SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aditya Spinners Ltd (ADITYASPIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521141 NSE: ADITYASPIN Textile - Spinning | Small Cap | Aditya Spinners Share Price

₹16.50 -0.10 (-0.60%)

As on 05-Aug'26 16:59

Aditya Spinners Ltd (ADITYASPIN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521141 NSE: ADITYASPIN Textile - Spinning | Small Cap | Aditya Spinners Share Price

₹16.50 -0.10 (-0.60%)

As on 05-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹28 Cr.
Current Price
₹16.5
52-Week Low / High
₹13 / 25
TTM EPS
₹0.2
TTM Sales
₹63.5 Cr.
Book Value per Share
₹27.1
P/E Ratio
87.69
Higher than its 5-year historical median
Industry PE
21.5
Price to Book (P/B)
0.61
Lower than its 5-year historical median
Price to Sales (P/S)
0.43
Lower than its 5-year historical median
EV/EBITDA
14.86
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.69%
Outperforms industry median
Return on Capital Employed (ROCE)
0.48%
Underperforms industry median
Return on Assets (ROA)
0.49%
Operating Profit Margin
3.6%
Net Profit Margin
0.5%
Gross Profit Margin
2.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
2.92%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
11.88%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
66.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹29 Cr.
Equity
₹16.7 Cr.
Face Value
₹10
All Time Low / High
₹0.10 / 33.50

Aditya Spinners stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Aditya Spinners Ltd a good quality company?
Aditya Spinners Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Aditya Spinners Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Aditya Spinners Ltd vs industry peers?
Aditya Spinners Ltd revenue CAGR is 13.71%, compared to the industry median CAGR of 0.46%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Aditya Spinners Ltd?
Promoters hold 66.37% of the Aditya Spinners Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Aditya Spinners Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aditya Spinners Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 9.4%8.1%8.5%7.9%2.8%11%9.3%5.3%-3.7%0.5%-
Value Creation
Index
-0.3-0.4-0.4-0.4-0.8-0.2-0.3-0.6-1.3-1.0-

Growth Parameters

Sales 53.554.160.95733.46468.961.361.763.564
Sales YoY Gr.-1.2%12.4%-6.4%-41.4%91.6%7.6%-11.1%0.7%2.9%-
Adj EPS 0.400.53.3-0.321.31.1-1.10.20.2
YoY Gr.--95.1%2600%507.4%-107.9%NA-35%-15.9%-202.7%NA-
BVPS (₹) 777.51615.617.52829.327.127.127.1
Adj Net
Profit
0.700.95.5-0.43.42.21.9-1.90.30
Cash Flow from Ops. 3.534.35.42.765.78.80.12.7-
Debt/CF from Ops. 5.15.94.23.77.73.43.71.8140.26.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.9%13.7%-2.7%2.9%
Adj EPS -8.2%NA-47.6%NA
BVPS16.3%11.7%-1.1%-0%
Share Price 12% 4.1% -6.8% -21.1%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
3.90.2626.1-1.612.35.83.9-40.70.7
Op. Profit
Mgn %
7.27.66.17.47.910.810.47.23.33.63.6
Net Profit
Mgn %
1.30.11.59.6-1.35.33.23-3.10.50.5
Debt to
Equity
1.51.51.40.80.80.70.50.30.30.40.2
Working Cap
Days
67716367110626774656428
Cash Conv.
Cycle
42474445764034384241-5

Valuation of Aditya Spinners - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales53.4954.1460.8756.9733.4164.0168.8961.2661.7163.51
Operating Expenses + 49.6750.0357.1852.7630.7957.1361.7256.8459.6961.25
Manufacturing Costs11.7911.4712.3512.398.1113.0715.0113.9314.0114.24
Material Costs25.2625.4831.4725.7613.5928.9730.9528.4530.1330.63
Employee Cost 8.449.129.4210.436.4711.1210.8210.6811.6411.92
Other Costs 4.193.973.944.182.633.984.943.783.914.46
Operating Profit 3.824.113.694.202.626.887.184.422.022.26
Operating Profit Margin (%) 7.1%7.6%6.1%7.4%7.8%10.7%10.4%7.2%3.3%3.6%
Other Income + 0.090.070.510.650.560.420.581.660.430.69
Exceptional Items 00000000-2.090
Interest 1.702.251.871.991.821.801.641.621.431.57
Depreciation 1.391.801.621.781.882.022.282.592.632.65
Profit Before Tax 0.810.130.701.08-0.523.483.841.87-3.71-1.28
Tax 0.140.09-0.21-4.55-0.100.081.630.01-0.35-1.59
Profit After Tax 0.670.040.915.63-0.423.402.211.86-3.370.31
PAT Margin (%) 1.3%0.1%1.5%9.9%-1.3%5.3%3.2%3.0%-5.5%0.5%
Adjusted EPS (₹)0.40.00.53.4-0.32.01.31.1-2.00.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 1715.4314.7427.3526.0629.2246.9048.9645.3745.35
Share Capital 16.7416.7416.7416.7416.7416.7416.7416.7416.7416.74
Reserves 0.26-1.31-210.619.3212.4830.1632.2228.6328.61
Debt +17.3516.5217.0219.0918.6217.5217.1913.6712.7614.61
Long Term Debt13.8812.4912.5014.2713.8812.8012.668.307.367.40
Short Term Debt3.484.034.524.824.744.724.535.365.407.21
Minority Interest0000000000
Trade Payables0.570.620.641.030.800.681.170.861.080.97
Others Liabilities 3.535.4450.710.833.777.504.096.252.84
Total Liabilities 38.4538.0237.4048.1846.3151.2072.7667.5965.4663.77

Fixed Assets

Net Fixed Assets +25.2027.6726.5638.0435.9233.7658.6856.6754.2151.38
Gross Block64.6870.5572.6786.8587.3387.46114.92115.76116.20116.29
Accumulated Depreciation39.4742.8846.1148.8151.4153.7056.2459.0961.9964.91
CWIP 2.360.140005.850001.07
Investments 0000000000
Inventories3.594.893.653.974.974.234.926.037.396.96
Trade Receivables3.343.254.373.872.943.682.141.700.901.21
Cash Equivalents 0.080.080.070.160.150.120.140.140.130.16
Others Assets 3.881.992.752.152.333.566.873.052.832.99
Total Assets 38.4538.0237.4048.1846.3151.2072.7667.5965.4663.77
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 3.463.024.325.412.666.015.688.830.112.69
PBT 0.810.130.701.08-0.523.483.841.87-3.71-1.28
Adjustment 3.104.053.493.773.703.823.834.103.964.13
Changes in Working Capital -0.45-1.160.130.56-0.51-1.29-1.992.86-0.14-0.17
Tax Paid 0000000000
Cash Flow From Investing Activity + -8.13-1.76-2.73-5.75-0.63-5.98-5.71-0.73-0.33-1.06
Capex -6.42-3.65-1.98-6.29-0.63-0.13-5.81-0.84-0.43-1.16
Net Investments 0000000-000
Others -1.711.89-0.760.550-5.850.090.110.110.10
Cash Flow From Financing Activity + 3.34-1.26-1.590.35-2.05-0.070.05-8.090.20-1.60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5.29-0.780.182.19-1.070.590.12-4.96-0.09-0.37
Interest Paid -1.70-2.25-1.87-1.99-1.82-1.80-1.64-1.62-1.43-1.57
Dividend Paid 0000000000
Others -0.241.780.100.150.831.141.57-1.511.730.33
Net Cash Flow -1.330-0.010.01-0.01-0.040.020-0.020.02
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)5.950.317.4828.53-1.612.315.813.87-7.140.69
ROCE (%)9.48.078.527.892.7710.969.325.26-3.650.48
Asset Turnover Ratio1.471.421.611.330.711.311.110.870.930.98
PAT to CFO Conversion(x)5.1675.54.750.96N/A1.772.574.75N/A8.68
Working Capital Days
Receivable Days23.2022.2022.9026.4037.2018.9015.4011.407.706.10
Inventory Days22.1028.6025.6024.4048.9026.3024.3032.6039.7041.20
Payable Days7.208.507.3011.8024.509.3010.901311.8012.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aditya Spinners Ltd FAQs

The current trading price of Aditya Spinners on 05-Aug-2026 16:59 is ₹16.50.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Aug-2026 the market cap of Aditya Spinners stood at ₹27.62 Cr

The latest P/E ratio of Aditya Spinners as of 04-Aug-2026 is 87.69.

The latest P/B ratio of Aditya Spinners as of 04-Aug-2026 is 0.61.

The 52-week high of Aditya Spinners is ₹24.50 and the 52-week low is ₹13.19.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Spinners is ₹63.51 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aditya Spinners Ltd is a below average quality company.

The key valuation ratios of Aditya Spinners Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aditya Spinners Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Aditya Spinners Ltd

Aditya Spinners was incorporated in 1991. The company is engaged in the business of manufacturing and marketing of polyester and viscose blended yarn, 100% viscose yarn and 100% polyester yarn. The registered office and factory of the company are located at Perindesam village, Chittoor district in Andhra Pradesh.

Installed capacity of the company is 15,360 ring spindles to produce polyester / viscose blended yarn. The licensed capacity of the company is 25,000 spindles. The company started exports in 1995-96 and to promote this activity it is now going in for the ISO 9000 accreditation. The export market is steadily improving and the company is getting good orders with better realizations and hopes to do better in the export market.

The company has submitted a revival proposal to IDBI which includes financial restructuring, expansion, modernization and line balancing

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: