SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dhanalaxmi Roto Spinners Ltd (521216)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521216 NSE: Trading | Small Cap | Dhanalaxmi Roto Spin Share Price

₹81.20 2.05 (2.59%)

As on 16-Jun'26 16:59

Dhanalaxmi Roto Spinners Ltd (521216)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521216 NSE: Trading | Small Cap | Dhanalaxmi Roto Spin Share Price

₹81.20 2.05 (2.59%)

As on 16-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹62 Cr.
Current Price
₹81.2
52-Week Low / High
₹71 / 119
TTM EPS
₹8.8
TTM Sales
₹276 Cr.
Book Value per Share
₹78.9
P/E Ratio
8.99
Higher than its 5-year historical median
Industry PE
36
Price to Book (P/B)
1.00
Lower than its 5-year historical median
Price to Sales (P/S)
0.22
Lower than its 5-year historical median
EV/EBITDA
3.91
Higher than its 5-year historical median
Dividend Yield
1.85%
Profitability Efficiency
Return on Equity (ROE)
16.45%
Outperforms industry median
Return on Capital Employed (ROCE)
22.43%
Outperforms industry median
Return on Assets (ROA)
9.95%
Operating Profit Margin
3.2%
Net Profit Margin
4.6%
Gross Profit Margin
6.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-5.66%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-26.93%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-34.66%
Asset Quality
Promoter Holding
47.64%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹54 Cr.
Equity
₹7.8 Cr.
Face Value
₹10
All Time Low / High
₹0.42 / 152.40

Dhanalaxmi Roto Spinners stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Dhanalaxmi Roto Spinners Ltd a good quality company?
Dhanalaxmi Roto Spinners Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dhanalaxmi Roto Spinners Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dhanalaxmi Roto Spinners Ltd vs industry peers?
Dhanalaxmi Roto Spinners Ltd revenue CAGR is 21.02%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Dhanalaxmi Roto Spinners Ltd?
Promoters hold 47.64% of the Dhanalaxmi Roto Spinners Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Dhanalaxmi Roto Spinners Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 29.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhanalaxmi Roto Spinners Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.4%28.6%28.1%23.3%15.1%28.1%39.7%29.5%42.2%22.4%-
Value Creation
Index
0.11.01.00.70.11.01.81.12.00.6-

Growth Parameters

Sales 49.75374.397.871.572.8119201197185276
Sales YoY Gr.-6.6%40.1%31.5%-26.9%2%63.7%68.7%-2.3%-5.7%-
Adj EPS 1.62.73.14.13.25.29.58.515.6118.8
YoY Gr.-65.2%14.7%34.1%-22.5%65.3%80.5%-9.8%83.1%-29.3%-
BVPS (₹) 11.413.916.920.222.727.937.345.361.471.678.9
Adj Net
Profit
1.32.12.43.22.54.17.46.712.28.67
Cash Flow from Ops. -3.64.21.43.21.86.10.32.323.1-6.6-
Debt/CF from Ops. -0.70.21.71.51.90.8710.1-1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.8%21%15.9%-5.7%
Adj EPS 23.9%28.4%5.3%-29.3%
BVPS22.7%25.9%24.3%16.6%
Share Price 31.6% 34.6% 20.3% -11.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.82018.320.613.919.727.92028.616.311.7
Op. Profit
Mgn %
2.14.63.42.82.74.96.62.14.13.20.6
Net Profit
Mgn %
2.53.93.23.33.55.66.23.36.24.62.5
Debt to
Equity
0.30.10.20.30.20.20.10.100.10
Working Cap
Days
6771716074696458617256
Cash Conv.
Cycle
1119151114171921121334

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales49.7353.0374.3197.7571.4572.84119.27201.17196.60185.47
Operating Expenses + 49.3450.7071.8895.8470.3369.34111.51196.93188.58179.61
Manufacturing Costs0.040.040.040.050.050.050.050.050.060.07
Material Costs45.7147.2667.6590.1765.3463.61105.22188.43180.10170.35
Employee Cost 0.420.570.891.321.381.221.131.361.391.70
Other Costs 3.182.833.314.303.564.475.117.087.037.49
Operating Profit 0.392.332.431.911.133.507.764.248.025.86
Operating Profit Margin (%) 0.8%4.4%3.3%2.0%1.6%4.8%6.5%2.1%4.1%3.2%
Other Income + 1.431.231.642.532.233.413.926.179.376.94
Exceptional Items 0.01-0.040000001.280
Interest 0.410.360.320.560.530.750.840.780.860.97
Depreciation 0.210.220.250.270.240.250.260.280.300.26
Profit Before Tax 1.202.943.493.622.595.9210.589.3617.5011.56
Tax 0.400.971.150.990.651.873.252.714.433.02
Profit After Tax 0.801.972.342.631.944.057.336.6513.078.54
PAT Margin (%) 1.6%3.7%3.2%2.7%2.7%5.6%6.2%3.3%6.7%4.6%
Adjusted EPS (₹)1.02.53.03.42.55.29.48.516.811.0
Dividend Payout Ratio (%)0%0%0%0%0%0%5.30%7.30%4.50%13.70%

Valuation of Dhanalaxmi Roto Spin - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 8.8911.8514.1916.7918.7322.7730.1036.3748.9556.91
Share Capital 3.903.903.903.903.903.903.903.903.907.80
Reserves 4.997.9510.2912.8914.8318.8726.2032.4745.0549.11
Debt +2.490.712.144.423.264.761.842.101.206.60
Long Term Debt0.900.710.860.690.600.600.150.820.600.60
Short Term Debt1.5901.283.742.664.161.691.270.606
Minority Interest0000000000
Trade Payables4.518.199.9811.508.077.4012.8818.4027.8523.18
Others Liabilities 0.952.572.871.452.263.753.973.532.684.25
Total Liabilities 16.8523.3329.1834.1632.3138.6948.7960.4080.6990.94

Fixed Assets

Net Fixed Assets +3.144.674.994.734.504.404.544.804.244.01
Gross Block4.476.186.766.766.776.857.247.777.467.49
Accumulated Depreciation1.331.511.762.032.272.452.702.973.223.48
CWIP 0000000000
Investments 0.093.091.505.081.593.831.762.566.4225.38
Inventories0.310.110.300.170.481.540.450.070.6811.23
Trade Receivables7.8010.9013.5713.9811.1510.2422.0932.4927.7124.15
Cash Equivalents 4.713.905.519.2112.3716.8513.9718.1638.6819.84
Others Assets 0.790.653.300.982.211.825.982.322.966.34
Total Assets 16.8523.3329.1834.1632.3138.6948.7960.4080.6990.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -3.574.161.443.171.786.140.282.3223.10-6.56
PBT 1.202.943.482.992.455.9410.639.3816.2311.57
Adjustment -0.10-0.210.550.740.081.340.180.16-0.80-1.69
Changes in Working Capital -3.661.91-1.610.840.070.14-7.77-4.0612.28-13.71
Tax Paid -1-0.49-0.99-1.41-0.82-1.28-2.75-3.15-4.61-2.73
Cash Flow From Investing Activity + 1.70-2.83-0.93-1.193.07-2.420.602.77-0.33-16.12
Capex -0.17-0.71-0.57-0.01-0.01-0.14-0.42-0.531.53-0.03
Net Investments 0.16-3.201.58-3.583.49-2.242.07-0.80-3.86-18.96
Others 1.711.09-1.942.40-0.41-0.04-1.054.1122.87
Cash Flow From Financing Activity + 0.83-2.141.111.72-1.700.75-3.76-0.91-2.253.84
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-1.781.432.28-1.171.50-2.920.26-0.220
Interest Paid -0.41-0.36-0.32-0.56-0.53-0.75-0.84-0.78-0.86-0.97
Dividend Paid 0000000-0.39-0.49-0.59
Others 1.240000000-0.675.40
Net Cash Flow -1.04-0.811.613.703.164.47-2.884.1920.52-18.84

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.4220.0219.5218.1911.5820.5528.8620.6631.416.45
ROCE (%)15.4228.5628.0523.2915.0928.0539.7129.542.2122.43
Asset Turnover Ratio2.812.642.833.092.152.052.733.682.792.16
PAT to CFO Conversion(x)-4.462.110.621.210.921.520.040.351.77-0.77
Working Capital Days
Receivable Days54.7064.4060.1051.4064.2053.6049.5049.5055.9051
Inventory Days3.201.5010.901.705.1030.500.7011.70
Payable Days4949.104943.5054.7044.4035.2030.3046.9054.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dhanalaxmi Roto Spinners Ltd FAQs

The current trading price of Dhanalaxmi Roto Spin on 16-Jun-2026 16:59 is ₹81.20.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Jun-2026 the market cap of Dhanalaxmi Roto Spin stood at ₹61.74 Cr

The latest P/E ratio of Dhanalaxmi Roto Spin as of 15-Jun-2026 is 8.99.

The latest P/B ratio of Dhanalaxmi Roto Spin as of 15-Jun-2026 is 1.00.

The 52-week high of Dhanalaxmi Roto Spin is ₹119.4 and the 52-week low is ₹71.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhanalaxmi Roto Spin is ₹276 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dhanalaxmi Roto Spinners Ltd is a good quality company.

The key valuation ratios of Dhanalaxmi Roto Spinners Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dhanalaxmi Roto Spinners Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Dhanalaxmi Roto Spinners Ltd

Dhanalaxmi Roto Spinners was originally incorporated as a private company on September11, 1987. Subsequently, it was converted into a public sector company on November, 5, 1992. The company was promoted by Ramakant Inani and Srikant Inani. The registered office of the company is situated at Andhra Pradesh, India.

Dhanalaxmi Roto is engaged in the business of manufacturing cotton yarn by open end spinning process since the year 1987. The products offered by the company are paper, wood pulp, waste paper, stationery, terry towels, fans, CI manhole covers and industrial garments and uniforms.

It also has membership in FAPCCI, HMA, and FIEO. The company exports its products in USA, Australia, UK, Europe, Malaysia, and Middle-East. It also imports goods from Sweden, Netherlands, USA, Canada and Indonesia.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: