SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Addi Industries Ltd (507852)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507852 NSE: Textile | Small Cap | Addi Inds Share Price

₹95.95 0.34 (0.36%)

As on 09-Jun'26 16:59

Addi Industries Ltd (507852)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507852 NSE: Textile | Small Cap | Addi Inds Share Price

₹95.95 0.34 (0.36%)

As on 09-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹104 Cr.
Current Price
₹96
52-Week Low / High
₹84 / 141
TTM EPS
₹2.1
TTM Sales
₹0 Cr.
Book Value per Share
₹74
P/E Ratio
46.71
Higher than its 5-year historical median
Industry PE
36.2
Price to Book (P/B)
1.30
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
22.76
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
4.05%
Underperforms industry median
Return on Capital Employed (ROCE)
5.41%
Underperforms industry median
Return on Assets (ROA)
3.97%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-31.35%
Asset Quality
Promoter Holding
74.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹74 Cr.
Equity
₹5.4 Cr.
Face Value
₹5
All Time Low / High
₹1.00 / 141.25

Addi Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Addi Industries Ltd a good quality company?
Addi Industries Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Addi Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Addi Industries Ltd vs industry peers?
Addi Industries Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 1.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Addi Industries Ltd?
Promoters hold 74.27% of the Addi Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Addi Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 32.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Addi Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.4%1.5%-4.3%-3.6%-5.4%-2.4%122.9%33%8.3%5.4%-
Value Creation
Index
-0.7-0.9-1.3-1.3-1.4-1.27.81.4-0.4-0.6-

Growth Parameters

Sales 0.20.20.10.50000000
Sales YoY Gr.--11.8%-20%325%-100%NANANANANA-
Adj EPS 0.80.20.1-0.7-0.80.94.43.84.22.92.1
YoY Gr.--72%-76.2%-1420%NANA369.9%-12.6%10%-31.4%-
BVPS (₹) 18.318.517.616.916.217.151.767.370.371.974
Adj Net
Profit
0.80.20.1-0.7-0.914.74.14.53.12
Cash Flow from Ops. -3-1.5-0.8-0.91.89.3-7.8-4.4-8.72.2-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS 16.1%NA-13%-31.4%
BVPS16.5%34.8%11.7%2.3%
Share Price 30.9% 75.4% 42.7% -3.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.21.20.3-3.9-4.85.612.76.46.14.12.8
Op. Profit
Mgn %
-463.9-541.6-715.8-179.5000000NAN
Net Profit
Mgn %
478.8151.549.4-141.4000000INF
Debt to
Equity
00000000000
Working Cap
Days
20,40921,27727,9096,4000000000
Cash Conv.
Cycle
286202146-270000000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0001000000
Operating Expenses + 1111213121
Manufacturing Costs0000000000
Material Costs0001000000
Employee Cost 0000000011
Other Costs 0000103010
Operating Profit -1-1-1-1-2-1-3-1-2-1
Operating Profit Margin (%) -463.0%-541.0%-715.0%-179.0%------
Other Income + 2100102485
Exceptional Items -00-0-0-00471800
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 10-1-1-1-0462164
Tax 00-10-0-18421
Profit After Tax 10-0-1-11371753
PAT Margin (%) 378.6%158.5%-46.1%-145.0%------
Adjusted EPS (₹)0.60.2-0.1-0.7-0.81.034.515.74.22.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%8%0%0%

Valuation of Addi Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 20201918171856737678
Share Capital 5555555555
Reserves 14151413121350677072
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 11-0-0-0168312
Total Liabilities 21211918173564757779

Fixed Assets

Net Fixed Assets +4333710000
Gross Block111133820000
Accumulated Depreciation8811110000
CWIP 0000002000
Investments 4433333444
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents flag 55444844615662
Others Assets 899932315101714
Total Assets 21211918173564757779

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -3-1-1-129-8-4-92
PBT 10-1-1-1-0462164
Adjustment -1-1-0-01-0-46-22-7-5
Changes in Working Capital -3-1002101-1-74
Tax Paid -000-0-0-0-8-3-1-1
Cash Flow From Investing Activity + 11110-128410-1
Capex 00000-039175-6
Net Investments -00000-12-32-1500
Others 1111002255
Cash Flow From Financing Activity + 0000000-0-1-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-0-0
Dividend Paid 00000000-1-1
Others 0000000-0-0-0
Net Cash Flow -2-0002-20-00-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.321.22-0.28-3.96-4.795.72100.3826.356.14.05
ROCE (%)4.351.49-4.32-3.59-5.41-2.38122.9133.018.345.41
Asset Turnover Ratio0.010.010.010.03000000
PAT to CFO Conversion(x)-3N/AN/AN/AN/A9-0.22-0.24-1.80.67
Working Capital Days
Receivable Days151.80123.2000000000
Inventory Days0261.1000000000
Payable Days288.70382.90494.6061.80000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Addi Industries Ltd FAQs

The current trading price of Addi Inds on 09-Jun-2026 16:59 is ₹95.95.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Addi Inds stood at ₹103.6 Cr

The latest P/E ratio of Addi Inds as of 08-Jun-2026 is 46.71.

The latest P/B ratio of Addi Inds as of 08-Jun-2026 is 1.30.

The 52-week high of Addi Inds is ₹141.2 and the 52-week low is ₹84.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Addi Inds is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Addi Industries Ltd is a below average quality company.

The key valuation ratios of Addi Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Addi Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Addi Industries Ltd

Addi Industries, formerly known as Addi Krafts was incorporated as a private limited company in 1980. The name of the company was changed to the present one in 1987. The company is engaged in the manufacturing and export of textile-related products namely knitted hosiery garments.

The company has its plants at Noida and Ghaziabad in Uttar Pradesh. It exports its products mainly to USA. Aum Texfab is a wholly-owned subsidiary of the company.

Milestones:

  • 1985 - The Company was incorporated as a private limited company in 1980. It was converted into a public limited company on 25th September. The company has a well equipped manufacturing facility at Ludhiana in Punjab.  The company undertook to set up another factory at NOIDA, about 20 kms from Delhi to meet the increasing demand for its products.  Commercial production commenced on 1st November, 1986.  - Effective from April 10, 1987 the name of the Company was changed to Addi Industries from Addi Krafts. Addi Farms is a wholly owned subsidiary of the company. The company is a manufacturer and exporter of cotton and vellour knitwears and elastics, tapes.  
  •  1987 - The company amalgamated units, the Addi Worsted, commenced on March 1, 1988. - 80,154 No. of equity shares allotted in March 1988 without payment in cash at the members of the amalgamating companies.
  • 1988 - The Company embarked upon an expansion cum diversification programme for increase in installed capacity of its worsted yarn plant setting up of a woollen and knitting plant at NOIDA near New Delhi. - As per Delhi High Court Order dated 18th February, the Companies 3 projects namely Addi Fashions , Addi Worsted, and Addi Woollens, which were at various stages of implementation, were amalgamated with the company. Consequent upon the amalgamation, the holders of equity shares of the amalgamated companies were allotted 30,514 equity shares of Rs. 10 each (Addi Woollens, Addi Worsted, and Addi Fashions, were offered 16,007 shares, 12,507 shares and 2,000 shares respectively).  The amalgamation was effected with a view to diversify its product range.
  •  1989 - The performance in terms of turnover profitability and growth in business was highly satisfactory.
  • 1990 - With the implementation of expansion/diversification projects, the company hoped to realise substantial gains. - The company undertook a cotton spinning project to install 25,536 spindles. 
  •  1991 - The `tow to top' converter plant was installed with a view to improve productivity as well as quality of yarn.  Also, machineries imported for woollen/cotton knitting unit was installed and commercial production therein commenced.  In addition, a dyeing plant with a capacity of 3,500/4,000 kgs. per day was installed for knitted fabric at Sikandrabad.
  •  1992 - Sales declined due to political unrest and economic problems.
  • 1993 - Dyeing Unit at Ghaziabad was commissioned and the Commercial production of the cotton spinning unit was expected to commenced by September 1995. - During February, the company issued 19,55,691-12.5% secured fully convertible debentures of Rs. 102 each on rights basis in the proportion of 80 debentures : 100 equity shares held.  Only 18,83,347 debentures taken up. 
  • 2002- Addi Industries has informed that U K Srivastava has ceased to be Whole-time Director with effect from October 16, 2002 and Hari B Bansal has been appointed as Whole-time Director with effect from November 12, 2002.  
  •  2003 -BSE has imposed a Special Margin of 25% on Addi Industries with effect from  September 11, 2003.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×