6.2%0.7%11.8%12.5%5.9%9%8.1%-
Value Creation
Index
-0.8-1.0-1.1-0.6-1.0-0.2-0.1-0.6-0.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.71.60.5012.234.138.769.187110121
Sales YoY Gr.--2.4%-70.2%-100%NA180.3%13.6%78.5%26%26%-
Adj EPS 0-0-00-00.10.10.10.20.10.2
YoY Gr.--250%NANA-100%NA14.3%62.5%23.1%-18.8%-
BVPS (₹) 0.70.70.70.70.70.82.52.62.73.83.8
Adj Net
Profit
0.1-0.1-0.10.1-00.40.50.811.21
Cash Flow from Ops. -1.1-0.4-0.6-0.21.9-0-3.4-9-4.5-18-
Debt/CF from Ops. -0.1-2.50-10.1-4.8-0.4-2.2-2.2-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 59.4%55.3%41.5%26%
Adj EPS 23.1%NA17.6%-18.8%
BVPS20.6%39.3%15.5%38.1%
Share Price - 49.3% -12.9% 50.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.9-3.8-1.83.7-0.79.25.356.14.84.2
Op. Profit
Mgn %
-7-28.6-15.10-0.51.212.13.22.83.1
Net Profit
Mgn %
6-8.1-130-0.211.31.11.11.11.2
Debt to
Equity
00.300.100.10.11.30.60.40
Working Cap
Days
8189202,2490222237244177166157100
Cash Conv.
Cycle
3249450-3438527810154

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Danube Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 121 -
BVPS (₹.) 3.8 -
Reserves (₹ Cr.) 17 -
P/BV 1.86 -
PE 45.37 -
From the Market
52 Week Low / High (₹) 3.00 / 7.95
All Time Low / High (₹) 0.11 / 36.45
Market Cap (₹ Cr.) 64.9
Equity (₹ Cr.) 18.2
Face Value (₹) 2
Industry PE 36.9

Management X-Ray of Danube Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Danube Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Danube Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1.651.610.48012.1634.0838.7169.1087.03109.66
Operating Expenses 2.212.070.550.0112.2333.6738.3267.6484.26106.59
Manufacturing Costs0000000.010.010.010.01
Material Costs1.621.700.4701233.1937.1166.5281.90104.07
Employee Cost 0.070.040.0100.010.120.230.4410.93
Other Costs 0.520.330.070.010.210.350.970.671.361.58
Operating Profit -0.55-0.46-0.07-0.01-0.060.420.391.462.773.07
Operating Profit Margin (%) -33.5%-28.6%-15.1%--0.5%1.2%1.0%2.1%3.2%2.8%
Other Income 0.660.470.010.230.090.050.900.090.040.01
Interest 0000000.010.381.391.34
Depreciation 000000.010.020.060.060.08
Exceptional Items 0000000000
Profit Before Tax 0.100.01-0.060.220.020.461.271.111.361.66
Tax 0.02000.040.010.120.270.350.390.45
Profit After Tax 0.080.01-0.060.190.010.350.990.760.971.22
PAT Margin (%) 4.9%0.6%-13.0%-0.1%1.0%2.6%1.1%1.1%1.1%
Adjusted EPS (₹)0.00.0-0.00.00.00.10.20.10.20.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.483.493.433.583.603.9514.6915.4416.3634.27
Share Capital 555555661218.20
Reserves -1.52-1.51-1.57-1.42-1.40-1.058.699.444.3616.07
Minority Interest0000000000
Debt0.150.8800.170.120.211.4719.319.7713.33
Long Term Debt0.150.8800.170.120.211.477.900.510.71
Short Term Debt000000011.419.2612.62
Trade Payables0.600.3900.0810.5729.0712.8016.067.8915.19
Others Liabilities 0.020.050.010.050.060.150.290.410.820.72
Total Liabilities 4.264.803.443.8814.3533.3729.2451.2234.8463.51

Fixed Assets

Gross Block000000.1910.950.951.26
Accumulated Depreciation000000.010.030.090.150.23
Net Fixed Assets 000000.180.970.860.801.03
CWIP 0000000000
Investments 0.060.401.581.581.081.080.090.170.220.29
Inventories00000.010.984.806.8611.5320.85
Trade Receivables0.840.500010.5828.5912.6924.1318.1131.93
Cash Equivalents 0.220.260.070.070.720.318.163.091.680.03
Others Assets 3.133.641.792.221.972.232.5416.112.509.37
Total Assets 4.264.803.443.8814.3533.3729.2451.2234.8463.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.12-0.36-0.62-0.161.86-0.04-3.35-8.99-4.49-17.99
PBT 0.100.01-0.060.220.020.461.241.081.361.66
Adjustment -0.02-00-0.0400.010.020.371.191.47
Changes in Working Capital -1.2-0.36-0.56-0.311.84-0.4-4.38-10.13-6.66-20.69
Tax Paid 0-00-0.04-0.01-0.11-0.23-0.31-0.37-0.44
Cash Flow From Investing Activity 0.86-0.34-1.1800.50-0.190.180.02-0.03-0.38
Capex 00000-0.19-0.810.050-0.31
Net Investments -0-0.34-1.1800.5000.98-0.07-0.05-0.06
Others 0.8600000-00.040.02-0
Cash Flow From Financing Activity 0.150.731.610.17-1.72-0.1711.023.913.1116.72
Net Proceeds from Shares 0000009.750016.64
Net Proceeds from Borrowing 0.150.730000.091.266.43-7.390.20
Interest Paid 0000000-0.35-1.21-1.34
Dividend Paid 0000000000
Others -001.610.17-1.72-0.270.02-2.1711.711.21
Net Cash Flow -0.110.03-0.1900.65-0.417.85-5.07-1.41-1.65

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.330.28-1.85.330.369.2110.645.036.124.81
ROCE (%)2.850.34-1.66.190.6611.7812.515.869.048.14
Asset Turnover Ratio0.370.350.1201.331.431.241.722.022.23
PAT to CFO Conversion(x)-14-36N/A-0.84186-0.11-3.38-11.83-4.63-14.75
Working Capital Days
Receivable Days19415200317210195978983
Inventory Days00000527313954
Payable Days17010600162218206795340

Danube Industries Ltd Stock News

Danube Industries Ltd FAQs

The current trading price of Danube Industries on 05-Dec-2025 12:16 is ₹7.13.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Danube Industries stood at ₹64.88.
The latest P/E ratio of Danube Industries as of 04-Dec-2025 is 45.37.
The latest P/B ratio of Danube Industries as of 04-Dec-2025 is 1.86.
The 52-week high of Danube Industries is ₹7.95 and the 52-week low is ₹3.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Danube Industries is ₹121.2 ( Cr.) .

About Danube Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×