SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Active Clothing Co Ltd (541144) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 541144 NSE: | Textile | Small Cap

Active Clothing Co Share Price

130.06 1.27 (0.99%)
As on 15-Apr'26 16:59

Active Clothing Co Ltd (541144)

BSE: 541144 NSE:
Key Metrics
Market Cap
₹202 Cr.
P/E Ratio
20.07
Price to Book (P/B)
2.35
Price to Sales (P/S)
0.65
EV/EBITDA
10.82
Return on Capital Employed (ROCE)
11.74%
Current Price
₹130.1
Return on Equity (ROE)
11.53%
Return on Assets (ROA)
3.38%
Operating Profit Margin
9.3%
Net Profit Margin
2.85%
Gross Profit Margin
5.8%
Book Value per Share
₹55.3
Sales Growth (YoY)
39.46%
Sales Growth (3 Years)
37.04%
Operating Profit Growth (1 Year)
31.66%
Operating Profit Growth (3 Years)
43.53%
Net Profit Growth (1 Year)
73.87%
52-Week Low / High
₹83 / 161
Net Profit Growth (3 Years)
153.27%
Dividend Yield
0.00%
Promoter Holding
73.58%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Active Clothing Co Ltd?
Active Clothing Co Ltd revenue growth is 39.5% for FY-2025 , which is above its 5 year CAGR of 14.9% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Active Clothing Co Ltd?
Promoters hold 73.58% of the Active Clothing Co Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Active Clothing Co Ltd vs industry peers?
Active Clothing Co Ltd revenue CAGR is 14.89% , compared to the industry median CAGR of 0.00% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Active Clothing Co Ltd belong to?
Active Clothing Co Ltd belongs to the Textiles & Apparels sector, operating specifically within the Textile segment.
Q.1 Stock return of Active Clothing Co Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 51.76% based on the current price.

DeciZen - make an informed investing decision on Active Clothing Co

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Overvalued

3. Price Trend

Weak

Active Clothing Co stock performance

Key Ratios
mw4me loader

Is Active Clothing Co Ltd an attractive stock to invest in?

1. Is Active Clothing Co Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Active Clothing Co Ltd is a below average quality company.

2. Is Active Clothing Co Ltd undervalued or overvalued?

The key valuation ratios of Active Clothing Co Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Active Clothing Co Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Active Clothing Co Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Active Clothing Co Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.4%9.3%9.7%8.4%7.2%5.7%5.2%7.6%9%11.7%-
Value Creation
Index
-0.3-0.3-0.3-0.4-0.5-0.6-0.6-0.5-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11212012715414873.1115200212296312
Sales YoY Gr.-7.1%6.1%21.3%-4.2%-50.6%57.3%74.2%5.9%39.5%-
Adj EPS 1.31.41.520.500.31.335.16.5
YoY Gr.-5.2%9.2%27.9%-72.6%-96.3%1250%388.9%128%67.8%-
BVPS (₹) 24.225.936.839.239.739.74041.544.649.955.3
Adj Net
Profit
1.51.62.43.10.800.424.77.810
Cash Flow from Ops. 72.86.6-2.86.215.810.514.320.8-10.4-
Debt/CF from Ops. 9.2248.5-23.810.53.75.85.94.5-12-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.4%14.9%37%39.5%
Adj EPS 15.9%56.4%165.5%67.8%
BVPS8.4%4.7%7.6%11.8%
Share Price - 52.1% 48.2% 25.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.75.65.55.21.40.10.73.2710.712.3
Op. Profit
Mgn %
11.911.312.610.58.914.38.16.79.99.38.8
Net Profit
Mgn %
1.41.31.920.600.412.22.63.2
Debt to
Equity
2.32.311.11.10.911.31.31.6-
Working Cap
Days
162179210222259483303207233234133
Cash Conv.
Cycle
12514515414817636622814014614229

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.30%

Sales growth is growing at healthy rate in last 3 years 37.04%

Net Profit is growing at healthy rate in last 3 years 165.45%

Sales growth is good in last 4 quarters at 29.31%

Debt to equity has increased versus last 3 years average to 1.61

Latest Financials

Standalone Consolidated
TTM EPS (₹) 6.5 -
TTM Sales (₹ Cr.) 312 -
BVPS (₹) 55.3 -
Reserves (₹ Cr.) 70 -
P/BV 2.35 -
PE 20.07 -
From the Market
52 Week Low / High (₹) 82.55 / 161.00
All Time Low / High (₹) 5.00 / 161.20
Market Cap (₹ Cr.) 202
Equity (₹ Cr.) 15.5
Face Value (₹) 10
Industry PE 33.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Active Clothing Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales11212012715414873115200212296
Operating Expenses + 9910611113813563106187191269
Manufacturing Costs06710837191221
Material Costs7682861031044678129134193
Employee Cost 16161622201118344050
Other Costs 6323224655
Operating Profit 1314161613109132128
Operating Profit Margin (%) 11.9%11.3%12.5%10.5%8.9%14.3%8.1%6.7%9.8%9.3%
Other Income + 0000000001
Exceptional Items 0000000000
Interest 66768767811
Depreciation 6566443477
Profit Before Tax 22441013610
Tax 1111000112
Profit After Tax 2223101258
PAT Margin (%) 1.4%1.3%1.9%2.0%0.6%0.1%0.5%1.1%2.3%2.9%
Adjusted EPS (₹)1.31.41.52.00.60.00.31.53.15.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 28305761626262646977
Share Capital 001616161616161616
Reserves 27294245464647495462
Debt +576251606154517986118
Long Term Debt32302823182621272829
Short Term Debt25312337432830525889
Minority Interest0000000000
Trade Payables5101930251220234563
Others Liabilities 881088712122020
Total Liabilities 98110137159155134146178220279

Fixed Assets

Net Fixed Assets +44424741373431335853
Gross Block6262727474757581112115
Accumulated Depreciation18202632374044475562
CWIP 00000001208
Investments 0000000000
Inventories33435971646262667387
Trade Receivables162224394630394875104
Cash Equivalents 2123444000
Others Assets 3365349201527
Total Assets 98110137159155134146178220279

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 737-3616101421-10
PBT 22441013610
Adjustment 1111121212108111518
Changes in Working Capital -6-10-8-18-65111-37
Tax Paid -1-1-1-1-0-0-0-1-1-2
Cash Flow From Investing Activity + -13-1-1502-1-0-17-19-11
Capex -13-2-11-1-1-0-1-6-31-3
Net Investments 0000000000
Others 01-312-00-1212-8
Cash Flow From Financing Activity + 7-394-7-15-10-1-121
Net Proceeds from Shares 00270000000
Net Proceeds from Borrowing 10-2-2-5-57-5611
Interest Paid -6-6-6-6-8-7-5-7-8-11
Dividend Paid 0000000000
Others 26-9156-150-0631
Net Cash Flow 1-11110-0-40-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.715.625.475.21.40.090.843.577.2811.53
ROCE (%)9.369.299.728.367.225.655.187.558.9811.74
Asset Turnover Ratio1.221.171.11.131.020.550.881.321.161.19
PAT to CFO Conversion(x)3.51.53.5-16N/A1074.2-1.25
Working Capital Days
Receivable Days45576269971751027497110
Inventory Days10511313714115329318310910998
Payable Days3235638797146756193103

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Active Clothing Co Ltd FAQs

The current trading price of Active Clothing Co on 15-Apr-2026 16:59 is ₹130.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Apr-2026 the market cap of Active Clothing Co stood at ₹201.8 Cr

The latest P/E ratio of Active Clothing Co as of 14-Apr-2026 is 20.07.

The latest P/B ratio of Active Clothing Co as of 14-Apr-2026 is 2.35.

The 52-week high of Active Clothing Co is ₹161.0 and the 52-week low is ₹82.55.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Active Clothing Co is ₹312 ( Cr.) .

About Active Clothing Co Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×