WH Brady & Company Ltd (501391) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 501391 | NSE: | Trading | Small Cap

WH Brady Share Price

609.85 11.85 1.98%
as on 05-Dec'25 12:08

WH Brady & Company Ltd (501391) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 501391 | NSE: | Trading | Small Cap

DeciZen - make an informed investing decision on WH Brady

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

WH Brady & Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
71.76
Market Cap:
152.5 Cr.
52-wk low:
590.2
52-wk high:
1,032

Is WH Brady & Company Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of WH Brady: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
WH Brady & Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13%14.4%10%8.2%7.3%5.9%6.4%6.4%9.7%9.2%-
Value Creation
Index
-0.10.0-0.3-0.4-0.5-0.6-0.6-0.5-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2022.520.323.133.120.12226.337.429.527
Sales YoY Gr.-12.5%-10%13.9%43.3%-39.2%9.6%19.2%42.1%-21%-
Adj EPS 11.812.410.815.412.68.27.48.48.5158.3
YoY Gr.-5.4%-13.4%43.2%-17.9%-35%-10.1%13.3%1.6%76.4%-
BVPS (₹) 8095.9216.6221.4226.7140.5150.8156.8172.7190.4196.5
Adj Net
Profit
33.22.73.93.22.11.92.12.23.82
Cash Flow from Ops. 0.639.23.4-0.23.446.22.20.9-
Debt/CF from Ops. 31.140.81.7-22.30.90.50.41.22.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%-2.3%10.2%-21%
Adj EPS 2.7%3.5%26.6%76.4%
BVPS10.1%-3.4%8.1%10.3%
Share Price 13.5% 34.3% 23.7% -31.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.85.9575.64.55.15.45.28.34.3
Op. Profit
Mgn %
29.225.725.730.615.91811.49.6-1.97.55.4
Net Profit
Mgn %
151413.5179.710.48.58.15.8137.9
Debt to
Equity
0.90.50.10.10.10.10.10.10.100
Working Cap
Days
24426326520716430325817710712296
Cash Conv.
Cycle
6590639132716127463

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - WH Brady & Company Ltd.

Standalone Consolidated
TTM EPS (₹) 8.3 68.8
TTM Sales (₹ Cr.) 26.9 94.3
BVPS (₹.) 196.5 335.5
Reserves (₹ Cr.) 48 83
P/BV 3.04 1.78
PE 71.76 8.70
From the Market
52 Week Low / High (₹) 590.20 / 1032.00
All Time Low / High (₹) 1.37 / 1325.00
Market Cap (₹ Cr.) 152
Equity (₹ Cr.) 2.6
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of WH Brady:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of WH Brady - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of WH Brady

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales20232023332022263729
Operating Expenses 14171517281720243828
Manufacturing Costs1111222333
Material Costs91081017711132414
Employee Cost 2222222222
Other Costs 3345755699
Operating Profit 66565422-11
Operating Profit Margin (%) 29.2%25.6%25.6%25.2%15.6%17.9%11.1%8.8%-2.8%4.0%
Other Income 0110101164
Interest 1111100000
Depreciation 1111111111
Exceptional Items -0000000000
Profit Before Tax 4434432244
Tax 1111100011
Profit After Tax 3333322233
PAT Margin (%) 14.7%14.0%13.5%13.2%9.7%10.4%8.3%7.8%7.6%10.7%
Adjusted EPS (₹)11.612.410.712.012.68.27.28.011.212.4
Dividend Payout Ratio (%)6%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 52555556583638404449
Share Capital 3333333333
Reserves 50525354553336374146
Minority Interest0000000000
Debt171043321232
Long Term Debt14742110000
Short Term Debt2302211221
Trade Payables2011221131
Others Liabilities 49121098991010
Total Liabilities 75747271714850526061

Fixed Assets

Gross Block6834641667711
Accumulated Depreciation321121134455
Net Fixed Assets 373343032335
CWIP 0000000000
Investments 21545351222528314038
Inventories4311110000
Trade Receivables4322442242
Cash Equivalents 1043334658
Others Assets 91010101314141098
Total Assets 75747271714850526061

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1393-034621
PBT 4434432244
Adjustment 22122100-4-2
Changes in Working Capital -4-25-1-6-0241-0
Tax Paid -1-1-1-1-00-000-1
Cash Flow From Investing Activity -14-1-1-21-3-3-6-2-0
Capex -1-1-1-2-0-1-0-1-1-4
Net Investments -130-1-01-3-3-10-7-3
Others 0000000467
Cash Flow From Financing Activity -3-3-2-2-1-0-1-2-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-2-2-3-00-1-100
Interest Paid -1-1-1-1-0-0-0-0-0-0
Dividend Paid -0-000000000
Others -2002-0-0-0-1-0-0
Net Cash Flow -16-16-1-0-00-2-01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)15.4714.076.855.475.614.454.955.226.776.84
ROCE (%)12.9514.389.988.197.335.876.356.429.679.19
Asset Turnover Ratio0.270.30.280.320.470.340.450.520.670.49
PAT to CFO Conversion(x)0.33131-01.5230.670.33
Working Capital Days
Receivable Days48564830296549313136
Inventory Days455936138127300
Payable Days48403150349863353452

WH Brady & Company Ltd Stock News

WH Brady & Company Ltd FAQs

The current trading price of WH Brady on 05-Dec-2025 12:08 is ₹609.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of WH Brady stood at ₹152.5.
The latest P/E ratio of WH Brady as of 04-Dec-2025 is 71.76.
The latest P/B ratio of WH Brady as of 04-Dec-2025 is 3.04.
The 52-week high of WH Brady is ₹1,032 and the 52-week low is ₹590.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of WH Brady is ₹26.93 ( Cr.) .

About WH Brady & Company Ltd

W. H. Brady & Company Ltd. began its operations in India in 1895. The guiding factor was to bring the advance technology of the West to India. It continues to believe in this objective.

W. H. Brady & Co. Ltd. has been a witness and participant towards India's evolution across two centuries and continues to make significant contribution to India's core Sectors.

The company’s focus is on liasioning, marketing and service of engineering goods. It has also signed agreements with leading European majors in aviation support services for catering to the growing demands of Indian aviation industry.

W.H. Brady & Co. Ltd. since the beginning of its distinguished corporate journey has been marketing and trading products that stand the test of quality, time and customer approval. Its focus is to bring to the Indian economy products that have futuristic acceptability.

It is a promoter of the following companies:

  • Brady & Morris Engineering Co. Ltd.
  • Brady Services Pvt. Ltd.

It also acts as a managerial and financial advisor to all these companies. W. H. Brady & Co. Ltd. is listed with the Bombay Stock Exchange with registered office in Mumbai.

Services offered by the company:

Aviation

  • Cargo Handling
  • Terminal Building
  • Airport Interiors
  • Air Traffic Control
  • Maintenance, Repair Overhaul Unit

Trading activities:

The company now concentrates its trading activity in:

  • Mechanical lifting equipments
  • High precision textile machinery and auxiliaries
  • Metals
  • Specialized transportation equipments

Achievements/ recognition

It has to its credit many firsts in bringing newer technologies to India, to name a few:

  • India's 1st Textile Dyeing Plant
  • India's 1st Insurance Company
  • Marketed the 1st Diesel Engine commercially sold in India
  • India's 1st electrically run Textile Mill in collaboration with a British company
  • Wheeled out India's 1st Petrol Engine Driven Tram
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×