Active Clothing Co Ltd (541144) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541144 | NSE: | Textile | Small Cap

Active Clothing Co Share Price

114 1.80 1.60%
as on 05-Dec'25 15:26

Active Clothing Co Ltd (541144) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 541144 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Active Clothing Co

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Active Clothing Co stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
17.94
Market Cap:
174.1 Cr.
52-wk low:
82.6
52-wk high:
161.2

Is Active Clothing Co Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Active Clothing Co: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Active Clothing Co Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.4%9.3%9.7%8.4%7.2%5.7%5.2%7.6%9%11.7%-
Value Creation
Index
-0.3-0.3-0.3-0.4-0.5-0.6-0.6-0.5-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11212012715414873.1115200212296316
Sales YoY Gr.-7.1%6.1%21.3%-4.2%-50.6%57.3%74.2%5.9%39.5%-
Adj EPS 1.31.41.520.500.31.335.16.3
YoY Gr.-5.2%9.2%27.9%-72.6%-96.3%1250%388.9%128%67.8%-
BVPS (₹) 24.225.936.839.239.739.74041.544.649.953
Adj Net
Profit
1.51.62.43.10.800.424.77.810
Cash Flow from Ops. 72.86.6-2.86.215.810.514.320.8-10.4-
Debt/CF from Ops. 9.2248.5-23.810.53.75.85.94.5-12-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.4%14.9%37%39.5%
Adj EPS 15.9%56.4%165.5%67.8%
BVPS8.4%4.7%7.6%11.8%
Share Price - 71% 47.8% 10%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.75.65.55.21.40.10.73.2710.712.1
Op. Profit
Mgn %
11.911.312.610.58.914.38.16.79.99.38.8
Net Profit
Mgn %
1.41.31.920.600.412.22.63.1
Debt to
Equity
2.32.311.11.10.911.31.31.60.4
Working Cap
Days
162179210222259483303207233234133
Cash Conv.
Cycle
12514515414817636622814014614229

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Active Clothing Co Ltd.

Standalone Consolidated
TTM EPS (₹) 6.3 -
TTM Sales (₹ Cr.) 316 -
BVPS (₹.) 53 -
Reserves (₹ Cr.) 67 -
P/BV 2.12 -
PE 17.94 -
From the Market
52 Week Low / High (₹) 82.55 / 161.20
All Time Low / High (₹) 5.00 / 161.20
Market Cap (₹ Cr.) 174
Equity (₹ Cr.) 15.5
Face Value (₹) 10
Industry PE 34.7

Management X-Ray of Active Clothing Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Active Clothing Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Active Clothing Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales11212012715414873115200212296
Operating Expenses 9910611113813563106187191269
Manufacturing Costs06710837191221
Material Costs7682861031044678129134193
Employee Cost 16161622201118344050
Other Costs 6323224655
Operating Profit 1314161613109132128
Operating Profit Margin (%) 11.9%11.3%12.5%10.5%8.9%14.3%8.1%6.7%9.8%9.3%
Other Income 0000000001
Interest 66768767811
Depreciation 6566443477
Exceptional Items 0000000000
Profit Before Tax 22441013610
Tax 1111000112
Profit After Tax 2223101258
PAT Margin (%) 1.4%1.3%1.9%2.0%0.6%0.1%0.5%1.1%2.3%2.9%
Adjusted EPS (₹)1.31.41.52.00.60.00.31.53.15.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 28305761626262646977
Share Capital 001616161616161616
Reserves 27294245464647495462
Minority Interest0000000000
Debt576251606154517986118
Long Term Debt32302823182621272829
Short Term Debt25312337432830525889
Trade Payables5101930251220234563
Others Liabilities 881088712122020
Total Liabilities 98110137159155134146178220279

Fixed Assets

Gross Block6262727474757581112115
Accumulated Depreciation18202632374044475562
Net Fixed Assets 44424741373431335853
CWIP 00000001208
Investments 0000000000
Inventories33435971646262667387
Trade Receivables162224394630394875104
Cash Equivalents 2123444000
Others Assets 3365349201527
Total Assets 98110137159155134146178220279

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 737-3616101421-10
PBT 22441013610
Adjustment 1111121212108111518
Changes in Working Capital -6-10-8-18-65111-37
Tax Paid -1-1-1-1-0-0-0-1-1-2
Cash Flow From Investing Activity -13-1-1502-1-0-17-19-11
Capex -13-2-11-1-1-0-1-6-31-3
Net Investments 0000000000
Others 01-312-00-1212-8
Cash Flow From Financing Activity 7-394-7-15-10-1-121
Net Proceeds from Shares 00270000000
Net Proceeds from Borrowing 10-2-2-5-57-5611
Interest Paid -6-6-6-6-8-7-5-7-8-11
Dividend Paid 0000000000
Others 26-9156-150-0631
Net Cash Flow 1-11110-0-40-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.715.625.475.21.40.090.843.577.2811.53
ROCE (%)9.369.299.728.367.225.655.187.558.9811.74
Asset Turnover Ratio1.221.171.11.131.020.550.881.321.161.19
PAT to CFO Conversion(x)3.51.53.5-16N/A1074.2-1.25
Working Capital Days
Receivable Days45576269971751027497110
Inventory Days10511313714115329318310910998
Payable Days3235638797146756193103

Active Clothing Co Ltd Stock News

Active Clothing Co Ltd FAQs

The current trading price of Active Clothing Co on 05-Dec-2025 15:26 is ₹114.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Active Clothing Co stood at ₹174.1.
The latest P/E ratio of Active Clothing Co as of 04-Dec-2025 is 17.94.
The latest P/B ratio of Active Clothing Co as of 04-Dec-2025 is 2.12.
The 52-week high of Active Clothing Co is ₹161.2 and the 52-week low is ₹82.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Active Clothing Co is ₹315.5 ( Cr.) .

About Active Clothing Co Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×