SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dolphin Kitchen Utensils And Appliances Ltd (544170)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544170 NSE: Trading | Small Cap | Dolphin Kitchen Uten Share Price

₹9.43 0.17 (1.84%)

As on 10-Jun'26 16:59

Dolphin Kitchen Utensils And Appliances Ltd (544170)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544170 NSE: Trading | Small Cap | Dolphin Kitchen Uten Share Price

₹9.43 0.17 (1.84%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹9.4
52-Week Low / High
₹9 / 41
TTM EPS
₹3.1
TTM Sales
₹17.3 Cr.
Book Value per Share
₹47.7
P/E Ratio
3.09
Lower than its 5-year historical median
Industry PE
35.7
Price to Book (P/B)
0.20
Lower than its 5-year historical median
Price to Sales (P/S)
0.72
Lower than its 5-year historical median
EV/EBITDA
3.48
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
16.06%
Outperforms industry median
Return on Capital Employed (ROCE)
14.05%
Outperforms industry median
Return on Assets (ROA)
8.82%
Operating Profit Margin
8.4%
Net Profit Margin
5.85%
Gross Profit Margin
8.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
130.94%
Operating Profit Growth (1 Year)
-
92.12%
Net Profit Growth (1 Year)
-
109.52%
Asset Quality
Promoter Holding
50.94%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹50 Cr.
Equity
₹13.3 Cr.
Face Value
₹10
All Time Low / High
₹8.91 / 119.70

Dolphin Kitchen Utensils And Appliances stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Dolphin Kitchen Utensils And Appliances Ltd a good quality company?
Dolphin Kitchen Utensils And Appliances Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Dolphin Kitchen Utensils And Appliances Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Dolphin Kitchen Utensils And Appliances Ltd vs industry peers?
Dolphin Kitchen Utensils And Appliances Ltd revenue CAGR is %, compared to the industry median CAGR of 7.03%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Dolphin Kitchen Utensils And Appliances Ltd?
Promoters hold 50.94% of the Dolphin Kitchen Utensils And Appliances Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Dolphin Kitchen Utensils And Appliances Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -69.89% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dolphin Kitchen Utensils And Appliances Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'23Mar'24Mar'25TTM
ROCE % 0%22.4%14.1%-
Value Creation
Index
NA0.60-

Growth Parameters

Sales 016.337.717
Sales YoY Gr.-NA130.9%-
Adj EPS 02.63.33.1
YoY Gr.-NA30.1%-
BVPS (₹) 7.212.333.847.7
Adj Net
Profit
01.12.24
Cash Flow from Ops. -5.3-1.5-19.2-
Debt/CF from Ops. -1.1-2.4-0.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA130.9%
Adj EPS NANANA30.1%
BVPSNANANA174.1%
Share Price - - - -73.9%

Key Financial Parameters

Mar'23Mar'24Mar'25TTM
Return on
Equity %
040.7127.5
Op. Profit
Mgn %
010.18.4NAN
Net Profit
Mgn %
06.55.823.4
Debt to
Equity
804.90.70.2-
Working Cap
Days
02022090
Cash Conv.
Cycle
01481510

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales016.3237.69
Operating Expenses + 014.6634.51
Manufacturing Costs00.100.21
Material Costs014.1932.58
Employee Cost 00.100.24
Other Costs 00.281.48
Operating Profit 01.653.17
Operating Profit Margin (%) -10.1%8.4%
Other Income + 000.01
Exceptional Items 000
Interest 00.210.11
Depreciation 00.030.03
Profit Before Tax 01.423.04
Tax 00.360.84
Profit After Tax 01.052.20
PAT Margin (%) -6.5%5.9%
Adjusted EPS (₹)0.02.63.3
Dividend Payout Ratio (%)0%0%0%

Valuation of Dolphin Kitchen Uten - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.015.1622.37
Share Capital 0.014.126.62
Reserves 01.0515.75
Debt +5.493.344.55
Long Term Debt0.410.083.79
Short Term Debt5.083.260.76
Minority Interest000
Trade Payables2.221.292.03
Others Liabilities 0.680.6210.66
Total Liabilities 8.4110.4139.60

Fixed Assets

Net Fixed Assets +0.090.082.12
Gross Block0.090.082.18
Accumulated Depreciation000.06
CWIP 000
Investments 0.100.104.10
Inventories5.357.688.03
Trade Receivables1.951.6117.67
Cash Equivalents 0.050.200.08
Others Assets 0.870.727.61
Total Assets 8.4110.4139.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity + -5.26-1.51-19.19
PBT 01.423.04
Adjustment 0-0.14-0.67
Changes in Working Capital -5.26-2.79-21.57
Tax Paid 000
Cash Flow From Investing Activity + -0.19-0.02-6.07
Capex -0.09-0.02-2.07
Net Investments -0.10-0-4
Others -000
Cash Flow From Financing Activity + 5.501.6925.14
Net Proceeds from Shares 0.014.1124.21
Net Proceeds from Borrowing 0.41-0.331.71
Interest Paid 0-0.21-0.11
Dividend Paid 000
Others 5.08-1.89-0.67
Net Cash Flow 0.050.15-0.12

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)041.416.06
ROCE (%)022.4414.05
Asset Turnover Ratio01.731.51
PAT to CFO Conversion(x)N/A-1.44-8.72
Working Capital Days
Receivable Days039.9093.40
Inventory Days0145.8076.10
Payable Days045.1018.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dolphin Kitchen Utensils And Appliances Ltd FAQs

The current trading price of Dolphin Kitchen Uten on 10-Jun-2026 16:59 is ₹9.43.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Dolphin Kitchen Uten stood at ₹12.50 Cr

The latest P/E ratio of Dolphin Kitchen Uten as of 09-Jun-2026 is 3.09.

The latest P/B ratio of Dolphin Kitchen Uten as of 09-Jun-2026 is 0.20.

The 52-week high of Dolphin Kitchen Uten is ₹41.25 and the 52-week low is ₹8.91.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dolphin Kitchen Uten is ₹17.28 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dolphin Kitchen Utensils And Appliances Ltd is a below average quality company.

The key valuation ratios of Dolphin Kitchen Utensils And Appliances Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dolphin Kitchen Utensils And Appliances Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Dolphin Kitchen Utensils And Appliances Ltd

Sai Swami Metals and Alloys Limited was originally incorporated as Private Limited, under the Companies Act, 2013 (Companies Act) in the name and style of ‘Sai Swami Metals and Alloys Private Limited’ on September 23, 2022 under the provisions of the Companies Act, 2013 vide Certificate of Incorporation issued by the Registrar of Companies, Ahmedabad, Gujarat with object to acquire and takeover the running business of sole proprietorship as going concern carried by the promoter in the name and style as ‘Steel Kraft Industries’. Later on, company was converted into public limited company, the name of the Company has changed to ‘Sai Swami Metals and Alloys Limited’ and for the same fresh Certificate of Incorporation dated August 10th, 2023, issued by the Registrar of Companies, Ahmedabad, Gujarat.

The company is actively involved in the trading and marketing of a comprehensive array of stainless steel (S.S.) products, addressing the diverse needs of its discerning customers. Its product line is specifically designed to encompass a wide range of kitchenware, including Dinner Sets, S.S. Casseroles, S.S. Multi Kadai, S.S. Water Bottles, Stainless Steel Sheets, Stainless Steel Circles, and various types of utensils. It is also engaged in trading of basic raw material like S.S. Patta, S.S. Sheet, S.S. Coil, S.S. Scrap, S.S. Pipe, M.S. Round (Mild Steel Round) and M.S. beam and so on for its various customers. These products showcase the Company’s commitment to providing high-quality stainless steel kitchenware that spans a wide spectrum of categories. With a focus on innovation and quality, its offerings are crafted to meet the unique preferences and requirements of its diverse customer base. 

The company and its two subsidiaries i.e. Bhagat Marketing and Dhruvish Metals LLP are specializes in the trading and marketing of stainless steel kitchenware products through the distinguished brand ‘DOLPHIN.’ Employing an outsourcing model, the business collaborates with Dhruvish Metals LLP, a subsidiary company of Sai Swami Metals and Alloys, to source complete kitchenware products. Dhruvish Metals manufactures all kitchenware products, including comprehensive packaging, which is then sent to Sai Swami for further sales and distribution. This end-to-end approach underscores the commitment to delivering high-quality products to customers, emphasizing a streamlined and quality-centric production process through the strategic integration of subsidiary company. The synergy between Sai Swami and Dhruvish Metals ensures efficiency and excellence, strengthening the brand's market positioning.

Business area of the company

The company is actively involved in the trading and marketing of a comprehensive array of stainless steel (S.S.) products, addressing the diverse needs of its discerning customers. Its product line is specifically designed to encompass a wide range of kitchenware, including Dinner Sets, S.S. Casseroles, S.S. Multi Kadai, S.S. Water Bottles, Stainless Steel Sheets, Stainless Steel Circles, and various types of utensils.

Products of the company

Major products

  • Stain steel coil
  • Stain steel sheet
  • Stain steel scrap
  • Molly metal scrap
  • Stain steel patta patti
  • Stain steel pipe
  • Nickle metal scrap
  • M.S. round
  • M.S. beam

Other products

  • Dinner sets
  • Triply stainless steel utensils cookware
  • Masala dabba
  • Stainless steel water bottles

History and milestones

  • 2022: Incorporation of the company viz. ‘Sai Swami Metals and Alloys Private Limited’.
  • 2022: Acquisition of business of ‘Steel Kraft Industries’ a proprietorship firm of its Promoter of the Company through the business purchase agreement dated February 28, 2023. 
  • 2023: Conversion of the company’s status from Private Limited to Limited Company. 
  • 2023: Purchase 100% shares of Bhagat Marketing and make its Wholly Owned Subsidiary Company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×