SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vaishali Pharma Ltd (VAISHALI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: VAISHALI | Trading | Small Cap

BSE Share Price
Not Listed

Vaishali Pharma Ltd (VAISHALI)

BSE: 0 NSE: VAISHALI
Key Metrics
Market Cap
₹101 Cr.
P/E Ratio
0.00
Price to Book (P/B)
1.47
Price to Sales (P/S)
0.89
EV/EBITDA
61.97
Return on Capital Employed (ROCE)
4.99%
Current Price
₹0
Return on Equity (ROE)
1.62%
Return on Assets (ROA)
0.86%
Operating Profit Margin
0.6%
Net Profit Margin
0.83%
Gross Profit Margin
1.7%
Book Value per Share
₹5.3
Sales Growth (YoY)
14.78%
Sales Growth (3 Years)
9.31%
Operating Profit Growth (1 Year)
-65.87%
Operating Profit Growth (3 Years)
-56.43%
Net Profit Growth (1 Year)
13.89%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-41.21%
Dividend Yield
0.00%
Promoter Holding
31.61%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Vaishali Pharma Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -28.7% based on the current price.
Q.1 Revenue growth of Vaishali Pharma Ltd?
Vaishali Pharma Ltd revenue growth is 14.8% for FY-2025, which is above its 5-year CAGR of 10.51%, indicating faster growth.
Q.1 Which industry/sub-sector does Vaishali Pharma Ltd belong to?
Vaishali Pharma Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Promoter shareholding and pledge status of Vaishali Pharma Ltd?
Promoters hold 31.61% of the Vaishali Pharma Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Vaishali Pharma Ltd vs industry peers?
Vaishali Pharma Ltd revenue CAGR is 10.51%, compared to the industry median CAGR of 12.68%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Vaishali Pharma

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Undervalued

3. Price Trend

Strong

Vaishali Pharma stock performance

Key Ratios
mw4me loader

Is Vaishali Pharma Ltd an attractive stock to invest in?

1. Is Vaishali Pharma Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vaishali Pharma Ltd is a average quality company.

2. Is Vaishali Pharma Ltd undervalued or overvalued?

The key valuation ratios of Vaishali Pharma Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Vaishali Pharma Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vaishali Pharma Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vaishali Pharma Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.8%16.2%12.8%9.8%6.9%10.3%18.9%21.9%5.8%5%-
Value Creation
Index
-0.10.2-0.1-0.3-0.5-0.30.40.6-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 66.76467.875.160.153.875.869.786.399113
Sales YoY Gr.--4.1%5.9%10.8%-20%-10.5%41%-8.1%23.9%14.8%-
Adj EPS -000.10-0.10.10.40.60.10.1-0
YoY Gr.-NA250%-71.4%-350%NA400%68.6%-89.8%-16.7%-
BVPS (₹) 0.70.12222.12.53.13.355.3
Adj Net
Profit
-0.10.70.70.2-0.60.83.76.20.60.6-1
Cash Flow from Ops. 4.60.5-9.54.33.221.31.10.8-18-
Debt/CF from Ops. 4.649.6-1.945.28.715.812.715.6-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.5%10.5%9.3%14.8%
Adj EPS NANA-47.7%-16.7%
BVPS25%19.7%25.8%49.1%
Share Price - -28.7% -62.5% -35.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.519.85.61-2.73.515.218.61.41.1-0.8
Op. Profit
Mgn %
0.85.44.12.81.54.99.113.51.90.6-1.5
Net Profit
Mgn %
-0.11.110.3-11.44.98.90.70.6-0.5
Debt to
Equity
6.65.80.90.80.80.80.80.40.40.2-
Working Cap
Days
244255283312396501390400318333149
Cash Conv.
Cycle
1041071221151371521221681359889

Recent Performance Summary

Sales growth is good in last 4 quarters at 19.53%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 9.31%

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 113 -
BVPS (₹) 5.3 -
Reserves (₹ Cr.) 43 -
P/BV 1.47 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 101
Equity (₹ Cr.) 26.1
Face Value (₹) 2
Industry PE 33.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vaishali Pharma - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales67646875605476708699
Operating Expenses + 66606573595169608598
Manufacturing Costs0000000000
Material Costs62566069514664557486
Employee Cost 2222111112
Other Costs 33327444911
Operating Profit 1332137921
Operating Profit Margin (%) 0.8%5.4%4.1%2.8%1.5%4.9%9.1%13.5%1.9%0.6%
Other Income + 3122222223
Exceptional Items 0000000000
Interest 3333332222
Depreciation 0000000110
Profit Before Tax -0111016911
Tax 0010002200
Profit After Tax -0111014711
PAT Margin (%) -0.1%1.1%1.2%1.0%0.1%2.0%5.3%9.5%0.8%0.8%
Adjusted EPS (₹)-0.00.00.10.10.00.10.40.60.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 342121212226333665
Share Capital 1377111111111126
Reserves 311415111216222539
Debt +2021181616162013118
Long Term Debt4335443544
Short Term Debt15181511121217784
Minority Interest0000000000
Trade Payables25152225244128181927
Others Liabilities 244657715139
Total Liabilities 494564696686817980110

Fixed Assets

Net Fixed Assets +1111111222
Gross Block3222333445
Accumulated Depreciation1011122223
CWIP 0000000110
Investments 0000000000
Inventories3121111305
Trade Receivables40374549476759544947
Cash Equivalents 1000001122
Others Assets 341616161619182654
Total Assets 494564696686817980110

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 50-9432111-18
PBT -0111016911
Adjustment 1222632167
Changes in Working Capital 4-3-122-2-3-5-7-4-26
Tax Paid -0-0-0-0-1-0-1-2-2-0
Cash Flow From Investing Activity + 311-0-0-0-101-0
Capex -0-0-0-0-0-0-1-0-0-0
Net Investments 00-00000000
Others 3110000110
Cash Flow From Financing Activity + -8-18-4-3-20-2-118
Net Proceeds from Shares 00160000000
Net Proceeds from Borrowing -42-22-11-22-11
Interest Paid -3-3-3-3-3-3-2-2-2-1
Dividend Paid 0000000000
Others -1-1-3-30-05-2219
Net Cash Flow 0-000001-010

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.9419.86.493.40.154.7816.522.262.091.62
ROCE (%)12.816.1812.759.86.8910.3318.8721.925.824.99
Asset Turnover Ratio1.41.361.251.130.890.710.910.871.091.05
PAT to CFO Conversion(x)N/A0-94N/A20.250.141-18
Working Capital Days
Receivable Days204.60222.20221228.50293386.10301.40293.70218177.20
Inventory Days18.3012.908.106.905.7052.909.607.309.60
Payable Days123.10130.10115.10124.70172.10253.80198.10154.8091.7099.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vaishali Pharma Ltd FAQs

The current trading price of Vaishali Pharma on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vaishali Pharma stood at ₹100.8 Cr

The latest P/E ratio of Vaishali Pharma as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vaishali Pharma as of 31-Dec-1969 is 1.47.

The 52-week high of Vaishali Pharma is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vaishali Pharma is ₹113 ( Cr.) .

About Vaishali Pharma Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×