SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aaradhya Disposal Industries Ltd (AARADHYA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: AARADHYA | Paper & Paper Products | Small Cap

BSE Share Price
Not Listed

Aaradhya Disposal Industries Ltd (AARADHYA)

BSE: 0 NSE: AARADHYA
Key Metrics
Market Cap
₹148 Cr.
P/E Ratio
14.45
Price to Book (P/B)
1.99
Price to Sales (P/S)
1.31
EV/EBITDA
9.27
Return on Capital Employed (ROCE)
27.21%
Current Price
₹0
Return on Equity (ROE)
44.53%
Return on Assets (ROA)
13.32%
Operating Profit Margin
15.9%
Net Profit Margin
9.04%
Gross Profit Margin
15.3%
Book Value per Share
₹52.7
Sales Growth (YoY)
53.78%
Sales Growth (3 Years)
17.04%
Operating Profit Growth (1 Year)
142.86%
Operating Profit Growth (3 Years)
66.84%
Net Profit Growth (1 Year)
157.39%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
107.83%
Dividend Yield
0.00%
Promoter Holding
70.58%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Aaradhya Disposal Industries Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
Q.1 Revenue growth of Aaradhya Disposal Industries Ltd?
Aaradhya Disposal Industries Ltd revenue growth is 53.8% for FY-2025, which is above its 3-year CAGR of 17.04%, indicating faster growth.
Q.1 Which industry/sub-sector does Aaradhya Disposal Industries Ltd belong to?
Aaradhya Disposal Industries Ltd belongs to the Paper & Stationary sector, operating specifically within the Paper & Paper Products segment.
Q.1 Promoter shareholding and pledge status of Aaradhya Disposal Industries Ltd?
Promoters hold 70.58% of the Aaradhya Disposal Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Aaradhya Disposal Industries Ltd vs industry peers?
Aaradhya Disposal Industries Ltd revenue CAGR is 17.04%, compared to the industry median CAGR of 7.01%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Aaradhya Dispos. Ind

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Aaradhya Disposal Industries stock performance

Key Ratios
mw4me loader

Is Aaradhya Disposal Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aaradhya Disposal Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8%10.4%14.2%27.2%-
Value Creation
Index
-0.4-0.30.00.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 70.984.273.9114114
Sales YoY Gr.-18.7%-12.1%53.8%-
Adj EPS 1.21.73.610.17.3
YoY Gr.-47%108.7%180.2%-
BVPS (₹) 10.612.716.728.852.7
Adj Net
Profit
1.21.73.610.310
Cash Flow from Ops. -5.91.92.55.5-
Debt/CF from Ops. -4.619.8187.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA17%53.8%
Adj EPS NANA104.9%180.2%
BVPSNANA39.6%72.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.114.724.444.717.8
Op. Profit
Mgn %
5.85.51015.9NAN
Net Profit
Mgn %
1.724.89.19
Debt to
Equity
2.632.71.4-
Working Cap
Days
01641971580
Cash Conv.
Cycle
0107129970

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 7.3 -
TTM Sales (₹ Cr.) 114 -
BVPS (₹) 52.7 -
Reserves (₹ Cr.) 60 -
P/BV 1.99 -
PE 14.45 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 148
Equity (₹ Cr.) 14.1
Face Value (₹) 10
Industry PE 17.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Aaradhya Dispos. Ind - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales718474114
Operating Expenses + 67806796
Manufacturing Costs2211
Material Costs61746391
Employee Cost 1111
Other Costs 4413
Operating Profit 44718
Operating Profit Margin (%) 5.5%4.4%10.0%15.8%
Other Income + 1222
Exceptional Items 0000
Interest 1223
Depreciation 2112
Profit Before Tax 23615
Tax 0025
Profit After Tax 12410
PAT Margin (%) 1.6%2.6%5.4%9.0%
Adjusted EPS (₹)1.22.24.010.0
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 11131729
Share Capital 55510
Reserves 681219
Debt +24354137
Long Term Debt12161412
Short Term Debt12182725
Minority Interest0000
Trade Payables7668
Others Liabilities 9879
Total Liabilities 51627183

Fixed Assets

Net Fixed Assets +1282926
Gross Block24173939
Accumulated Depreciation1191012
CWIP 11600
Investments 0000
Inventories15181523
Trade Receivables14161623
Cash Equivalents 0000
Others Assets 941111
Total Assets 51627183

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -6235
PBT 23615
Adjustment 4235
Changes in Working Capital -10-2-6-13
Tax Paid -1-1-1-2
Cash Flow From Investing Activity + 1-11-60
Capex 1-11-60
Net Investments 0000
Others 0000
Cash Flow From Financing Activity + 594-6
Net Proceeds from Shares 0003
Net Proceeds from Borrowing 24-2-3
Interest Paid -1-2-2-3
Dividend Paid 0000
Others 578-3
Net Cash Flow -0-00-0

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.8518.4527.1444.53
ROCE (%)7.9910.3914.1727.21
Asset Turnover Ratio1.391.491.111.47
PAT to CFO Conversion(x)-610.750.5
Working Capital Days
Receivable Days74.3066.207861.60
Inventory Days77.2071.5081.7061
Payable Days41.1032.9036.1028

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aaradhya Disposal Industries Ltd FAQs

The current trading price of Aaradhya Dispos. Ind on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aaradhya Dispos. Ind stood at ₹148.4 Cr

The latest P/E ratio of Aaradhya Dispos. Ind as of 31-Dec-1969 is 14.45.

The latest P/B ratio of Aaradhya Dispos. Ind as of 31-Dec-1969 is 1.99.

The 52-week high of Aaradhya Dispos. Ind is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aaradhya Dispos. Ind is ₹114 ( Cr.) .

About Aaradhya Disposal Industries Ltd

Aaradhya Disposal Industries Limited was originally incorporated as ‘Aaradhya Disposal Industries Private Limited’ as a private limited company under the Companies Act, 1956 on January 16, 2014 pursuant to a Certificate of Incorporation issued by the Registrar of Companies, Gwalior. Thereafter, the company was converted into a public limited company from a private limited company pursuant to a special resolution passed by the shareholders of the company on September 05, 2024 consequent to which the name of the company changed from ‘Aaradhya Disposal Industries Private Limited’ to ‘Aaradhya Disposal Industries Limited’ and a fresh Certificate of Incorporation was issued by the Registrar of Companies, Gwalior (RoC) on October 28, 2024.

The company is the manufacturer and supplier of quality paper products that cater to a wide range of industries, both domestically and internationally. With decades of expertise, it offers an extensive range of paper-based solutions which mainly includes: Paper cup blanks (PE coated, PLA coated and Barrier coated); and Food Grade Papers such as Greaseproof Paper, Greaseproof 4K Paper, Greaseproof Slip Easy Paper, Wet Strength Greaseproof, OGR (Oil and Grease Resistant) Paper, Vegetable Parchment Paper, TDL (Titanium Di-oxide) Poster Paper etc. 

It offers customized solutions tailored to the unique needs of its customers, whether for retail packaging, foodservice use, or commercial printing. Whether for retail packaging, foodservice use, or commercial printing, its products are trusted for their quality, performance, and sustainability.

Business area of the company

The company specializes in the manufacturing of paper products that cater to a wide range of industries, both domestically and internationally. It offers customized solutions tailored to the unique needs of its customers, ensuring that they receive products that meet their specific requirements.

Products of the company 

Paper cup blanks

  • PE coated
  • PLA coated
  • Barrier coated

Food grade papers

  • Greaseproof paper
  • Greaseproof slip easy paper
  • Wet strength greaseproof
  • Bake oven paper
  • Vegetable parchment paper
  • TDL poster paper
  • Greaseproof 4K paper
  • Glassine paper

History and milestones

  • 2014: Establishment of Manufacturing Unit at Plot E-1, Industrial Area No. 1, A.B. Road, Dewas, Madhya Pradesh, India; 
  • 2014: Installed one Printing, one Punching, one Coating and sixteen Paper Cup Making Machines.
  • 2015-16: Surpassed Rs 10 crore in Revenue.
  • 2015-16: Installed More Paper Cup Making Machines.
  • 2016-17: Surpassed Rs 25 crore in Revenue.
  • 2016-17: Added four Punching, one Printing and few other Paper Cup Making Machines.
  • 2018-19: Surpassed Rupees 50 Crore in Revenue.
  • 2018-19: Expansion of Manufacturing Plant by adding Plot E-2 at Industrial Area No. 1, A.B. Road, Dewas, Madhya Pradesh, India.
  • 2018-19: Further, it has installed one PLA and PE Coating Machines and added two Punching Machines.
  • 2022-23: Surpassed Rs 75 crore in Revenue.
  • 2023-24: Reconstruction of factory building at Plot E-1, Industrial Area No. 1, A.B. Road, Dewas, Madhya Pradesh, India.
  • 2024-25: Installed one Barrier Coating Machine. 
  • 2024-25: Surpassed Rs 110 crore in Revenue. 
  • 2024-25: Installed 1 Boiler Machine. 
  • 2024-25: Surpassed Rs 10 crore in PAT.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×