SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Creative Merchants Ltd (538504) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 538504 NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

Creative Merchants Ltd (538504)

BSE: 538504 NSE:
Key Metrics
Market Cap
₹18 Cr.
P/E Ratio
316.96
Price to Book (P/B)
3.40
Price to Sales (P/S)
8.51
EV/EBITDA
273.01
Return on Capital Employed (ROCE)
0.25%
Current Price
₹0
Return on Equity (ROE)
0.13%
Return on Assets (ROA)
0.09%
Operating Profit Margin
-8.8%
Net Profit Margin
0.32%
Gross Profit Margin
0.5%
Book Value per Share
₹10.5
Sales Growth (YoY)
-91.1%
Sales Growth (3 Years)
-43.02%
Operating Profit Growth (1 Year)
-325%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
0%
52-Week Low / High
₹36 / 36
Net Profit Growth (3 Years)
-49.94%
Dividend Yield
0.00%
Promoter Holding
6.67%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1
Creative Merchants Ltd belongs to the Retail sector, operating specifically within the Retailing segment.
Q.1 Gross Profit margin of Creative Merchants Ltd?
Creative Merchants Ltd Gross profit margin which is the profit after deduction of direct costs, is 0.5% for FY-2018 , which is above its 5 year median of 0% , indicating increasing margins.
Q.1 Promoter shareholding and pledge status of Creative Merchants Ltd?
Promoters hold 6.67% of the Creative Merchants Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Creative Merchants Ltd vs industry peers?
Creative Merchants Ltd revenue CAGR is 80.37% , compared to the industry median CAGR of 15.93% , indicating faster growth and gaining its market share.
Q.1 Stock return of Creative Merchants Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of 0% based on the current price.
Q.1 Is Creative Merchants Ltd a good quality company?
Creative Merchants Ltd is a quality company, based on a 10 year financial track record .

DeciZen - make an informed investing decision on Creative Merchants

Based on:

M-Cap below 100cr DeciZen not available

Creative Merchants stock performance

Key Ratios
mw4me loader

Is Creative Merchants Ltd an attractive stock to invest in?

1. Is Creative Merchants Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Creative Merchants Ltd is a below average quality company.

2. Is Creative Merchants Ltd undervalued or overvalued?

No data found

3. Is Creative Merchants Ltd a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Creative Merchants Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0.4%0.7%2.4%4.7%1.2%1.6%0.6%2.7%0.3%-
Value Creation
Index
-1.0-1.0-0.8-0.7-0.9-0.9-1.0-0.8-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000.10.711.451.123.62.12
Sales YoY Gr.-0%100%450%572.7%1,433.8%350.4%-53.9%-91.1%-
Adj EPS 00.10.20.300.10.2000.1
YoY Gr.-66.7%240%100%-88.2%175%54.6%-88.2%-50%-
BVPS (₹) 1010.110.310.61010.210.210.310.310.5
Adj Net
Profit
000000.10.1000
Cash Flow from Ops. 000-0.1-1.4-0-1.4-0.3-0.3-
Debt/CF from Ops. 00000-0.1-0-0-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA80.4%-43%-91.1%
Adj EPS NA-50.6%-55%-50%
BVPSNA-0.6%0.4%0.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0.30.51.73.30.81.11.60.20.11.1
Op. Profit
Mgn %
33.743.474.122.24.5-0.10.10.3-8.8NAN
Net Profit
Mgn %
25.634.351.915.52.90.50.200.32.6
Debt to
Equity
0000000000
Working Cap
Days
024,41810,8801,5911,1713051262241,2890
Cash Conv.
Cycle
0001994235223-32-3,15,9220

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.10%

Sales growth has been subdued in last 3 years -43.02%

Net Profit has been subdued in last 3 years -55.04%

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 2.1 -
BVPS (₹) 10.5 -
Reserves (₹ Cr.) - -
P/BV 3.40 -
PE 316.96 -
From the Market
52 Week Low / High (₹) 35.50 / 35.50
All Time Low / High (₹) 35.50 / 439.90
Market Cap (₹ Cr.) 17.8
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 73.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Creative Merchants - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales0.010.010.020.110.7411.3551.1223.592.10
Operating Expenses + 0000.090.7011.3651.1523.512.28
Manufacturing Costs0000000.0100
Material Costs0000.080.6411.3150.9123.412.20
Employee Cost 0000000.030.020
Other Costs 00000.060.050.210.080.08
Operating Profit 000.010.020.03-0.01-0.030.08-0.18
Operating Profit Margin (%) 33.7%43.4%74.1%22.2%4.5%-0.1%-0.1%0.3%-8.8%
Other Income + 000000.090.070.060.20
Exceptional Items 000000000
Interest 00000000.130
Depreciation 000000000
Profit Before Tax 000.010.020.030.080.030.010.01
Tax 0000.010.010.030.0100
Profit After Tax 000.010.020.020.050.010.010.01
PAT Margin (%) 25.6%34.3%51.9%15.5%2.9%0.5%0.0%0.0%0.3%
Adjusted EPS (₹)0.00.10.20.30.00.10.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 0.500.500.510.535.055.125.135.145.15
Share Capital 0.500.500.500.5055555
Reserves 000.010.030.050.120.130.140.15
Debt +0000000.010.010.06
Long Term Debt0000000.010.010.06
Short Term Debt000000000
Minority Interest000000000
Trade Payables00000.0111.3215.923.221.35
Others Liabilities 000.010.010.010.030.0100
Total Liabilities 0.500.510.520.545.0816.4721.078.386.56

Fixed Assets

Net Fixed Assets +000000000
Gross Block000000000
Accumulated Depreciation000000000
CWIP 000000000
Investments 00000.750.750.2500
Inventories0000.071.471.479.413.531.32
Trade Receivables0000.050.1211.557.591.010.69
Cash Equivalents 0.020.020.040.060.040.950.090.060.06
Others Assets 0.480.480.480.362.701.753.723.784.47
Total Assets 0.500.510.520.545.0816.4721.078.386.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 000.01-0.10-1.41-0.03-1.37-0.34-0.25
PBT 000.010.020.030.080.020.010.01
Adjustment 00000.030.010.01-0.04-0.20
Changes in Working Capital 000-0.12-1.47-0.09-1.39-0.3-0.05
Tax Paid 00000-0.03-0.01-0-0
Cash Flow From Investing Activity + 0000-0.83-0.010.500.300.20
Capex 000000000
Net Investments 0000-0.7500.500.250
Others 0000-0.08-0.0100.050.20
Cash Flow From Financing Activity + 0000.122.220.950.0100.05
Net Proceeds from Shares 00004.500000
Net Proceeds from Borrowing 0000.12-2.2800.0100.05
Interest Paid 000000000
Dividend Paid 000000000
Others 000000.95000
Net Cash Flow 000.010.02-0.020.91-0.86-0.030

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0.310.491.653.30.771.060.280.150.13
ROCE (%)0.440.72.364.721.191.580.632.680.25
Asset Turnover Ratio0.010.010.030.210.261.052.721.60.28
PAT to CFO Conversion(x)N/AN/A1-5-70.5-0.6-137-34-25
Working Capital Days
Receivable Days00082411886867149
Inventory Days0001173834739100422
Payable Days0000418398149379

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Creative Merchants Ltd FAQs

The current trading price of Creative Merchants on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Creative Merchants stood at ₹17.75 Cr

The latest P/E ratio of Creative Merchants as of 31-Dec-1969 is 317.0.

The latest P/B ratio of Creative Merchants as of 31-Dec-1969 is 3.40.

The 52-week high of Creative Merchants is ₹35.50 and the 52-week low is ₹35.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Creative Merchants is ₹2.09 ( Cr.) .

About Creative Merchants Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×