SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

WH Brady & Company Ltd (501391)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501391 NSE: Trading | Small Cap | WH Brady Share Price

₹530 0.00 (0.00%)

As on 09-Jun'26 16:59

WH Brady & Company Ltd (501391)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501391 NSE: Trading | Small Cap | WH Brady Share Price

₹530 0.00 (0.00%)

As on 09-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹135 Cr.
Current Price
₹530
52-Week Low / High
₹477 / 1,032
TTM EPS
₹3.5
TTM Sales
₹21.6 Cr.
Book Value per Share
₹189.7
P/E Ratio
150.67
Higher than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
2.79
Higher than its 5-year historical median
Price to Sales (P/S)
6.25
Higher than its 5-year historical median
EV/EBITDA
51.21
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
6.84%
Outperforms industry median
Return on Capital Employed (ROCE)
9.19%
Outperforms industry median
Return on Assets (ROA)
5.21%
Operating Profit Margin
7.5%
Net Profit Margin
10.74%
Gross Profit Margin
17.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-21.02%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.62%
Asset Quality
Promoter Holding
73.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹46 Cr.
Equity
₹2.6 Cr.
Face Value
₹10
All Time Low / High
₹1.37 / 1325.00

WH Brady & Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is WH Brady & Company Ltd a good quality company?
WH Brady & Company Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does WH Brady & Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of WH Brady & Company Ltd vs industry peers?
WH Brady & Company Ltd revenue CAGR is -2.26%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of WH Brady & Company Ltd?
Promoters hold 73.76% of the WH Brady & Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of WH Brady & Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.3% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
WH Brady & Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13%14.4%10%8.2%7.3%5.9%6.4%6.4%9.7%9.2%-
Value Creation
Index
-0.10.0-0.3-0.4-0.5-0.6-0.6-0.5-0.3-0.3-

Growth Parameters

Sales 2022.520.323.133.120.12226.337.429.522
Sales YoY Gr.-12.5%-10%13.9%43.3%-39.2%9.6%19.2%42.1%-21%-
Adj EPS 11.812.410.815.412.68.27.48.48.5153.5
YoY Gr.-5.4%-13.4%43.2%-17.9%-35%-10.1%13.3%1.6%76.4%-
BVPS (₹) 8095.9216.6221.4226.7140.5150.8156.8172.7190.4189.7
Adj Net
Profit
33.22.73.93.22.11.92.12.23.81
Cash Flow from Ops. 0.639.23.4-0.23.446.22.20.9-
Debt/CF from Ops. 31.140.81.7-22.30.90.50.41.22.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.4%-2.3%10.2%-21%
Adj EPS 2.7%3.5%26.6%76.4%
BVPS10.1%-3.4%8.1%10.3%
Share Price 14.7% 30.2% 21.8% -32.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.85.9575.64.55.15.45.28.31.9
Op. Profit
Mgn %
29.225.725.730.615.91811.49.6-1.97.5-6.7
Net Profit
Mgn %
151413.5179.710.48.58.15.8134.2
Debt to
Equity
0.90.50.10.10.10.10.10.10.100
Working Cap
Days
244263265207164303258177107122121
Cash Conv.
Cycle
6590639132716127478

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales20232023332022263729
Operating Expenses + 14171517281720243828
Manufacturing Costs1111222333
Material Costs91081017711132414
Employee Cost 2222222222
Other Costs 3345755699
Operating Profit 66565422-11
Operating Profit Margin (%) 29.2%25.6%25.6%25.2%15.6%17.9%11.1%8.8%-2.8%4.0%
Other Income + 0110101164
Exceptional Items -0000000000
Interest 1111100000
Depreciation 1111111111
Profit Before Tax 4434432244
Tax 1111100011
Profit After Tax 3333322233
PAT Margin (%) 14.7%14.0%13.5%13.2%9.7%10.4%8.3%7.8%7.6%10.7%
Adjusted EPS (₹)11.612.410.712.012.68.27.28.011.212.4
Dividend Payout Ratio (%)6.50%0%0%0%0%0%0%0%0%0%

Valuation of WH Brady - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 52555556583638404449
Share Capital 3333333333
Reserves 50525354553336374146
Debt +171043321232
Long Term Debt14742110000
Short Term Debt2302211221
Minority Interest0000000000
Trade Payables2011221131
Others Liabilities 49121098991010
Total Liabilities 75747271714850526061

Fixed Assets

Net Fixed Assets +373343032335
Gross Block6834641667711
Accumulated Depreciation321121134455
CWIP 0000000000
Investments 21545351222528314038
Inventories4311110000
Trade Receivables4322442242
Cash Equivalents 1043334658
Others Assets 91010101314141098
Total Assets 75747271714850526061

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1393-034621
PBT 4434432244
Adjustment 22122100-4-2
Changes in Working Capital -4-25-1-6-0241-0
Tax Paid -1-1-1-1-00-000-1
Cash Flow From Investing Activity + -14-1-1-21-3-3-6-2-0
Capex -1-1-1-2-0-1-0-1-1-4
Net Investments -130-1-01-3-3-10-7-3
Others 0000000467
Cash Flow From Financing Activity + -3-3-2-2-1-0-1-2-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-2-2-3-00-1-100
Interest Paid -1-1-1-1-0-0-0-0-0-0
Dividend Paid -0-000000000
Others -2002-0-0-0-1-0-0
Net Cash Flow -16-16-1-0-00-2-01

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.4714.076.855.475.614.454.955.226.776.84
ROCE (%)12.9514.389.988.197.335.876.356.429.679.19
Asset Turnover Ratio0.270.30.280.320.470.340.450.520.670.49
PAT to CFO Conversion(x)0.33131-01.5230.670.33
Working Capital Days
Receivable Days48.2056.304829.9029.2065.4048.803130.6036
Inventory Days44.9058.6036.5012.608.3012.406.702.9000
Payable Days47.6039.9030.7050.3034.2097.9063.1034.7033.5052.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

WH Brady & Company Ltd FAQs

The current trading price of WH Brady on 09-Jun-2026 16:59 is ₹530.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of WH Brady stood at ₹135.2 Cr

The latest P/E ratio of WH Brady as of 08-Jun-2026 is 150.7.

The latest P/B ratio of WH Brady as of 08-Jun-2026 is 2.79.

The 52-week high of WH Brady is ₹1,032 and the 52-week low is ₹477.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of WH Brady is ₹21.61 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that WH Brady & Company Ltd is a average quality company.

The key valuation ratios of WH Brady & Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of WH Brady & Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About WH Brady & Company Ltd

W. H. Brady & Company Ltd. began its operations in India in 1895. The guiding factor was to bring the advance technology of the West to India. It continues to believe in this objective.

W. H. Brady & Co. Ltd. has been a witness and participant towards India's evolution across two centuries and continues to make significant contribution to India's core Sectors.

The company’s focus is on liasioning, marketing and service of engineering goods. It has also signed agreements with leading European majors in aviation support services for catering to the growing demands of Indian aviation industry.

W.H. Brady & Co. Ltd. since the beginning of its distinguished corporate journey has been marketing and trading products that stand the test of quality, time and customer approval. Its focus is to bring to the Indian economy products that have futuristic acceptability.

It is a promoter of the following companies:

  • Brady & Morris Engineering Co. Ltd.
  • Brady Services Pvt. Ltd.

It also acts as a managerial and financial advisor to all these companies. W. H. Brady & Co. Ltd. is listed with the Bombay Stock Exchange with registered office in Mumbai.

Services offered by the company:

Aviation

  • Cargo Handling
  • Terminal Building
  • Airport Interiors
  • Air Traffic Control
  • Maintenance, Repair Overhaul Unit

Trading activities:

The company now concentrates its trading activity in:

  • Mechanical lifting equipments
  • High precision textile machinery and auxiliaries
  • Metals
  • Specialized transportation equipments

Achievements/ recognition

It has to its credit many firsts in bringing newer technologies to India, to name a few:

  • India's 1st Textile Dyeing Plant
  • India's 1st Insurance Company
  • Marketed the 1st Diesel Engine commercially sold in India
  • India's 1st electrically run Textile Mill in collaboration with a British company
  • Wheeled out India's 1st Petrol Engine Driven Tram
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×