SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Donear Industries Ltd (DONEAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512519 NSE: DONEAR Textile | Small Cap | Donear Inds Share Price

₹89.95 0.36 (0.40%)

As on 10-Jun'26 16:59

Donear Industries Ltd (DONEAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512519 NSE: DONEAR Textile | Small Cap | Donear Inds Share Price

₹89.95 0.36 (0.40%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹468 Cr.
Current Price
₹90
52-Week Low / High
₹77 / 120
TTM EPS
₹8.4
TTM Sales
₹912 Cr.
Book Value per Share
₹53.3
P/E Ratio
10.76
Lower than its 5-year historical median
Industry PE
35.8
Price to Book (P/B)
1.69
Lower than its 5-year historical median
Price to Sales (P/S)
0.51
Lower than its 5-year historical median
EV/EBITDA
8.50
Lower than its 5-year historical median
Dividend Yield
0.19%
Profitability Efficiency
Return on Equity (ROE)
14.52%
Outperforms industry median
Return on Capital Employed (ROCE)
13.51%
Outperforms industry median
Return on Assets (ROA)
4.28%
Operating Profit Margin
9.3%
Net Profit Margin
3.49%
Gross Profit Margin
6.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
14.34%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.01%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-8.12%
Asset Quality
Promoter Holding
74.56%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹267 Cr.
Equity
₹10.4 Cr.
Face Value
₹2
All Time Low / High
₹1.00 / 241.00

Donear Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Donear Industries Ltd a good quality company?
Donear Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Donear Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Donear Industries Ltd vs industry peers?
Donear Industries Ltd revenue CAGR is 10.77%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Donear Industries Ltd?
Promoters hold 74.56% of the Donear Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Donear Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Donear Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.9%10.6%13%12.5%11.4%2.8%12.9%16.1%15%13.5%-
Value Creation
Index
-0.2-0.2-0.1-0.1-0.2-0.8-0.10.20.10.0-

Growth Parameters

Sales 517499514594548358569826799914912
Sales YoY Gr.--3.5%3%15.6%-7.8%-34.7%59.2%45%-3.2%14.3%-
Adj EPS 1.11.62.52.82.1-14.376.96.28.4
YoY Gr.-50%54.3%12%-25%-148.1%NA63.9%-1.7%-10.3%-
BVPS (₹) 14.716.71921.523.522.126.132.939.345.153.3
Adj Net
Profit
5.68.41314.610.9-5.222.236.435.832.143
Cash Flow from Ops. 79.334.3-12.536.775.650.4-24.4470.7-0.5-
Debt/CF from Ops. 3.47.7-24.38.23.54.7-12.889.44.8-722.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.5%10.8%17.1%14.3%
Adj EPS 21.4%24.1%13.1%-10.3%
BVPS13.3%13.9%20%14.7%
Share Price 13.1% 18.5% -0.8% -19.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.610.31413.99.4-4.417.723.719.114.617
Op. Profit
Mgn %
10.68.711.39.88.94.88.59.310.69.37.9
Net Profit
Mgn %
1.11.72.52.52-1.53.94.44.53.54.8
Debt to
Equity
3.53.13.12.72.22.12.32.11.71.70
Working Cap
Days
214216240239257369276232258249188
Cash Conv.
Cycle
17617718917818625619316818818045

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales517499514594548358569826799914
Operating Expenses + 462456456537498342521750716829
Manufacturing Costs989111212411780143176154164
Material Costs261257242299273190276441415488
Employee Cost 53566372704364768291
Other Costs 51524042382837586586
Operating Profit 55435858501649768385
Operating Profit Margin (%) 10.6%8.7%11.2%9.7%9.1%4.4%8.5%9.1%10.4%9.3%
Other Income + 583354121297
Exceptional Items 0000000000
Interest 30232928271921303234
Depreciation 20141210910991213
Profit Before Tax 914202318-930494745
Tax 45787-38121313
Profit After Tax 69131412-623363532
PAT Margin (%) 1.1%1.8%2.6%2.4%2.2%-1.8%4.0%4.4%4.3%3.5%
Adjusted EPS (₹)1.11.82.52.72.3-1.24.47.06.76.1
Dividend Payout Ratio (%)18.50%11.50%7.90%7.30%8.70%-16.60%4.60%2.90%3%3.30%

Valuation of Donear Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 768799112122115136171205235
Share Capital 10101010101010101010
Reserves 667688101112105125161194224
Debt +265260296294262222303345329381
Long Term Debt171393271523145
Short Term Debt247247286291260215289322315376
Minority Interest0000000000
Trade Payables26324962445177677088
Others Liabilities 221924274463916810480
Total Liabilities 389398467494473451607651708783

Fixed Assets

Net Fixed Assets +93777168867374777383
Gross Block327888995126116125135139159
Accumulated Depreciation234121727404351586776
CWIP 11212451811
Investments 1141311111188
Inventories166171207214202183306321329363
Trade Receivables102110135144118105130158174214
Cash Equivalents 55612151012171610
Others Assets 212033444975787710095
Total Assets 389398467494473451607651708783

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 7934-13377650-24471-1
PBT 917202318-930494745
Adjustment 48343333342727374248
Changes in Working Capital 21-13-62-122733-81-76-3-85
Tax Paid 1-4-4-7-4-1-1-5-15-8
Cash Flow From Investing Activity + -6-10-3-6-18-4-25-13-28-18
Capex -7-10-5-4-10-10-23-12-19-27
Net Investments 000-3-85-2-1-98
Others 1020011011
Cash Flow From Financing Activity + -74-2516-27-63-464912-4720
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000002028-9-9
Interest Paid -28-18-21-26-22-17-19-26-28-30
Dividend Paid -1-1-1-1-1-1-1-1-1-1
Others -45-538-0-39-476731-860
Net Cash Flow -1-004-50-03-42

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.5911.1414.2513.4910.22-5.2818.1523.6118.4814.52
ROCE (%)10.8710.6212.9612.4911.392.7612.8916.1214.9613.51
Asset Turnover Ratio1.261.271.191.241.130.771.081.311.181.23
PAT to CFO Conversion(x)13.173.78-12.646.33N/A-1.040.112.03-0.03
Working Capital Days
Receivable Days80.2077.7087.1085.6087113.8075.5063.8075.9077.50
Inventory Days117.30123.10134129.30138.60196.30156.90138.70148.40138.20
Payable Days39.704160.6067.2070.8091.9084.7059.8060.4059.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Donear Industries Ltd FAQs

The current trading price of Donear Inds on 10-Jun-2026 16:59 is ₹89.95.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Donear Inds stood at ₹467.7 Cr

The latest P/E ratio of Donear Inds as of 09-Jun-2026 is 10.76.

The latest P/B ratio of Donear Inds as of 09-Jun-2026 is 1.69.

The 52-week high of Donear Inds is ₹119.6 and the 52-week low is ₹76.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Donear Inds is ₹912 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Donear Industries Ltd is a average quality company.

The key valuation ratios of Donear Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Donear Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Donear Industries Ltd

Donear was created in the significant year of 1977, promoted by Vishwanath Agarwal, Rajendra Agarwal and Ajay Agarwal. Within a short span of time it became a household name along with other Indian brands. The company is engaged in the manufacture of fabrics like Suiting, Trouser & Shirtings created by Donear in a wide variety and range meant for Menswear & Womenswear.

Donear, with its three decades of expertise in the textile industry, is a reputed and fastest growing fashion fabric brand creating a wide variety of exotic; Suitings, Trouser & Shirting Fabrics. Donear has flourished into one of the largest textile-business enterprise in India

One of the top three well-known brands in India in its product category; Donear primarily caters to the middle and the premium segments with high quality apparel fabrics that are woven with Natural Fibres, Synthetic Fibres and its Various Blends.

As a brand, Donear has succeeded by maintaining pace with the changing demands of the local and global fashion trends, and primarily due to the company's; innovative approach in continuously developing newer products, using state-of-the-art-technology along with highly-skilled workforce, strong logistics, by being perpetually quality conscious, and thereby creating world-class fabrics.

These highly ingenious fabrics are available in a wide range of colour, texture and comfort along with contemporary designs. Donear fabrics are simply a luxury affordable that suits every desire!

Fabrics created by Donear have steadily captured the domestic textile markets as a result of its well-planned and expanding sales network consisting of; 44 Agents, 290 Wholesalers and 12000 Retailers, that are spread in all the 29 States & 7 Union Territories of India.

Similarly, fabrics created by Donear have a wider reach in the overseas markets too, with exports to over 28 countries across the globe.

Donear currently produces 11 million metres of fabric annually at its production unit located at Silvasa - UT of Dadra & Nagar Haveli.

To augment the production capacity further, another plant with an investment of $27 million is being set up at Surat - the textile hub of western India. This will lead to an increase in the total production capacity up to 17.5 million metres of fabric per annum.

Presently, Upperwear & Bottomwear fabrics account for 20% and 80% of the total production created by Donear, and considering the expansion project, this would increase up to 45% and 55% respectively.

Nearly 10% of the total production is currently exported and this percentage will increase up to 25% with the underlying opportunities created by the post WTO scenario, and also due to the expansion plans for creating 100% High Value Cotton Fabrics.

 The company’s product range includes:

  • Polyester Viscose Blended Fabrics
  • Polyester Cotton Blended Fabrics
  • 100% Polyester Fabrics
  • 100% Cotton High Value Plain and Yarn Dyed Shirting Fabrics
  • 100% Cotton Plain and Yarn Dyed Bottomwear
  • Polyster Wool, Wool Rich & All Wool Fabrics

Future plans

With mounting demands for Donear's premier products and as a part of its future plan, DIL has taken concrete steps to increase its production by investing $27 million in a greenfield integrated textile-unit project at Surat - based on the western region of India in Gujarat, with facilities for Yarn Dyeing, Weaving, Processing and garment manufacturing. The upcoming production unit at Surat is spread over an area of 7.7 Hectares (19 Acres), and is about 300 km from Mumbai City. The first phase has already been operational since December 2007.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×