SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vaishali Pharma Ltd (VAISHALI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: VAISHALI | Trading | Small Cap

BSE Share Price
Not Listed

Vaishali Pharma Ltd (VAISHALI)

BSE: 0 NSE: VAISHALI
Key Metrics
Market Cap
₹85 Cr.
P/E Ratio
0.00
Price to Book (P/B)
1.23
Price to Sales (P/S)
0.75
EV/EBITDA
53.25
Return on Capital Employed (ROCE)
4.99%
Current Price
₹0
Return on Equity (ROE)
1.62%
Return on Assets (ROA)
0.86%
Operating Profit Margin
0.6%
Net Profit Margin
0.83%
Gross Profit Margin
1.7%
Book Value per Share
₹5.3
Sales Growth (YoY)
14.78%
Sales Growth (3 Years)
9.31%
Operating Profit Growth (1 Year)
-65.87%
Operating Profit Growth (3 Years)
-56.43%
Net Profit Growth (1 Year)
13.89%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-41.21%
Dividend Yield
0.00%
Promoter Holding
31.61%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Vaishali Pharma Ltd?
Vaishali Pharma Ltd revenue growth is 14.8% for FY-2025 , which is above its 5 year CAGR of 10.5% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Vaishali Pharma Ltd?
Promoters hold 31.61% of the Vaishali Pharma Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Vaishali Pharma Ltd vs industry peers?
Vaishali Pharma Ltd revenue CAGR is 10.51% , compared to the industry median CAGR of 0% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Vaishali Pharma Ltd belong to?
Vaishali Pharma Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of Vaishali Pharma Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.

DeciZen - make an informed investing decision on Vaishali Pharma

Based on:

M-Cap below 100cr DeciZen not available

Vaishali Pharma stock performance

Key Ratios
mw4me loader

Is Vaishali Pharma Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vaishali Pharma Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.8%16.2%12.8%9.8%6.9%10.3%18.9%21.9%5.8%5%-
Value Creation
Index
-0.10.2-0.1-0.3-0.5-0.30.40.6-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 66.76467.875.160.153.875.869.786.399113
Sales YoY Gr.--4.1%5.9%10.8%-20%-10.5%41%-8.1%23.9%14.8%-
Adj EPS -000.10-0.10.10.40.60.10.1-0
YoY Gr.-NA250%-71.4%-350%NA400%68.6%-89.8%-16.7%-
BVPS (₹) 0.70.12222.12.53.13.355.3
Adj Net
Profit
-0.10.70.70.2-0.60.83.76.20.60.6-1
Cash Flow from Ops. 4.60.5-9.54.33.221.31.10.8-18-
Debt/CF from Ops. 4.649.6-1.945.28.715.812.715.6-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.5%10.5%9.3%14.8%
Adj EPS NANA-47.7%-16.7%
BVPS25%19.7%25.8%49.1%
Share Price - -27.6% -64.4% -46.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.519.85.61-2.73.515.218.61.41.1-0.8
Op. Profit
Mgn %
0.85.44.12.81.54.99.113.51.90.6-1.5
Net Profit
Mgn %
-0.11.110.3-11.44.98.90.70.6-0.5
Debt to
Equity
6.65.80.90.80.80.80.80.40.40.2-
Working Cap
Days
244255283312396501390400318333149
Cash Conv.
Cycle
1041071221151371521221681359889

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 113 -
BVPS (₹) 5.3 -
Reserves (₹ Cr.) 43 -
P/BV 1.23 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 84.7
Equity (₹ Cr.) 26.1
Face Value (₹) 2
Industry PE 24.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vaishali Pharma - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales66.7163.9767.7675.0960.0953.7775.8269.6686.2899.03
Operating Expenses + 66.1660.5064.9773.0159.1851.1368.9460.2884.6198.45
Manufacturing Costs00.030.030.030.020.020.020.020.020.04
Material Costs62.0356.1459.9068.6651.0946.1563.5054.6874.4285.67
Employee Cost 1.561.592.042.131.271.191.361.301.401.58
Other Costs 2.572.7432.196.803.774.064.288.7711.16
Operating Profit 0.553.472.792.080.902.656.899.381.670.57
Operating Profit Margin (%) 0.8%5.4%4.1%2.8%1.5%4.9%9.1%13.5%1.9%0.6%
Other Income + 3.180.931.661.982.171.811.792.232.033.21
Exceptional Items 0000000000
Interest 3.373.102.852.662.562.632.492.262.272.07
Depreciation 0.370.280.250.270.440.430.460.500.510.49
Profit Before Tax -01.031.351.130.081.405.738.850.931.23
Tax 0.030.320.550.420.050.361.702.240.210.41
Profit After Tax -0.030.710.800.710.031.054.026.600.720.82
PAT Margin (%) -0.1%1.1%1.2%1.0%0.1%2.0%5.3%9.5%0.8%0.8%
Adjusted EPS (₹)-0.00.00.10.10.00.10.40.60.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.203.9720.6021.4021.3822.4226.3532.9735.8164.92
Share Capital 0.5036.596.5910.5510.5510.5510.5510.7226.09
Reserves 2.700.9714.0114.8110.8411.8715.8122.4325.1038.82
Debt +19.7621.1217.5616.2315.6815.6619.8012.5711.228.50
Long Term Debt4.483.372.654.784.054.033.115.233.604.20
Short Term Debt15.2917.7514.9111.4511.6311.6216.697.347.624.30
Minority Interest0000000000
Trade Payables24.6615.3822.3824.5323.6340.5428.381819.3927.14
Others Liabilities 1.784.263.566.495.397.376.9315.2213.369.10
Total Liabilities 49.4044.7364.1068.6466.0885.9881.4678.7579.78109.66

Fixed Assets

Net Fixed Assets +1.401.291.261.341.491.221.181.981.521.83
Gross Block2.511.571.792.142.732.893.303.853.894.69
Accumulated Depreciation1.110.280.530.801.241.672.121.862.372.86
CWIP 000.080.040.080.050.490.670.740.25
Investments 0.380.380.430.430.430.430.430.430.430.43
Inventories3.361.151.870.980.880.590.633.050.384.81
Trade Receivables40.4237.4744.5849.4247.0366.7358.5153.6149.4346.72
Cash Equivalents 1.050.180.280.320.380.471.360.981.581.84
Others Assets 2.814.2615.5916.1215.8016.5018.8718.0225.7153.78
Total Assets 49.4044.7364.1068.6466.0885.9881.4678.7579.78109.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 4.590.46-9.464.313.222.011.321.080.81-18.04
PBT -01.031.351.130.081.405.738.850.931.23
Adjustment 0.552.451.611.665.783.451.621.165.856.91
Changes in Working Capital 4.08-2.95-12.041.62-1.91-2.78-5.2-7.36-3.7-25.82
Tax Paid -0.04-0.08-0.37-0.10-0.72-0.06-0.83-1.56-2.28-0.35
Cash Flow From Investing Activity + 3.070.691.06-0.28-0.02-0.11-0.850.281.20-0.19
Capex -0.08-0-0.31-0.30-0.05-0.13-0.86-0.30-0.11-0.30
Net Investments 00-0.060000000
Others 3.160.701.430.010.030.020.020.581.310.12
Cash Flow From Financing Activity + -7.62-1.208.50-3.99-3.14-1.810.42-1.73-1.4218.49
Net Proceeds from Shares 0015.790000000
Net Proceeds from Borrowing -3.742.42-1.632.14-0.610.94-1.882.25-1.330.60
Interest Paid -3.37-3.08-2.82-2.67-2.53-2.62-2.44-1.89-1.74-1.50
Dividend Paid 0000000000
Others -0.52-0.54-2.84-3.460.01-0.134.74-2.101.6519.39
Net Cash Flow 0.04-0.050.100.040.060.090.89-0.370.590.26

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.9419.86.493.40.154.7816.522.262.091.62
ROCE (%)12.816.1812.759.86.8910.3318.8721.925.824.99
Asset Turnover Ratio1.41.361.251.130.890.710.910.871.091.05
PAT to CFO Conversion(x)N/A0.65-11.836.07107.331.910.330.161.13-22
Working Capital Days
Receivable Days205222221228293386301294218177
Inventory Days18138765310710
Payable Days1231301151251722541981559299

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vaishali Pharma Ltd FAQs

The current trading price of Vaishali Pharma on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vaishali Pharma stood at ₹84.67 Cr

The latest P/E ratio of Vaishali Pharma as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vaishali Pharma as of 31-Dec-1969 is 1.23.

The 52-week high of Vaishali Pharma is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vaishali Pharma is ₹113 ( Cr.) .

About Vaishali Pharma Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×