SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Aaradhya Disposal Industries Ltd (AARADHYA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AARADHYA Paper & Paper Products | Small Cap | Aaradhya Dispos. Ind Share Price

BSE Share Price
Not Listed

Aaradhya Disposal Industries Ltd (AARADHYA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: AARADHYA Paper & Paper Products | Small Cap | Aaradhya Dispos. Ind Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹117 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.3
TTM Sales
₹151 Cr.
Book Value per Share
₹23.6
P/E Ratio
19.30
Higher than its 5-year historical median
Industry PE
16.9
Price to Book (P/B)
3.51
Lower than its 5-year historical median
Price to Sales (P/S)
0.78
Lower than its 5-year historical median
EV/EBITDA
11.31
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
44.53%
Outperforms industry median
Return on Capital Employed (ROCE)
27.21%
Outperforms industry median
Return on Assets (ROA)
13.32%
Operating Profit Margin
15.9%
Net Profit Margin
9.04%
Gross Profit Margin
15.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
53.78%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
142.86%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
157.39%
Asset Quality
Promoter Holding
70.58%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹19 Cr.
Equity
₹14.1 Cr.
Face Value
₹10
All Time Low / High
- / -

Aaradhya Disposal Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Aaradhya Disposal Industries Ltd a good quality company?
Aaradhya Disposal Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Aaradhya Disposal Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Aaradhya Disposal Industries Ltd vs industry peers?
Aaradhya Disposal Industries Ltd revenue CAGR is 17.04%, compared to the industry median CAGR of 6.43%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Aaradhya Disposal Industries Ltd?
Promoters hold 70.58% of the Aaradhya Disposal Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Aaradhya Disposal Industries Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aaradhya Disposal Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ8%10.4%14.2%27.2%-
Value Creation
Index ⓘ		-0.4-0.30.00.9-

Growth Parameters ⓘ
Sales ⓘ70.984.273.9114151
Sales YoY Gr.-18.7%-12.1%53.8%-
Adj EPS ⓘ1.21.73.610.14.3
YoY Gr.-47%108.7%180.2%-
BVPS (₹) ⓘ10.612.716.728.823.6
Adj Net
Profit ⓘ		1.21.73.610.36
Cash Flow from Ops. ⓘ-5.91.92.55.5-
Debt/CF from Ops. ⓘ-4.619.8187.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA17%53.8%
Adj EPS ⓘNANA104.9%180.2%
BVPSⓘNANA39.6%72.1%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		11.114.724.444.716.4
Op. Profit
Mgn % ⓘ		5.85.51015.9NAN
Net Profit
Mgn % ⓘ		1.724.89.14
Debt to
Equity ⓘ		2.632.71.4-
Working Cap
Days ⓘ		01641971580
Cash Conv.
Cycle ⓘ		0107129970

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales718474114
Operating Expenses ⓘ + 67806796
Manufacturing Costs2211
Material Costs61746391
Employee Cost 1111
Other Costs ⓘ 4413
Operating Profit ⓘ 44718
Operating Profit Margin (%) 5.5%4.4%10.0%15.8%
Other Income ⓘ + 1222
Exceptional Items ⓘ 0000
Interest ⓘ 1223
Depreciation ⓘ 2112
Profit Before Tax ⓘ 23615
Tax ⓘ 0025
Profit After Tax 12410
PAT Margin (%) 1.6%2.6%5.4%9.0%
Adjusted EPS (₹)1.22.24.010.0
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Aaradhya Dispos. Ind - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 11131729
Share Capital ⓘ 55510
Reserves ⓘ 681219
Debt +24354137
Long Term Debt12161412
Short Term Debt12182725
Minority Interest0000
Trade Payables7668
Others Liabilities ⓘ 9879
Total Liabilities ⓘ 51627183

Fixed Assets

Net Fixed Assets ⓘ +1282926
Gross Block24173939
Accumulated Depreciation1191012
CWIP ⓘ 11600
Investments ⓘ 0000
Inventories15181523
Trade Receivables14161623
Cash Equivalents 0000
Others Assets ⓘ 941111
Total Assets ⓘ 51627183

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -6235
PBT ⓘ 23615
Adjustment ⓘ 4235
Changes in Working Capital ⓘ -10-2-6-13
Tax Paid ⓘ -1-1-1-2
Cash Flow From Investing Activity ⓘ + 1-11-60
Capex 1-11-60
Net Investments 0000
Others ⓘ 0000
Cash Flow From Financing Activity ⓘ + 594-6
Net Proceeds from Shares ⓘ 0003
Net Proceeds from Borrowing ⓘ 24-2-3
Interest Paid ⓘ -1-2-2-3
Dividend Paid ⓘ 0000
Others ⓘ 578-3
Net Cash Flow ⓘ -0-00-0

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.8518.4527.1444.53
ROCE (%)7.9910.3914.1727.21
Asset Turnover Ratio1.391.491.111.47
PAT to CFO Conversion(x)-610.750.5
Working Capital Days
Receivable Days74.3066.207861.60
Inventory Days77.2071.5081.7061
Payable Days41.1032.9036.1028

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aaradhya Disposal Industries Ltd FAQs

The current trading price of Aaradhya Dispos. Ind on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aaradhya Dispos. Ind stood at ₹117.1 Cr

The latest P/E ratio of Aaradhya Dispos. Ind as of 31-Dec-1969 is 19.30.

The latest P/B ratio of Aaradhya Dispos. Ind as of 31-Dec-1969 is 3.51.

The 52-week high of Aaradhya Dispos. Ind is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aaradhya Dispos. Ind is ₹151 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aaradhya Disposal Industries Ltd is a below average quality company.

The key valuation ratios of Aaradhya Disposal Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aaradhya Disposal Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Aaradhya Disposal Industries Ltd

Aaradhya Disposal Industries Limited was originally incorporated as ‘Aaradhya Disposal Industries Private Limited’ as a private limited company under the Companies Act, 1956 on January 16, 2014 pursuant to a Certificate of Incorporation issued by the Registrar of Companies, Gwalior. Thereafter, the company was converted into a public limited company from a private limited company pursuant to a special resolution passed by the shareholders of the company on September 05, 2024 consequent to which the name of the company changed from ‘Aaradhya Disposal Industries Private Limited’ to ‘Aaradhya Disposal Industries Limited’ and a fresh Certificate of Incorporation was issued by the Registrar of Companies, Gwalior (RoC) on October 28, 2024.

The company is the manufacturer and supplier of quality paper products that cater to a wide range of industries, both domestically and internationally. With decades of expertise, it offers an extensive range of paper-based solutions which mainly includes: Paper cup blanks (PE coated, PLA coated and Barrier coated); and Food Grade Papers such as Greaseproof Paper, Greaseproof 4K Paper, Greaseproof Slip Easy Paper, Wet Strength Greaseproof, OGR (Oil and Grease Resistant) Paper, Vegetable Parchment Paper, TDL (Titanium Di-oxide) Poster Paper etc. 

It offers customized solutions tailored to the unique needs of its customers, whether for retail packaging, foodservice use, or commercial printing. Whether for retail packaging, foodservice use, or commercial printing, its products are trusted for their quality, performance, and sustainability.

Business area of the company

The company specializes in the manufacturing of paper products that cater to a wide range of industries, both domestically and internationally. It offers customized solutions tailored to the unique needs of its customers, ensuring that they receive products that meet their specific requirements.

Products of the company 

Paper cup blanks

  • PE coated
  • PLA coated
  • Barrier coated

Food grade papers

  • Greaseproof paper
  • Greaseproof slip easy paper
  • Wet strength greaseproof
  • Bake oven paper
  • Vegetable parchment paper
  • TDL poster paper
  • Greaseproof 4K paper
  • Glassine paper

History and milestones

  • 2014: Establishment of Manufacturing Unit at Plot E-1, Industrial Area No. 1, A.B. Road, Dewas, Madhya Pradesh, India; 
  • 2014: Installed one Printing, one Punching, one Coating and sixteen Paper Cup Making Machines.
  • 2015-16: Surpassed Rs 10 crore in Revenue.
  • 2015-16: Installed More Paper Cup Making Machines.
  • 2016-17: Surpassed Rs 25 crore in Revenue.
  • 2016-17: Added four Punching, one Printing and few other Paper Cup Making Machines.
  • 2018-19: Surpassed Rupees 50 Crore in Revenue.
  • 2018-19: Expansion of Manufacturing Plant by adding Plot E-2 at Industrial Area No. 1, A.B. Road, Dewas, Madhya Pradesh, India.
  • 2018-19: Further, it has installed one PLA and PE Coating Machines and added two Punching Machines.
  • 2022-23: Surpassed Rs 75 crore in Revenue.
  • 2023-24: Reconstruction of factory building at Plot E-1, Industrial Area No. 1, A.B. Road, Dewas, Madhya Pradesh, India.
  • 2024-25: Installed one Barrier Coating Machine. 
  • 2024-25: Surpassed Rs 110 crore in Revenue. 
  • 2024-25: Installed 1 Boiler Machine. 
  • 2024-25: Surpassed Rs 10 crore in PAT.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×