eDynamics Solutions Ltd (535694) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 535694 | NSE: | Retailing | Small Cap

eDynamics Solutions Share Price

3.22 0.00 0.00%
as on 05-Aug'24 14:44

DeciZen - make an informed investing decision on eDynamics Solutions

Based on:

M-Cap below 100cr DeciZen not available

eDynamics Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
8.2 Cr.
52-wk low:
3.2
52-wk high:
3.2

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that eDynamics Solutions Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of eDynamics Solutions Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of eDynamics Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
eDynamics Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0.8%0.9%0.2%0.2%0.2%0.1%0%-0.2%0%-0%-
Value Creation
Index
-0.9-0.9-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.63.62.55.43.42.50.900.400
Sales YoY Gr.-39.4%-30.2%115.9%-38.4%-25.1%-65.3%-100%NA-100%-
Adj EPS 0.10.100000-00-0-0
YoY Gr.-60%-87.5%100%0%-50%-100%NANANA-
BVPS (₹) 10.11014.314.314.213.913.913.913.913.913.9
Adj Net
Profit
00.100000-0.1-0-0-0
Cash Flow from Ops. -2.8-0.10.40.40-0-0.5-0.10.2-0.2-
Debt/CF from Ops. 000.60257.1-84-3.4-21.711.8-5.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -100%-100%NANA
BVPS3.6%-0.4%-0.1%0%
Share Price -6% 64.2% 34.6% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
0.60.60.10.10.10.10-0.2-0-0-0.1
Op. Profit
Mgn %
0.11.92.51.10-2.7-19.50-32.20-55.6
Net Profit
Mgn %
1.621.20.81.11.30.30-00-INF
Debt to
Equity
00000.10.10.10.10.100
Working Cap
Days
4606832,6611,8873,0654,37313,115032,83300
Cash Conv.
Cycle
-190-24-59-78-65063100

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - eDynamics Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 13.9 -
Reserves (₹ Cr.) 10 -
P/BV 0.23 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3.22 / 3.22
All Time Low / High (₹) 0.19 / 221.55
Market Cap (₹ Cr.) 8.2
Equity (₹ Cr.) 25.6
Face Value (₹) 10
Industry PE 80.7

Management X-Ray of eDynamics Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of eDynamics Solutions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of eDynamics Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales2.593.612.525.443.352.510.8700.350
Operating Expenses 2.593.542.465.373.352.581.040.190.460.06
Manufacturing Costs000.010.0200000.010
Material Costs2.453.252.154.912.952.170.6800.360
Employee Cost 0.080.100.080.140.140.150.160.120.050.04
Other Costs 0.060.190.220.310.260.260.200.070.040.02
Operating Profit 00.070.060.060-0.07-0.17-0.19-0.11-0.06
Operating Profit Margin (%) 0.1%1.8%2.4%1.1%0.0%-2.7%-19.5%--32.2%-
Other Income 0.060.090.040.070.100.140.190.130.120.06
Interest 0000000000
Depreciation 00.050.050.060.040.030.020.010.010.01
Exceptional Items 0000000000
Profit Before Tax 0.060.100.050.060.060.050-0.070-0.01
Tax 0.020.030.020.020.020.010000
Profit After Tax 0.040.070.030.040.040.030-0.07-0-0.01
PAT Margin (%) 1.6%2.0%1.2%0.8%1.1%1.3%0.3%--0.0%-
Adjusted EPS (₹)0.10.10.00.00.00.00.0-0.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 8.578.5931.2331.2833.3835.5635.5635.4835.4835.48
Share Capital 8.518.5121.6921.6923.4125.5525.5525.5525.5525.55
Reserves 0.050.079.549.599.9710109.939.939.92
Minority Interest0000000000
Debt000.2503.561.661.661.761.760.94
Long Term Debt000.250000000
Short Term Debt00003.561.661.661.761.760.94
Trade Payables0.5400.781.132.553.733.993.994.263.51
Others Liabilities 2.164.483.110.190.200.270.280.260.220.20
Total Liabilities 11.2713.0635.3732.6039.6941.2141.4941.4941.7240.13

Fixed Assets

Gross Block0.110.290.290.290.290.290.290.290.290.29
Accumulated Depreciation00.050.100.160.200.230.250.260.260.27
Net Fixed Assets 0.110.240.190.120.080.060.040.030.020.02
CWIP 0000000000
Investments 5.205.155.505.1810.0810.0810.0810.0810.0810.08
Inventories0000000000
Trade Receivables0.540.220.640.662.153.414.093.963.943.28
Cash Equivalents 00.080.180.050.040.080.050.010.010.01
Others Assets 5.427.3728.8626.6027.3427.5927.2327.4027.6726.74
Total Assets 11.2713.0635.3732.6039.6941.2141.4941.4941.7240.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -2.77-0.060.440.430.01-0.02-0.49-0.080.15-0.17
PBT 0.060.100.050.060.050.050-0.070-0.01
Adjustment -0.06-0.040.090.080.04-0.02-0.08-0.10-0.11-0.05
Changes in Working Capital -2.77-0.080.310.33-0.05-0.03-0.40.090.26-0.12
Tax Paid 0-0.040-0.05-0.03-0.01-0.02-0-00
Cash Flow From Investing Activity -1.22-2-21.542.58-5.57-0.190.46-0.05-0.150.99
Capex -0.11-0.1800000000
Net Investments -1.170.05-0.350.32-4.9000000
Others 0.06-1.87-21.192.26-0.67-0.190.46-0.05-0.150.99
Cash Flow From Financing Activity 3.992.1321.20-3.145.560.2500.100-0.82
Net Proceeds from Shares 4.042.1321.1802.062.150000
Net Proceeds from Borrowing 000.25-3.10000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.050-0.23-0.043.50-1.9000.100-0.82
Net Cash Flow -00.080.10-0.14-00.04-0.03-0.03-0.010

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)0.710.840.160.140.110.090.01-0.210-0.02
ROCE (%)0.830.920.210.210.180.130.01-0.190.01-0.02
Asset Turnover Ratio0.330.30.10.160.090.060.0200.010
PAT to CFO Conversion(x)-69.25-0.8614.6710.750.25-0.67N/AN/AN/AN/A
Working Capital Days
Receivable Days753862431534031,57804,1210
Inventory Days0000000000
Payable Days410133712285292,07804,1500

eDynamics Solutions Ltd Stock News

eDynamics Solutions Ltd FAQs

The current trading price of eDynamics Solutions on 05-Aug-2024 14:44 is ₹3.22.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Aug-2024 the market cap of eDynamics Solutions stood at ₹8.23.
The latest P/E ratio of eDynamics Solutions as of 04-Aug-2024 is 0.00.
The latest P/B ratio of eDynamics Solutions as of 04-Aug-2024 is 0.23.
The 52-week high of eDynamics Solutions is ₹3.22 and the 52-week low is ₹3.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of eDynamics Solutions is ₹0.00 ( Cr.) .

About eDynamics Solutions Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×