SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aditya Spinners Ltd (ADITYASPIN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 521141 NSE: ADITYASPIN | Textile - Spinning | Small Cap

Aditya Spinners Share Price

16.62 1.10 (7.09%)
As on 13-Apr'26 16:59

Aditya Spinners Ltd (ADITYASPIN)

BSE: 521141 NSE: ADITYASPIN
Key Metrics
Market Cap
₹28 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.61
Price to Sales (P/S)
0.44
EV/EBITDA
18.18
Return on Capital Employed (ROCE)
-1.17%
Current Price
₹16.6
Return on Equity (ROE)
-3.81%
Return on Assets (ROA)
-2.75%
Operating Profit Margin
2.4%
Net Profit Margin
-2.96%
Gross Profit Margin
0.7%
Book Value per Share
₹27.3
Sales Growth (YoY)
0.73%
Sales Growth (3 Years)
-1.21%
Operating Profit Growth (1 Year)
-66.74%
Operating Profit Growth (3 Years)
-40.22%
Net Profit Growth (1 Year)
-198.39%
52-Week Low / High
₹13 / 26
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
66.37%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Aditya Spinners Ltd?
Aditya Spinners Ltd revenue growth is 0.7% for FY-2025 , which is below its 5 year CAGR of 1.6% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Aditya Spinners Ltd?
Promoters hold 66.37% of the Aditya Spinners Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Aditya Spinners Ltd vs industry peers?
Aditya Spinners Ltd revenue CAGR is 1.61% , compared to the industry median CAGR of 1.47% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Aditya Spinners Ltd belong to?
Aditya Spinners Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile - Spinning segment.
Q.1 Stock return of Aditya Spinners Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.4% based on the current price.

DeciZen - make an informed investing decision on Aditya Spinners

Based on:

M-Cap below 100cr DeciZen not available

Aditya Spinners stock performance

Key Ratios
mw4me loader

Is Aditya Spinners Ltd an attractive stock to invest in?

1. Is Aditya Spinners Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aditya Spinners Ltd is a below average quality company.

2. Is Aditya Spinners Ltd undervalued or overvalued?

The key valuation ratios of Aditya Spinners Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aditya Spinners Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aditya Spinners Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aditya Spinners Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.9%9.4%8.1%8.5%7.9%2.8%11%9.3%5.3%-1.2%-
Value Creation
Index
-0.2-0.3-0.4-0.4-0.4-0.8-0.2-0.3-0.6-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.453.554.160.95733.46468.961.361.764
Sales YoY Gr.-12.9%1.2%12.4%-6.4%-41.4%91.6%7.6%-11.1%0.7%-
Adj EPS 0.80.400.53.3-0.321.31.1-1.1-0.8
YoY Gr.--45.3%-95.1%2600%507.4%-107.9%NA-35%-15.9%-198.2%-
BVPS (₹) 6.5777.51615.617.52829.32827.3
Adj Net
Profit
1.30.700.95.5-0.43.42.21.9-1.8-1
Cash Flow from Ops. 2.53.534.35.42.765.78.81.7-
Debt/CF from Ops. 5.25.15.94.23.77.73.43.71.89-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3%1.6%-1.2%0.7%
Adj EPS -204.2%-180.2%-181.3%-198.2%
BVPS17.6%11.8%17.1%-4.2%
Share Price 16.4% 20.8% -5.6% -27.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
73.90.2626.1-1.612.35.83.9-3.8-2.9
Op. Profit
Mgn %
6.67.27.66.17.47.910.810.47.22.42.8
Net Profit
Mgn %
2.71.30.11.59.6-1.35.33.23-3-2.1
Debt to
Equity
1.21.51.51.40.80.80.70.50.30.3-
Working Cap
Days
62677163671106267746528
Cash Conv.
Cycle
40424744457640343842-2

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -1.21%

Sales growth is not so good in last 4 quarters at 5.44%

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.8 -
TTM Sales (₹ Cr.) 63.8 -
BVPS (₹) 27.3 -
Reserves (₹ Cr.) 29 -
P/BV 0.61 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 13.19 / 26.05
All Time Low / High (₹) 0.10 / 33.50
Market Cap (₹ Cr.) 27.8
Equity (₹ Cr.) 16.7
Face Value (₹) 10
Industry PE 20.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Aditya Spinners - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales47.4053.4954.1460.8756.9733.4164.0168.8961.2661.71
Operating Expenses + 44.2849.6750.0357.1852.7630.7957.1361.7256.8460.24
Manufacturing Costs11.3611.7911.4712.3512.398.1113.0715.0113.9314.56
Material Costs21.1025.2625.4831.4725.7613.5928.9730.9528.4530.13
Employee Cost 7.128.449.129.4210.436.4711.1210.8210.6811.64
Other Costs 4.704.193.973.944.182.633.984.943.783.91
Operating Profit 3.123.824.113.694.202.626.887.184.421.47
Operating Profit Margin (%) 6.6%7.1%7.6%6.1%7.4%7.8%10.7%10.4%7.2%2.4%
Other Income + 0.180.090.070.510.650.560.420.581.660.43
Exceptional Items 0000000000
Interest 0.891.702.251.871.991.821.801.641.621.43
Depreciation 1.091.391.801.621.781.882.022.282.592.63
Profit Before Tax 1.320.810.130.701.08-0.523.483.841.87-2.17
Tax 0.060.140.09-0.21-4.55-0.100.081.630.01-0.35
Profit After Tax 1.260.670.040.915.63-0.423.402.211.86-1.83
PAT Margin (%) 2.7%1.3%0.1%1.5%9.9%-1.3%5.3%3.2%3.0%-3.0%
Adjusted EPS (₹)0.80.40.00.53.4-0.32.01.31.1-1.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 17.831715.4314.7427.3526.0629.2246.9048.9646.91
Share Capital 16.7416.7416.7416.7416.7416.7416.7416.7416.7416.74
Reserves 1.090.26-1.31-210.619.3212.4830.1632.2230.17
Debt +13.1517.3516.5217.0219.0918.6217.5217.1913.6712.76
Long Term Debt9.4613.8812.4912.5014.2713.8812.8012.668.307.36
Short Term Debt3.693.484.034.524.824.744.724.535.365.40
Minority Interest0000000000
Trade Payables0.430.570.620.641.030.800.681.170.861.08
Others Liabilities 2.873.535.4450.710.833.777.504.094.71
Total Liabilities 34.2838.4538.0237.4048.1846.3151.2072.7667.5965.46

Fixed Assets

Net Fixed Assets +22.3325.2027.6726.5638.0435.9233.7658.6856.6754.21
Gross Block58.8364.6870.5572.6786.8587.3387.46114.92115.76116.20
Accumulated Depreciation36.5039.4742.8846.1148.8151.4153.7056.2459.0961.99
CWIP 1.822.360.140005.85000
Investments 0000000000
Inventories2.873.594.893.653.974.974.234.926.037.39
Trade Receivables3.463.343.254.373.872.943.682.141.700.90
Cash Equivalents 1.410.080.080.070.160.150.120.140.140.13
Others Assets 2.383.881.992.752.152.333.566.873.052.83
Total Assets 34.2838.4538.0237.4048.1846.3151.2072.7667.5965.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.543.463.024.325.412.666.015.688.831.65
PBT 1.320.810.130.701.08-0.523.483.841.87-2.17
Adjustment 1.983.104.053.493.773.703.823.834.103.96
Changes in Working Capital -0.76-0.45-1.160.130.56-0.51-1.29-1.992.86-0.14
Tax Paid 0000000000
Cash Flow From Investing Activity + -7.49-8.13-1.76-2.73-5.75-0.63-5.98-5.71-0.73-0.33
Capex -7.49-6.42-3.65-1.98-6.29-0.63-0.13-5.81-0.84-0.43
Net Investments 00000000-00
Others 0-1.711.89-0.760.550-5.850.090.110.11
Cash Flow From Financing Activity + 5.863.34-1.26-1.590.35-2.05-0.070.05-8.09-1.34
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 6.065.29-0.780.182.19-1.070.590.12-4.96-0.35
Interest Paid -0.89-1.70-2.25-1.87-1.99-1.82-1.80-1.64-1.62-1.43
Dividend Paid 0000000000
Others 0.69-0.241.780.100.150.831.141.57-1.510.45
Net Cash Flow 0.91-1.330-0.010.01-0.01-0.040.020-0.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.295.950.317.4828.53-1.612.315.813.87-3.81
ROCE (%)10.899.48.078.527.892.7710.969.325.26-1.17
Asset Turnover Ratio1.541.471.421.611.330.711.311.110.870.93
PAT to CFO Conversion(x)2.025.1675.54.750.96N/A1.772.574.75N/A
Working Capital Days
Receivable Days2223222326371915118
Inventory Days22222926244926243340
Payable Days779712249111312

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aditya Spinners Ltd FAQs

The current trading price of Aditya Spinners on 13-Apr-2026 16:59 is ₹16.62.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of Aditya Spinners stood at ₹27.82 Cr

The latest P/E ratio of Aditya Spinners as of 12-Apr-2026 is 0.00.

The latest P/B ratio of Aditya Spinners as of 12-Apr-2026 is 0.61.

The 52-week high of Aditya Spinners is ₹26.05 and the 52-week low is ₹13.19.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Spinners is ₹63.78 ( Cr.) .

About Aditya Spinners Ltd

Aditya Spinners was incorporated in 1991. The company is engaged in the business of manufacturing and marketing of polyester and viscose blended yarn, 100% viscose yarn and 100% polyester yarn. The registered office and factory of the company are located at Perindesam village, Chittoor district in Andhra Pradesh.

Installed capacity of the company is 15,360 ring spindles to produce polyester / viscose blended yarn. The licensed capacity of the company is 25,000 spindles. The company started exports in 1995-96 and to promote this activity it is now going in for the ISO 9000 accreditation. The export market is steadily improving and the company is getting good orders with better realizations and hopes to do better in the export market.

The company has submitted a revival proposal to IDBI which includes financial restructuring, expansion, modernization and line balancing

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×