Addi Industries Ltd (507852) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507852 | NSE: | Textile | Small Cap

Addi Inds Share Price

110.25 2.35 2.18%
as on 05-Dec'25 16:59

Addi Industries Ltd (507852) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507852 | NSE: | Textile | Small Cap

DeciZen - make an informed investing decision on Addi Inds

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Addi Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
30.82
Market Cap:
119 Cr.
52-wk low:
36.4
52-wk high:
141.3

Is Addi Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Addi Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Addi Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 4.4%1.5%-4.3%-3.6%-5.4%-2.4%122.9%33%8.3%5.4%-
Value Creation
Index
-0.7-0.9-1.3-1.3-1.4-1.27.81.4-0.4-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.20.10.50000000
Sales YoY Gr.--11.8%-20%325%-100%NANANANANA-
Adj EPS 0.80.20.1-0.7-0.80.94.43.84.22.93.6
YoY Gr.--72%-76.2%-1420%NANA369.9%-12.6%10%-31.4%-
BVPS (₹) 18.318.517.616.916.217.151.767.370.371.973.3
Adj Net
Profit
0.80.20.1-0.7-0.914.74.14.53.14
Cash Flow from Ops. -3-1.5-0.8-0.91.89.3-7.8-4.4-8.72.2-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%NANANA
Adj EPS 16.1%NA-13%-31.4%
BVPS16.5%34.8%11.7%2.3%
Share Price 40% 82.1% 41% 165.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.21.20.3-3.9-4.85.612.76.46.14.14.9
Op. Profit
Mgn %
-463.9-541.6-715.8-179.5000000NAN
Net Profit
Mgn %
478.8151.549.4-141.4000000INF
Debt to
Equity
00000000000
Working Cap
Days
20,40921,27727,9096,4000000000
Cash Conv.
Cycle
286202146-270000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Addi Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 3.6 3.7
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 73.3 74.9
Reserves (₹ Cr.) 74 75
P/BV 1.50 1.47
PE 30.82 29.46
From the Market
52 Week Low / High (₹) 36.35 / 141.25
All Time Low / High (₹) 1.00 / 141.25
Market Cap (₹ Cr.) 119
Equity (₹ Cr.) 5.4
Face Value (₹) 5
Industry PE 34.4

Management X-Ray of Addi Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Addi Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Addi Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0001000000
Operating Expenses 1111213121
Manufacturing Costs0000000000
Material Costs0001000000
Employee Cost 0000000011
Other Costs 0000103010
Operating Profit -1-1-1-1-2-1-3-1-2-1
Operating Profit Margin (%) -463.0%-541.0%-715.0%-179.0%------
Other Income 2100102485
Interest 0000000000
Depreciation 0000000000
Exceptional Items -00-0-0-00471800
Profit Before Tax 10-1-1-1-0462164
Tax 00-10-0-18421
Profit After Tax 10-0-1-11371753
PAT Margin (%) 378.6%158.5%-46.1%-145.0%------
Adjusted EPS (₹)0.60.2-0.1-0.7-0.81.034.515.74.22.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%8%30%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 20201918171856737678
Share Capital 5555555555
Reserves 14151413121350677072
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 11-0-0-0168302
Total Liabilities 21211918173564757679

Fixed Assets

Gross Block111133820000
Accumulated Depreciation8811110000
Net Fixed Assets 4333710000
CWIP 0000002000
Investments 4433333444
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents flag 55444844615662
Others Assets 899932315101714
Total Assets 21211918173564757679

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -3-1-1-129-8-4-92
PBT 10-1-1-1-0462164
Adjustment -1-1-0-01-0-46-22-7-5
Changes in Working Capital -3-1002101-1-74
Tax Paid -000-0-0-0-8-3-1-1
Cash Flow From Investing Activity 11110-128410-1
Capex 00000-03917-0-0
Net Investments -00000-12-32-155-6
Others 1111002255
Cash Flow From Financing Activity 0000000-0-1-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-0-0
Dividend Paid 00000000-1-1
Others 0000000-0-0-0
Net Cash Flow -2-0002-20-00-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.321.22-0.28-3.96-4.795.72100.3826.356.14.05
ROCE (%)4.351.49-4.32-3.59-5.41-2.38122.9133.018.345.41
Asset Turnover Ratio0.010.010.010.03000000
PAT to CFO Conversion(x)-3N/AN/AN/AN/A9-0.22-0.24-1.80.67
Working Capital Days
Receivable Days15212300000000
Inventory Days026100000000
Payable Days28938349562000000

Addi Industries Ltd Stock News

Addi Industries Ltd FAQs

The current trading price of Addi Inds on 05-Dec-2025 16:59 is ₹110.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Addi Inds stood at ₹119.0.
The latest P/E ratio of Addi Inds as of 04-Dec-2025 is 30.82.
The latest P/B ratio of Addi Inds as of 04-Dec-2025 is 1.50.
The 52-week high of Addi Inds is ₹141.2 and the 52-week low is ₹36.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Addi Inds is ₹0.00 ( Cr.) .

About Addi Industries Ltd

Addi Industries, formerly known as Addi Krafts was incorporated as a private limited company in 1980. The name of the company was changed to the present one in 1987. The company is engaged in the manufacturing and export of textile-related products namely knitted hosiery garments.

The company has its plants at Noida and Ghaziabad in Uttar Pradesh. It exports its products mainly to USA. Aum Texfab is a wholly-owned subsidiary of the company.

Milestones:

  • 1985 - The Company was incorporated as a private limited company in 1980. It was converted into a public limited company on 25th September. The company has a well equipped manufacturing facility at Ludhiana in Punjab.  The company undertook to set up another factory at NOIDA, about 20 kms from Delhi to meet the increasing demand for its products.  Commercial production commenced on 1st November, 1986.  - Effective from April 10, 1987 the name of the Company was changed to Addi Industries from Addi Krafts. Addi Farms is a wholly owned subsidiary of the company. The company is a manufacturer and exporter of cotton and vellour knitwears and elastics, tapes.  
  •  1987 - The company amalgamated units, the Addi Worsted, commenced on March 1, 1988. - 80,154 No. of equity shares allotted in March 1988 without payment in cash at the members of the amalgamating companies.
  • 1988 - The Company embarked upon an expansion cum diversification programme for increase in installed capacity of its worsted yarn plant setting up of a woollen and knitting plant at NOIDA near New Delhi. - As per Delhi High Court Order dated 18th February, the Companies 3 projects namely Addi Fashions , Addi Worsted, and Addi Woollens, which were at various stages of implementation, were amalgamated with the company. Consequent upon the amalgamation, the holders of equity shares of the amalgamated companies were allotted 30,514 equity shares of Rs. 10 each (Addi Woollens, Addi Worsted, and Addi Fashions, were offered 16,007 shares, 12,507 shares and 2,000 shares respectively).  The amalgamation was effected with a view to diversify its product range.
  •  1989 - The performance in terms of turnover profitability and growth in business was highly satisfactory.
  • 1990 - With the implementation of expansion/diversification projects, the company hoped to realise substantial gains. - The company undertook a cotton spinning project to install 25,536 spindles. 
  •  1991 - The `tow to top' converter plant was installed with a view to improve productivity as well as quality of yarn.  Also, machineries imported for woollen/cotton knitting unit was installed and commercial production therein commenced.  In addition, a dyeing plant with a capacity of 3,500/4,000 kgs. per day was installed for knitted fabric at Sikandrabad.
  •  1992 - Sales declined due to political unrest and economic problems.
  • 1993 - Dyeing Unit at Ghaziabad was commissioned and the Commercial production of the cotton spinning unit was expected to commenced by September 1995. - During February, the company issued 19,55,691-12.5% secured fully convertible debentures of Rs. 102 each on rights basis in the proportion of 80 debentures : 100 equity shares held.  Only 18,83,347 debentures taken up. 
  • 2002- Addi Industries has informed that U K Srivastava has ceased to be Whole-time Director with effect from October 16, 2002 and Hari B Bansal has been appointed as Whole-time Director with effect from November 12, 2002.  
  •  2003 -BSE has imposed a Special Margin of 25% on Addi Industries with effect from  September 11, 2003.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×