Dhanalaxmi Roto Spinners Ltd (521216) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521216 | NSE: | Trading | Small Cap

Dhanalaxmi Roto Spin Share Price

91.98 0.98 1.08%
as on 05-Dec'25 13:31

Dhanalaxmi Roto Spinners Ltd (521216) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 521216 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Dhanalaxmi Roto Spin

Based on:

M-Cap below 100cr DeciZen not available

Dhanalaxmi Roto Spinners stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.56
Market Cap:
71 Cr.
52-wk low:
80
52-wk high:
152.4

Is Dhanalaxmi Roto Spinners Ltd an attractive stock to invest in?

1. Is Dhanalaxmi Roto Spinners Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dhanalaxmi Roto Spinners Ltd is a good quality company.

2. Is Dhanalaxmi Roto Spinners Ltd undervalued or overvalued?

The key valuation ratios of Dhanalaxmi Roto Spinners Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Dhanalaxmi Roto Spinners Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dhanalaxmi Roto Spinners Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dhanalaxmi Roto Spin:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhanalaxmi Roto Spinners Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.4%28.6%28.1%23.3%15.1%28.1%39.7%29.5%42.2%22.4%-
Value Creation
Index
0.11.01.00.70.11.01.81.12.00.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49.75374.397.871.572.8119201197185258
Sales YoY Gr.-6.6%40.1%31.5%-26.9%2%63.7%68.7%-2.3%-5.7%-
Adj EPS 1.62.73.14.13.25.29.58.515.61113.9
YoY Gr.-65.2%14.7%34.1%-22.5%65.3%80.5%-9.8%83.1%-29.3%-
BVPS (₹) 11.413.916.920.222.727.937.345.361.471.677.6
Adj Net
Profit
1.32.12.43.22.54.17.46.712.28.611
Cash Flow from Ops. -3.64.21.43.21.86.10.32.323.1-6.6-
Debt/CF from Ops. -0.70.21.71.51.90.8710.1-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.8%21%15.9%-5.7%
Adj EPS 23.9%28.4%5.3%-29.3%
BVPS22.7%25.9%24.3%16.6%
Share Price 27.8% 57.8% 34.5% -12.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.82018.320.613.919.727.92028.616.318.6
Op. Profit
Mgn %
2.14.63.42.82.74.96.62.14.13.22.4
Net Profit
Mgn %
2.53.93.23.33.55.66.23.36.24.64.2
Debt to
Equity
0.30.10.20.30.20.20.10.100.10
Working Cap
Days
6771716074696458617272
Cash Conv.
Cycle
1119151114171921121343

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.85%

Sales growth is good in last 4 quarters at 57.63%

Return on Equity has declined versus last 3 years average to 18.60%

Net Profit has been subdued in last 3 years 5.28%

Latest Financials - Dhanalaxmi Roto Spinners Ltd.

Standalone Consolidated
TTM EPS (₹) 13.9 -
TTM Sales (₹ Cr.) 258 -
BVPS (₹.) 77.6 -
Reserves (₹ Cr.) 53 -
P/BV 1.17 -
PE 6.56 -
From the Market
52 Week Low / High (₹) 80.00 / 152.40
All Time Low / High (₹) 0.42 / 152.40
Market Cap (₹ Cr.) 71
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Dhanalaxmi Roto Spin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhanalaxmi Roto Spin - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dhanalaxmi Roto Spin

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales49.7353.0374.3197.7571.4572.84119.27201.17196.60185.47
Operating Expenses 49.3450.7071.8895.8470.3369.34111.51196.93188.58179.61
Manufacturing Costs0.040.040.040.050.050.050.050.050.060.07
Material Costs45.7147.2667.6590.1765.3463.61105.22188.43180.10170.35
Employee Cost 0.420.570.891.321.381.221.131.361.391.70
Other Costs 3.182.833.314.303.564.475.117.087.037.49
Operating Profit 0.392.332.431.911.133.507.764.248.025.86
Operating Profit Margin (%) 0.8%4.4%3.3%2.0%1.6%4.8%6.5%2.1%4.1%3.2%
Other Income 1.431.231.642.532.233.413.926.179.376.94
Interest 0.410.360.320.560.530.750.840.780.860.97
Depreciation 0.210.220.250.270.240.250.260.280.300.26
Exceptional Items 0.01-0.040000001.280
Profit Before Tax 1.202.943.493.622.595.9210.589.3617.5011.56
Tax 0.400.971.150.990.651.873.252.714.433.02
Profit After Tax 0.801.972.342.631.944.057.336.6513.078.54
PAT Margin (%) 1.6%3.7%3.2%2.7%2.7%5.6%6.1%3.3%6.6%4.6%
Adjusted EPS (₹)1.02.53.03.42.55.29.48.516.811.0
Dividend Payout Ratio (%)0%0%0%0%0%0%5%7%4%14%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8.8911.8514.1916.7918.7322.7730.1036.3748.9556.91
Share Capital 3.903.903.903.903.903.903.903.903.907.80
Reserves 4.997.9510.2912.8914.8318.8726.2032.4745.0549.11
Minority Interest0000000000
Debt2.490.712.144.423.264.761.842.101.206.60
Long Term Debt0.900.710.860.690.600.600.150.820.600.60
Short Term Debt1.5901.283.742.664.161.691.270.606
Trade Payables4.518.199.9811.508.077.4012.8818.4027.8523.18
Others Liabilities 0.952.572.871.452.263.753.973.532.684.25
Total Liabilities 16.8523.3329.1834.1632.3138.6948.7960.4080.6990.94

Fixed Assets

Gross Block4.476.186.766.766.776.857.247.777.467.49
Accumulated Depreciation1.331.511.762.032.272.452.702.973.223.48
Net Fixed Assets 3.144.674.994.734.504.404.544.804.244.01
CWIP 0000000000
Investments 0.093.091.505.081.593.831.762.566.4225.38
Inventories0.310.110.300.170.481.540.450.070.6811.23
Trade Receivables7.8010.9013.5713.9811.1510.2422.0932.4927.7124.15
Cash Equivalents 4.713.905.519.2112.3716.8513.9718.1638.6819.84
Others Assets 0.790.653.300.982.211.825.982.322.966.34
Total Assets 16.8523.3329.1834.1632.3138.6948.7960.4080.6990.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3.574.161.443.171.786.140.282.3223.10-6.56
PBT 1.202.943.482.992.455.9410.639.3816.2311.57
Adjustment -0.10-0.210.550.740.081.340.180.16-0.80-1.69
Changes in Working Capital -3.661.91-1.610.840.070.14-7.77-4.0612.28-13.71
Tax Paid -1-0.49-0.99-1.41-0.82-1.28-2.75-3.15-4.61-2.73
Cash Flow From Investing Activity 1.70-2.83-0.93-1.193.07-2.420.602.77-0.33-16.12
Capex -0.17-0.71-0.57-0.01-0.01-0.14-0.42-0.531.53-0.03
Net Investments 0.16-3.201.58-3.583.49-2.242.07-0.80-3.86-18.96
Others 1.711.09-1.942.40-0.41-0.04-1.054.1122.87
Cash Flow From Financing Activity 0.83-2.141.111.72-1.700.75-3.76-0.91-2.253.84
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-1.781.432.28-1.171.50-2.920.26-0.220
Interest Paid -0.41-0.36-0.32-0.56-0.53-0.75-0.84-0.78-0.86-0.97
Dividend Paid 0000000-0.39-0.49-0.59
Others 1.240000000-0.675.40
Net Cash Flow -1.04-0.811.613.703.164.47-2.884.1920.52-18.84

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.4220.0219.5218.1911.5820.5528.8620.6631.416.45
ROCE (%)15.4228.5628.0523.2915.0928.0539.7129.542.2122.43
Asset Turnover Ratio2.812.642.833.092.152.052.733.682.792.16
PAT to CFO Conversion(x)-4.462.110.621.210.921.520.040.351.77-0.77
Working Capital Days
Receivable Days55646051645449505651
Inventory Days31112530112
Payable Days49494943554435304755

Dhanalaxmi Roto Spinners Ltd Stock News

Dhanalaxmi Roto Spinners Ltd FAQs

The current trading price of Dhanalaxmi Roto Spin on 05-Dec-2025 13:31 is ₹91.98.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dhanalaxmi Roto Spin stood at ₹70.99.
The latest P/E ratio of Dhanalaxmi Roto Spin as of 04-Dec-2025 is 6.56.
The latest P/B ratio of Dhanalaxmi Roto Spin as of 04-Dec-2025 is 1.17.
The 52-week high of Dhanalaxmi Roto Spin is ₹152.4 and the 52-week low is ₹80.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhanalaxmi Roto Spin is ₹257.7 ( Cr.) .

About Dhanalaxmi Roto Spinners Ltd

Dhanalaxmi Roto Spinners was originally incorporated as a private company on September11, 1987. Subsequently, it was converted into a public sector company on November, 5, 1992. The company was promoted by Ramakant Inani and Srikant Inani. The registered office of the company is situated at Andhra Pradesh, India.

Dhanalaxmi Roto is engaged in the business of manufacturing cotton yarn by open end spinning process since the year 1987. The products offered by the company are paper, wood pulp, waste paper, stationery, terry towels, fans, CI manhole covers and industrial garments and uniforms.

It also has membership in FAPCCI, HMA, and FIEO. The company exports its products in USA, Australia, UK, Europe, Malaysia, and Middle-East. It also imports goods from Sweden, Netherlands, USA, Canada and Indonesia.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×