Dolphin Kitchen Utensils And Appliances Ltd (544170) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544170 | NSE: | Trading | Small Cap

Dolphin Kitchen Uten Share Price

33.70 -1.29 -3.69%
as on 05-Dec'25 11:57

Dolphin Kitchen Utensils And Appliances Ltd (544170) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544170 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on Dolphin Kitchen Uten

Based on:

M-Cap below 100cr DeciZen not available

Dolphin Kitchen Utensils And Appliances stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
21.04
Market Cap:
46.4 Cr.
52-wk low:
29.2
52-wk high:
54

Is Dolphin Kitchen Utensils And Appliances Ltd an attractive stock to invest in?

1. Is Dolphin Kitchen Utensils And Appliances Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dolphin Kitchen Utensils And Appliances Ltd is a below average quality company.

2. Is Dolphin Kitchen Utensils And Appliances Ltd undervalued or overvalued?

The key valuation ratios of Dolphin Kitchen Utensils And Appliances Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Dolphin Kitchen Utensils And Appliances Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dolphin Kitchen Utensils And Appliances Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dolphin Kitchen Uten:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dolphin Kitchen Utensils And Appliances Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 0%22.4%14.1%-
Value Creation
Index
NA0.60-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 016.337.738
Sales YoY Gr.-NA130.9%-
Adj EPS 02.63.31.7
YoY Gr.-NA30.1%-
BVPS (₹) 7.212.333.821.9
Adj Net
Profit
01.12.22
Cash Flow from Ops. -5.3-1.5-19.2-
Debt/CF from Ops. -1.1-2.4-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA130.9%
Adj EPS NANANA30.1%
BVPSNANANA174.1%
Share Price - - - -30.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
040.7126
Op. Profit
Mgn %
010.18.4NAN
Net Profit
Mgn %
06.55.85.8
Debt to
Equity
804.90.70.2-
Working Cap
Days
02022090
Cash Conv.
Cycle
01481510

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.21

Return on Equity has declined versus last 3 years average to 6.00%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Dolphin Kitchen Utensils And Appliances Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 2.8
TTM Sales (₹ Cr.) 37.7 65.2
BVPS (₹.) 21.9 24.2
Reserves (₹ Cr.) 16 19
P/BV 1.60 1.44
PE 21.04 12.49
From the Market
52 Week Low / High (₹) 29.22 / 54.00
All Time Low / High (₹) 29.22 / 119.70
Market Cap (₹ Cr.) 46.4
Equity (₹ Cr.) 13.3
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Dolphin Kitchen Uten:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dolphin Kitchen Uten - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dolphin Kitchen Uten

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales016.3237.69
Operating Expenses 014.6634.51
Manufacturing Costs00.100.21
Material Costs014.1932.58
Employee Cost 00.100.24
Other Costs 00.281.48
Operating Profit 01.653.17
Operating Profit Margin (%) -10.1%8.4%
Other Income 000.01
Interest 00.210.11
Depreciation 00.030.03
Exceptional Items 000
Profit Before Tax 01.423.04
Tax 00.360.84
Profit After Tax 01.052.20
PAT Margin (%) -6.5%5.8%
Adjusted EPS (₹)0.02.63.3
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.015.1622.37
Share Capital 0.014.126.62
Reserves 01.0515.75
Minority Interest000
Debt5.493.344.55
Long Term Debt0.410.083.79
Short Term Debt5.083.260.76
Trade Payables2.221.292.03
Others Liabilities 0.680.6210.66
Total Liabilities 8.4110.4139.60

Fixed Assets

Gross Block0.090.082.18
Accumulated Depreciation000.06
Net Fixed Assets 0.090.082.12
CWIP 000
Investments 0.100.104.10
Inventories5.357.688.03
Trade Receivables1.951.6117.67
Cash Equivalents 0.050.200.08
Others Assets 0.870.727.61
Total Assets 8.4110.4139.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -5.26-1.51-19.19
PBT 01.423.04
Adjustment 0-0.14-0.67
Changes in Working Capital -5.26-2.79-21.57
Tax Paid 000
Cash Flow From Investing Activity -0.19-0.02-6.07
Capex -0.09-0.02-2.07
Net Investments -0.10-0-4
Others -000
Cash Flow From Financing Activity 5.501.6925.14
Net Proceeds from Shares 0.014.1124.21
Net Proceeds from Borrowing 0.41-0.331.71
Interest Paid 0-0.21-0.11
Dividend Paid 000
Others 5.08-1.89-0.67
Net Cash Flow 0.050.15-0.12

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)041.416.06
ROCE (%)022.4414.05
Asset Turnover Ratio01.731.51
PAT to CFO Conversion(x)N/A-1.44-8.72
Working Capital Days
Receivable Days04093
Inventory Days014676
Payable Days04519

Dolphin Kitchen Utensils And Appliances Ltd Stock News

Dolphin Kitchen Utensils And Appliances Ltd FAQs

The current trading price of Dolphin Kitchen Uten on 05-Dec-2025 11:57 is ₹33.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Dolphin Kitchen Uten stood at ₹46.39.
The latest P/E ratio of Dolphin Kitchen Uten as of 04-Dec-2025 is 21.04.
The latest P/B ratio of Dolphin Kitchen Uten as of 04-Dec-2025 is 1.60.
The 52-week high of Dolphin Kitchen Uten is ₹54.00 and the 52-week low is ₹29.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dolphin Kitchen Uten is ₹37.69 ( Cr.) .

About Dolphin Kitchen Utensils And Appliances Ltd

Sai Swami Metals and Alloys Limited was originally incorporated as Private Limited, under the Companies Act, 2013 (Companies Act) in the name and style of ‘Sai Swami Metals and Alloys Private Limited’ on September 23, 2022 under the provisions of the Companies Act, 2013 vide Certificate of Incorporation issued by the Registrar of Companies, Ahmedabad, Gujarat with object to acquire and takeover the running business of sole proprietorship as going concern carried by the promoter in the name and style as ‘Steel Kraft Industries’. Later on, company was converted into public limited company, the name of the Company has changed to ‘Sai Swami Metals and Alloys Limited’ and for the same fresh Certificate of Incorporation dated August 10th, 2023, issued by the Registrar of Companies, Ahmedabad, Gujarat.

The company is actively involved in the trading and marketing of a comprehensive array of stainless steel (S.S.) products, addressing the diverse needs of its discerning customers. Its product line is specifically designed to encompass a wide range of kitchenware, including Dinner Sets, S.S. Casseroles, S.S. Multi Kadai, S.S. Water Bottles, Stainless Steel Sheets, Stainless Steel Circles, and various types of utensils. It is also engaged in trading of basic raw material like S.S. Patta, S.S. Sheet, S.S. Coil, S.S. Scrap, S.S. Pipe, M.S. Round (Mild Steel Round) and M.S. beam and so on for its various customers. These products showcase the Company’s commitment to providing high-quality stainless steel kitchenware that spans a wide spectrum of categories. With a focus on innovation and quality, its offerings are crafted to meet the unique preferences and requirements of its diverse customer base. 

The company and its two subsidiaries i.e. Bhagat Marketing and Dhruvish Metals LLP are specializes in the trading and marketing of stainless steel kitchenware products through the distinguished brand ‘DOLPHIN.’ Employing an outsourcing model, the business collaborates with Dhruvish Metals LLP, a subsidiary company of Sai Swami Metals and Alloys, to source complete kitchenware products. Dhruvish Metals manufactures all kitchenware products, including comprehensive packaging, which is then sent to Sai Swami for further sales and distribution. This end-to-end approach underscores the commitment to delivering high-quality products to customers, emphasizing a streamlined and quality-centric production process through the strategic integration of subsidiary company. The synergy between Sai Swami and Dhruvish Metals ensures efficiency and excellence, strengthening the brand's market positioning.

Business area of the company

The company is actively involved in the trading and marketing of a comprehensive array of stainless steel (S.S.) products, addressing the diverse needs of its discerning customers. Its product line is specifically designed to encompass a wide range of kitchenware, including Dinner Sets, S.S. Casseroles, S.S. Multi Kadai, S.S. Water Bottles, Stainless Steel Sheets, Stainless Steel Circles, and various types of utensils.

Products of the company

Major products

  • Stain steel coil
  • Stain steel sheet
  • Stain steel scrap
  • Molly metal scrap
  • Stain steel patta patti
  • Stain steel pipe
  • Nickle metal scrap
  • M.S. round
  • M.S. beam

Other products

  • Dinner sets
  • Triply stainless steel utensils cookware
  • Masala dabba
  • Stainless steel water bottles

History and milestones

  • 2022: Incorporation of the company viz. ‘Sai Swami Metals and Alloys Private Limited’.
  • 2022: Acquisition of business of ‘Steel Kraft Industries’ a proprietorship firm of its Promoter of the Company through the business purchase agreement dated February 28, 2023. 
  • 2023: Conversion of the company’s status from Private Limited to Limited Company. 
  • 2023: Purchase 100% shares of Bhagat Marketing and make its Wholly Owned Subsidiary Company.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×