SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Olympia Industries Ltd (521105) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 521105 NSE: | Retailing | Small Cap

Olympia Industries Share Price

29.23 -0.23 (-0.78%)
As on 17-Apr'26 16:01

Olympia Industries Ltd (521105)

BSE: 521105 NSE:
Key Metrics
Market Cap
₹18 Cr.
P/E Ratio
9.99
Price to Book (P/B)
0.40
Price to Sales (P/S)
0.06
EV/EBITDA
7.36
Return on Capital Employed (ROCE)
7.43%
Current Price
₹29.2
Return on Equity (ROE)
3.06%
Return on Assets (ROA)
0.92%
Operating Profit Margin
2.6%
Net Profit Margin
0.46%
Gross Profit Margin
0.9%
Book Value per Share
₹73.9
Sales Growth (YoY)
49.42%
Sales Growth (3 Years)
-4.65%
Operating Profit Growth (1 Year)
13.95%
Operating Profit Growth (3 Years)
24.27%
Net Profit Growth (1 Year)
64.56%
52-Week Low / High
₹24 / 46
Net Profit Growth (3 Years)
36.11%
Dividend Yield
0.00%
Promoter Holding
71.86%
Pledged shares (%)
of Promoter's holding (%)
7.72%

Check Before You Invest

Q.1 Revenue growth of Olympia Industries Ltd?
Olympia Industries Ltd revenue growth is 49.4% for FY-2025 , which is above its 5 year CAGR of 16.3% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Olympia Industries Ltd?
Promoters hold 71.86% of the Olympia Industries Ltd, with 7.72% of their stake pledged, indicating low pledge risk.
Q.1 Revenue growth of Olympia Industries Ltd vs industry peers?
Olympia Industries Ltd revenue CAGR is 16.27% , compared to the industry median CAGR of 0% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Olympia Industries Ltd belong to?
Olympia Industries Ltd belongs to the Retail sector, operating specifically within the Retailing segment.
Q.1 Stock return of Olympia Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -13.8% based on the current price.

DeciZen - make an informed investing decision on Olympia Industries

Based on:

M-Cap below 100cr DeciZen not available

Olympia Industries stock performance

Key Ratios
mw4me loader

Is Olympia Industries Ltd an attractive stock to invest in?

1. Is Olympia Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Olympia Industries Ltd is a below average quality company.

2. Is Olympia Industries Ltd undervalued or overvalued?

The key valuation ratios of Olympia Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Olympia Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Olympia Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Olympia Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.3%21%10.3%7.8%4.9%4.1%5.8%6.2%6.6%7.4%-
Value Creation
Index
0.60.5-0.3-0.4-0.7-0.7-0.6-0.6-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 188246178128133139326378189282308
Sales YoY Gr.-30.9%-27.9%-28.1%4.1%4.9%133.6%16%-50%49.4%-
Adj EPS 8.98.33.12.30.60.30.61.61.32.13
YoY Gr.--6.6%-62.4%-25.1%-76.4%-41.8%75%180.4%-19.8%67.5%-
BVPS (₹) 4855.257.861.162.163.164.76768.871.673.9
Adj Net
Profit
34.21.91.40.30.20.310.81.32
Cash Flow from Ops. -14.5-2.5-12.62.18.1-3-1.5-11.6-3.9-0.7-
Debt/CF from Ops. -0.9-4.9-1.911.32.2-7.7-17.9-3.6-13-84.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.6%16.3%-4.7%49.4%
Adj EPS -14.7%30.9%55.6%67.5%
BVPS4.6%2.9%3.5%4.1%
Share Price -13.8% -3.7% -33.4% -31.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.613.64.22.90.70.40.71.91.52.44.1
Op. Profit
Mgn %
2.93.320.3-0.91.81.21.43.42.62.3
Net Profit
Mgn %
1.61.71.11.10.30.10.10.30.40.50.6
Debt to
Equity
0.80.40.70.60.50.60.711.21.3-
Working Cap
Days
899814418117718310711123216574
Cash Conv.
Cycle
253771146139135646414711224

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.10%

Net Profit is growing at healthy rate in last 3 years 55.61%

Sales growth is good in last 4 quarters at 14.85%

Sales growth has been subdued in last 3 years -4.65%

Debt to equity has increased versus last 3 years average to 1.31

Latest Financials

Standalone Consolidated
TTM EPS (₹) 3 -
TTM Sales (₹ Cr.) 308 -
BVPS (₹) 73.9 -
Reserves (₹ Cr.) 39 -
P/BV 0.40 -
PE 9.99 -
From the Market
52 Week Low / High (₹) 24.45 / 45.90
All Time Low / High (₹) 1.00 / 382.00
Market Cap (₹ Cr.) 17.8
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 74.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.727.727.727.727.727.727.727.727.727.72
* Pledged shares as % of Promoter's holding (%)

Valuation of Olympia Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales188.23246.44177.68127.68132.92139.46325.81377.95189.05282.47
Operating Expenses + 182.86238.40174.13127.30134.12137321.98372.72182.60275.12
Manufacturing Costs1.492.963.183.012.532.412.462.672.934.59
Material Costs147.30209.51141.31101.26110.02113.18298.98350.69162.11250.18
Employee Cost 3.106.198.379.62107.367.617.297.098.13
Other Costs 30.9719.7421.2713.4111.5714.0512.9312.0710.4612.21
Operating Profit 5.378.043.550.39-1.202.463.835.236.457.35
Operating Profit Margin (%) 2.9%3.3%2.0%0.3%-0.9%1.8%1.2%1.4%3.4%2.6%
Other Income + 0.480.442.725.074.930.870.660.450.470.62
Exceptional Items -0.65000000000
Interest 1.061.252.132.602.292.092.223.294.455.35
Depreciation 0.280.781.140.850.890.950.831.101.160.86
Profit Before Tax 3.856.4632.010.550.301.441.291.311.76
Tax 1.272.251.130.600.220.100.920.300.530.47
Profit After Tax 2.584.201.871.400.340.200.510.980.791.30
PAT Margin (%) 1.4%1.7%1.1%1.1%0.3%0.2%0.2%0.3%0.4%0.5%
Adjusted EPS (₹)7.58.33.12.30.60.30.91.61.32.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16.6641.1747.9549.0249.3049.5750.1651.1851.9253.23
Share Capital 3.665.086.026.026.026.026.026.026.026.02
Reserves 1336.0941.9242.9943.2843.5544.1445.1545.8947.20
Debt +12.7012.1423.2623.4917.6122.9125.4539.2147.9855.74
Long Term Debt0.580.770.320.0303.283.483.440.930.89
Short Term Debt12.1211.3722.9423.4617.6119.6421.9735.7647.0554.85
Minority Interest0000000000
Trade Payables22.7837.954.325.398.6216.3048.4033.6333.5129.34
Others Liabilities 5.585.673.073.463.632.885.365.594.964.83
Total Liabilities 57.7396.9478.6081.3579.1691.67129.37129.61138.36143.14

Fixed Assets

Net Fixed Assets +2.3115.8515.5615.6515.2314.7415.0814.1413.1612.80
Gross Block15.1516.6217.4818.4218.8919.3520.5120.6820.8521.35
Accumulated Depreciation12.850.781.922.773.664.615.436.547.698.55
CWIP 0.590.401.070.400.440.540.1100.010.01
Investments 0000000000
Inventories39.4655.5430.1935.8734.0947.0359.6775.5691.7485.73
Trade Receivables2.5512.8822.6822.8223.0722.5947.7129.1520.6341.44
Cash Equivalents 1.261.760.310.130.090.070.050.070.050.02
Others Assets 11.5610.518.786.496.246.696.7510.6812.763.14
Total Assets 57.7396.9478.6081.3579.1691.67129.37129.61138.36143.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -14.52-2.47-12.612.078.05-2.98-1.51-11.61-3.89-0.67
PBT 3.856.8132.010.550.301.441.291.311.76
Adjustment 1.121.482.612.732.612.742.724.235.516.02
Changes in Working Capital -18.24-8.91-15.75-2.224.89-6.02-5.67-17.12-10.71-8.45
Tax Paid -1.25-1.84-2.46-0.45000000
Cash Flow From Investing Activity + -1.36-0.77-0.870.110.05-0.27-0.41-0.02-0.13-0.41
Capex -0.99-1.18-1.53-0.60-0.52-0.56-0.49-0.05-0.18-0.50
Net Investments 0000000000
Others -0.370.410.660.710.570.290.080.030.060.09
Cash Flow From Financing Activity + 16.793.5712.18-2.37-8.153.231.9011.6541.05
Net Proceeds from Shares 1.805.593.190000000
Net Proceeds from Borrowing 0.17-0.01-0.45-0.300-0.03-0.69-1.73-2.85-1.47
Interest Paid -1.06-1.25-2.13-2.60-2.29-2.08-2.22-3.21-4.44-5.28
Dividend Paid 0000000000
Others 15.89-0.7511.570.52-5.865.344.8216.5911.297.80
Net Cash Flow 0.910.34-1.29-0.18-0.04-0.02-0.020.02-0.02-0.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.8318.915.963.920.910.541.342.481.933.06
ROCE (%)22.2720.9710.337.784.934.115.776.186.637.43
Asset Turnover Ratio3.833.192.021.61.661.632.952.921.412.01
PAT to CFO Conversion(x)-5.63-0.59-6.741.4823.68-14.9-2.96-11.85-4.92-0.52
Working Capital Days
Receivable Days4113765636039374840
Inventory Days69708894961066065162115
Payable Days60535518234039437646

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Olympia Industries Ltd FAQs

The current trading price of Olympia Industries on 17-Apr-2026 16:01 is ₹29.23.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Olympia Industries stood at ₹17.75 Cr

The latest P/E ratio of Olympia Industries as of 16-Apr-2026 is 9.99.

The latest P/B ratio of Olympia Industries as of 16-Apr-2026 is 0.40.

The 52-week high of Olympia Industries is ₹45.90 and the 52-week low is ₹24.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Olympia Industries is ₹308 ( Cr.) .

About Olympia Industries Ltd

Olympia Industries is the biggest manufacturers/ converters and suppliers of all kinds of OPP packing tapes, OPP stationery tapes, printed tapes, paper masking tapes, thermal paper fax rolls, telex rolls, ATM machine rolls etc., in UAE. The company was established in 1991.

The registered office is located at 135, New Sonal Industrial Estate, Bldg No.2, Link Road, Malad (West), Mumbai 400064

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×