Redington Ltd (REDINGTON) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532805 | NSE: REDINGTON | Trading | Small Cap

Redington Share Price

270.75 -7.85 -2.82%
as on 05-Dec'25 12:12

Redington Ltd (REDINGTON) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532805 | NSE: REDINGTON | Trading | Small Cap

DeciZen - make an informed investing decision on Redington

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Redington stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.54
Market Cap:
21,780.2 Cr.
52-wk low:
181.3
52-wk high:
334.9

Is Redington Ltd an attractive stock to invest in?

1. Is Redington Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Redington Ltd is a good quality company.

2. Is Redington Ltd undervalued or overvalued?

The key valuation ratios of Redington Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Redington Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Redington Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Redington:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Redington Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.3%18.4%15.6%15.1%27.5%20.4%48.3%37.7%30.4%33.5%-
Value Creation
Index
0.50.30.20.11.00.52.61.81.31.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12,63815,75914,84416,85118,63322,72127,01935,34141,22848,90354,159
Sales YoY Gr.-24.7%-5.8%13.5%10.6%21.9%18.9%30.8%16.7%18.6%-
Adj EPS 2.32.92.526.33.412.113.813.518.517.9
YoY Gr.-23.5%-14.9%-18.3%214.9%-45.8%252.8%13.6%-1.9%37.3%-
BVPS (₹) 19.220.121.120.322.926.232.639.746.458.761.3
Adj Net
Profit
1872311971574932679461,0741,0551,4481,402
Cash Flow from Ops. 29.296.1142323240870670-2,08727294.2-
Debt/CF from Ops. 16.47.45.42.64.900-0.85.914.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.2%21.3%21.9%18.6%
Adj EPS 25.8%24%15.2%37.3%
BVPS13.2%20.7%21.7%26.6%
Share Price 16.2% 32% 14.6% 31.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.914.711.99.528.913.8413831.435.329.9
Op. Profit
Mgn %
2.62.52.422.22.22.42.42.52.42.3
Net Profit
Mgn %
1.51.51.30.92.61.23.532.632.6
Debt to
Equity
0.30.40.50.50.7000.50.40.30
Working Cap
Days
8982938886717278838341
Cash Conv.
Cycle
3432373429211323333211

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.87%

Net Profit is growing at healthy rate in last 3 years 15.24%

Sales growth is good in last 4 quarters at 22.37%

Return on Equity has declined versus last 3 years average to 29.90%

Latest Financials - Redington Ltd.

Standalone Consolidated
TTM EPS (₹) 17.9 22.1
TTM Sales (₹ Cr.) 54,159 1,08,183
BVPS (₹.) 61.3 115.3
Reserves (₹ Cr.) 4,635 8,856
P/BV 4.55 2.42
PE 15.54 12.60
From the Market
52 Week Low / High (₹) 181.25 / 334.90
All Time Low / High (₹) 8.01 / 334.90
Market Cap (₹ Cr.) 21,780
Equity (₹ Cr.) 156.4
Face Value (₹) 2
Industry PE 36.9

Management X-Ray of Redington:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Redington - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Redington

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12,63815,75914,84416,85118,63322,72127,01935,34141,22848,903
Operating Expenses 12,30815,39514,50416,52918,23622,25026,38634,48340,20847,744
Manufacturing Costs71077894364044
Material Costs11,95914,95214,06316,06317,87421,86325,89433,84839,53347,027
Employee Cost 94118132139144152172232255284
Other Costs 249315302321210226316367380389
Operating Profit 3303643413233964716338591,0201,159
Operating Profit Margin (%) 2.6%2.3%2.3%1.9%2.1%2.1%2.3%2.4%2.5%2.4%
Other Income 5246465837471512542529758
Interest 8686101143118461198209175
Depreciation 10121412262830263643
Exceptional Items 0000000000
Profit Before Tax 2853132712266264681,1041,2761,3031,698
Tax 971058774136204169204222254
Profit After Tax 1892081841524902639351,0721,0811,444
PAT Margin (%) 1.5%1.3%1.2%0.9%2.6%1.2%3.5%3.0%2.6%3.0%
Adjusted EPS (₹)2.42.62.32.06.33.412.013.713.818.5
Dividend Payout Ratio (%)44%83%52%84%34%171%55%53%45%37%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,5381,6101,6851,5821,7802,0372,5453,1033,6244,587
Share Capital 808080787878156156156156
Reserves 1,4581,5301,6051,5051,7031,9592,3882,9473,4684,430
Minority Interest0000000000
Debt4787077668311,172101,6421,5951,381
Long Term Debt0001000000
Short Term Debt4787077668301,172101,6421,5951,381
Trade Payables1,6631,9841,6602,3872,3032,7464,8544,4665,1046,570
Others Liabilities 316325415464527678619788674743
Total Liabilities 3,9954,6264,5255,2645,7835,4628,0189,99910,99713,281

Fixed Assets

Gross Block101118125128135140148252279264
Accumulated Depreciation102134434769888010183
Net Fixed Assets 91979285887160172178181
CWIP 141153300851049
Investments 594603605638645640668750750750
Inventories1,4871,5661,0891,5331,1181,0611,8512,5222,4982,885
Trade Receivables1,4581,9802,2182,3812,8062,8143,8615,5906,6578,352
Cash Equivalents 507712012161830487619013989
Others Assets 3013033864725095726177657701,013
Total Assets 3,9954,6264,5255,2645,7835,4628,0189,99910,99713,281

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2996142323240870670-2,08727294
PBT 2853132712266264681,1041,2761,3031,698
Adjustment 7681101152-17635-389-369-218-485
Changes in Working Capital -212-190-13974-95521127-2818-497-740
Tax Paid -120-108-91-128-116-154-172-176-317-379
Cash Flow From Investing Activity -54-2061-2834933367351471684
Capex -14-2114-31-31-4-91-6058-15
Net Investments 0-56000-0000
Others -40741338036459411414700
Cash Flow From Financing Activity 48-88-90-296-88-1,217-4681,048-791-835
Net Proceeds from Shares 1030000000
Net Proceeds from Borrowing 0002-200000
Interest Paid -81-81-96-121-103-44-6-71-177-136
Dividend Paid -90-194-106-96-2960-453-516-563-485
Others 219187110-81313-1,173-101,635-52-214
Net Cash Flow 24-12113-1501-314570-688-48-56

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.0213.2411.179.3129.1213.840.8237.9632.1535.17
ROCE (%)20.3218.415.6115.0727.5220.3848.337.6630.3533.49
Asset Turnover Ratio3.333.663.243.443.374.044.013.923.934.03
PAT to CFO Conversion(x)0.150.460.772.130.493.310.72-1.950.250.07
Working Capital Days
Receivable Days39405250514545495456
Inventory Days34353328261820232220
Payable Days42454746484254504445

Redington Ltd Stock News

Redington Ltd FAQs

The current trading price of Redington on 05-Dec-2025 12:12 is ₹270.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Redington stood at ₹21,780.2.
The latest P/E ratio of Redington as of 04-Dec-2025 is 15.54.
The latest P/B ratio of Redington as of 04-Dec-2025 is 4.55.
The 52-week high of Redington is ₹334.9 and the 52-week low is ₹181.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Redington is ₹54,159 ( Cr.) .

About Redington Ltd

Established in 1993, Redington has traversed an eventful and exciting journey to evolve from very humble beginnings into the company. The incredible journey has seen the company emerges from one brand, one product category, and one market into a billions of distribution and supply chain solutions provider to over many international brands in IT and Mobility spaces, serving various emerging markets. Redington (India) Limited is a public limited Company domiciled in India, incorporated under the provisions of the Companies Act, 1956. The company’s equity shares are listed on the bourses of BSE Limited and National Stock Exchange of India (NSE) Limited.

Redington is a leading distributor of technology & communication products and provider of services and solutions across various emerging markets. The company’s offerings include PC, Notebooks, Tablets, Printing Solutions, Servers, Storage, Software, Networking Solutions, Security Solutions, Smart Phones and Cloud.

Besides India and Turkey, its operations span across markets in South Asia, the Middle East and Africa. As a premier distributor for many global technology vendors, it leveraged a powerful network of thousands of channel partners.

Through two wholly-owned subsidiary companies, it also operates in the field of Third-party Logistics & Supply Chain Solutions and in the field of Repair and Maintenance of Technology Products & Infrastructure. These adjacencies allow the company to widen its coverage of technology distribution value chain.

Today, new-age technologies like Artificial Intelligence (AI), Robotics, Big Data and Analytics, Internet of Things (IoT), and 5G communications are opening new possibilities and new opportunities for tomorrow.

Business area of the company

The company is engaged in the business of distribution of information technology, mobility and other technology products besides supply chain solutions. The company has an operating branch in Singapore. The Company, its subsidiaries and associate operates in India, Middle East, Turkey, Africa, and South Asian countries.

Awards

FY2016-17

  • IBM -Best Value Added Distributor for IBM software subscription and support Business
  • IBM- Asia Pacific IBM 2017 choice award for Top Value Added Distributor
  • Oracle- Iaas/Paas Cloud Transformation Partner of the year
  • Microsoft Volume Licensing Business- Best Distributor of the year 2016
  • Palo Alto Networks- Best Distributor of the year 2016 - APAC
  • SonicWall- Business Excellence award for distributor of the year 2015 -16
  • Schneider Electric-Top Distributor in India
  • Aruba- Top Distributor in India
  • Lenovo- Best Premium and Mainstream performance award Q2 2016
  • Lenovo- Best TI partner for premium and mainstream models
  • Lenovo- Best TI Partner in the Data Centre Group Category 2016-17
  • Quest- Best Distributor of the year 2016
  • HP Indigo- Winner - Supplies excellence 2016
  • HP Indigo- No. 1 world Wide with Press SW Upgrade
  • Autodesk- FY 17 VAD Growth Award for India Region
  • Autodesk- FY17 Best Partner Marketing
  • Service Tax top assessee award in Chennai Commissionerate III (FY 2016-17)

FY2017-18

  • Dell EMC - Best Distributor Award
  • HP - Best MOQ Distributor of the Year
  • HP - Best Commercial Print Distributor of the Year
  • HP - Best Distributor - BNB MOQ 2017
  • HP - Best Distributor - AMD
  • Notebooks Growth 2017 HP - Best Distributor - (BNB & Desktop) - MOQ 2017
  • HP Enterprise - Winner - Representation of Digital Strategy
  • HP Enterprise - Best Distributor FY17-18 - Attach Services
  • HP Indigo - No. 1 World-Wide Channel Press Software Upgrade
  • HP Indigo - Winner - Service Excellence 2017
  • HP Indigo - Special Recognition - Service Operational Excellence 2017
  • HP Indigo - Special Recognition - Installed Base Excellence 2017
  • HP Indigo - Special Recognition -
  • Market Development Excellence 2017
  • HP Indigo - Outstanding Contribution to World Wide HP Indigo Service Channel Partner Community Lenovo - Exemplary award for premium category contribution - Partner meet 2017
  • Lifesize - APAC Distribution Growth Award 2017
  • McAfee - Best Distributor in India Oracle - Excellence Award - PAAS &
  • IAAS cloud transformation of the Year 
  • Oracle - VAD Cloud Innovation and Best Practice 
  • Palo Alto Networks - Best Distributor India FY 2017
  • Palo Alto Networks - Best Distributor - SAARC FY 2017
  • Sophos - Distributor of the Year (India) 2016-2017
  • VMWare - Best Distributor Award

FY2019-20

  • HP - Best National Distributor (Printing Systems) -2019
  • HP - Best Distributor (Premium Notebook, Consumer PC) - 2019
  • HP - Best Distributor IPS (Print & Supplies) - 2019
  • Dell Technologies - Excellence in Digital Marketing - 2019
  • Dell Technologies - Distributor of the Year - 2019
  • Autodesk - Operation Excellence Award - 2019
  • AWS - WWPS (India) APN Distribution Partner of the Year - 2019
  • ESRI - Most Valuable Partner - 2019
  • Lenovo - Highest growth Distributor for Thin & Light Laptops - 2019
  • PTC - Marketing Excellence Award - 2019
  • Sophos - Best Distributor - 2019

History and milestones

  • 1993: Acquired the Indian branch of Redington Pte. Limited Singapore
  • 1993: Commenced IT distribution operations, branch Operations in Western and Southern India and Distributions of HP’s IT Products
  • 1994: Distribution of Epson and Tripp Lite IT products and Samsung monitors, started service operations for IT products and operations in Northern India
  • 1995: Began operations in Eastern India; Distribution of Compaq and Philips products
  • 1996: Distribution of Intel products
  • 1997: Tied up with Microsoft for distribution of software products
  • 1998: Tied up with IBM APC and Canon for distribution of their products
  • 1999: The setup of a subsidiary, Redington Gulf FZE, for Middle East and African Markets
  • 1999: Installation of ERP John Brown and Associate (JBA) for Distribution
  • 2000: Moved into value added distribution space
  • 2002: Commenced call centre operations for servicing Compaq’s Presario range of products
  • 2003: Commenced distribution and servicing of Motorola mobile phones
  • 2004: Acquired Redington Gulf FZE
  • 2005: Acquired Redington Distribution Pte. Ltd. & Cadensworth India Ltd
  • 2005: Ventured into non IT and consumer durables
  • 2006: ChrysCapital, a well-known private equity fund, acquired 11 percent stake through their investment company Beethoven Limited, Mauritius
  • 2007: Shares Listed on BSE and NSE
  • 2007: Commenced distribution of Apple products
  • 2007: Set Up of High level repair centres in Chennai
  • 2008: Ranked 55th top global tech company & 3rd for total return to shareholders
  • 2008: Acquired Easyaccess Financial Services
  • 2008: Started Blackberry distribution
  • 2009: Automated distribution centres become operational in Chennai
  • 2009: made foray in 3PL/4PL services
  • 2010: TUV NORD awarded ISO 9001:2008 certification
  • 2010: TUV SUO Management Services Gmbh awarded ISO 9001: 2008 Certification
  • 2011: Standard Charted Private Equity acquired 11.99% stake in Redington (India)
  • 2011: Entered into strategic relationship with EMC for Distribution of their storage products through Cadensworth
  • 2012: Consolidated their shareholdings in its MEA operations
  • 2012: Started carrying out supply chain management business
  • 2013: Acquisition of 51% stake in Adeo IT Consulting services, Turkey
  • 2014: Divestment of entire stake in Easyaccess Financial Services
  • 2014: hiving of Support Services Division to ensure Support Services Limited
  • 2015: Invested in LinkPlus, a leading Oracle distributor in Turkey, having total stake of 80%
  • 2015: Launched the RedCloud portal
  • 2016: Merger of Nook Micro Distribution Limited with the company
  • 2017: Merger of Wholly owned Subsidiaries Cadensworth (India) Limited with the company
  • 2018: Redington evolved from promoter let to a broad-government and professionally managed entity
  • 2018: Redington launched new logo
  • 2018: Redington entered into 25th years of opeartions
  • 2019: Redington lists commercial papers on the bourses
  • 2019: SEBI’s approval for being classified as Listed Entity with no promoters
  • 2020: Auroma Logistics becomes wholly owned subsidiary of ProConnect India
  • 2020: Divestment of Ensure Support Services India, Wholly owned Subsidiary of Redington
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×