Donear Industries Ltd (DONEAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512519 | NSE: DONEAR | Textile | Small Cap

Donear Inds Share Price

101.10 -1.40 -1.37%
as on 05-Dec'25 16:59

Donear Industries Ltd (DONEAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512519 | NSE: DONEAR | Textile | Small Cap

DeciZen - make an informed investing decision on Donear Inds

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Donear Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.80
Market Cap:
533 Cr.
52-wk low:
85.4
52-wk high:
184.9

Is Donear Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Donear Inds: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Donear Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.9%10.6%13%12.5%11.4%2.8%12.9%16.1%15%13.5%-
Value Creation
Index
-0.2-0.2-0.1-0.1-0.2-0.8-0.10.20.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 517499514594548358569826799914938
Sales YoY Gr.--3.5%3%15.6%-7.8%-34.7%59.2%45%-3.2%14.3%-
Adj EPS 1.11.62.52.82.1-14.376.96.26.5
YoY Gr.-50%54.3%12%-25%-148.1%NA63.9%-1.7%-10.3%-
BVPS (₹) 14.716.71921.523.522.126.132.939.345.149.1
Adj Net
Profit
5.68.41314.610.9-5.222.236.435.832.134
Cash Flow from Ops. 79.334.3-12.536.775.650.4-24.4470.7-0.5-
Debt/CF from Ops. 3.47.7-24.38.23.54.7-12.889.44.8-722.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%10.8%17.1%14.3%
Adj EPS 21.4%24.1%13.1%-10.3%
BVPS13.3%13.9%20%14.7%
Share Price 19.8% 23.3% 11.6% -20.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.610.31413.99.4-4.417.723.719.114.613.8
Op. Profit
Mgn %
10.68.711.39.88.94.88.59.310.69.39.8
Net Profit
Mgn %
1.11.72.52.52-1.53.94.44.53.53.6
Debt to
Equity
3.53.13.12.72.22.12.32.11.71.70
Working Cap
Days
214216240239257369276232258249120
Cash Conv.
Cycle
17617718917818625619316818818028

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Donear Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 6.5 6.5
TTM Sales (₹ Cr.) 938 938
BVPS (₹.) 49.1 49.1
Reserves (₹ Cr.) 245 245
P/BV 2.09 2.09
PE 15.80 15.81
From the Market
52 Week Low / High (₹) 85.35 / 184.85
All Time Low / High (₹) 1.00 / 241.00
Market Cap (₹ Cr.) 533
Equity (₹ Cr.) 10.4
Face Value (₹) 2
Industry PE 34.7

Management X-Ray of Donear Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Donear Inds - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Donear Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales517499514594548358569826799914
Operating Expenses 462456456537498342521750716829
Manufacturing Costs989111212411780143176154164
Material Costs261257242299273190276441415488
Employee Cost 53566372704364768291
Other Costs 51524042382837586586
Operating Profit 55435858501649768385
Operating Profit Margin (%) 10.6%8.7%11.2%9.7%9.1%4.4%8.5%9.1%10.4%9.3%
Other Income 583354121297
Interest 30232928271921303234
Depreciation 20141210910991213
Exceptional Items 0000000000
Profit Before Tax 914202318-930494745
Tax 45787-38121313
Profit After Tax 69131412-623363532
PAT Margin (%) 1.1%1.8%2.6%2.4%2.2%-1.8%4.0%4.4%4.3%3.5%
Adjusted EPS (₹)1.11.82.52.72.3-1.24.47.06.76.1
Dividend Payout Ratio (%)18%11%8%7%9%-17%5%3%3%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 768799112122115136171205235
Share Capital 10101010101010101010
Reserves 667688101112105125161194224
Minority Interest0000000000
Debt265260296294262222303345329381
Long Term Debt171393271523145
Short Term Debt247247286291260215289322315376
Trade Payables26324962445177677088
Others Liabilities 221924274463916810480
Total Liabilities 389398467494473451607651708783

Fixed Assets

Gross Block327888995126116125135139159
Accumulated Depreciation234121727404351586776
Net Fixed Assets 93777168867374777383
CWIP 11212451811
Investments 1141311111188
Inventories166171207214202183306321329363
Trade Receivables102110135144118105130158174214
Cash Equivalents 55612151012171610
Others Assets 212033444975787710095
Total Assets 389398467494473451607651708783

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7934-13377650-24471-1
PBT 917202318-930494745
Adjustment 48343333342727374248
Changes in Working Capital 21-13-62-122733-81-76-3-85
Tax Paid 1-4-4-7-4-1-1-5-15-8
Cash Flow From Investing Activity -6-10-3-6-18-4-25-13-28-18
Capex -7-10-5-4-10-10-23-12-19-27
Net Investments 000-3-85-2-1-98
Others 1020011011
Cash Flow From Financing Activity -74-2516-27-63-464912-4720
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000002028-9-9
Interest Paid -28-18-21-26-22-17-19-26-28-30
Dividend Paid -1-1-1-1-1-1-1-1-1-1
Others -45-538-0-39-476731-860
Net Cash Flow -1-004-50-03-42

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.5911.1414.2513.4910.22-5.2818.1523.6118.4814.52
ROCE (%)10.8710.6212.9612.4911.392.7612.8916.1214.9613.51
Asset Turnover Ratio1.261.271.191.241.130.771.081.311.181.23
PAT to CFO Conversion(x)13.173.78-12.646.33N/A-1.040.112.03-0.03
Working Capital Days
Receivable Days807887868711475647677
Inventory Days117123134129139196157139148138
Payable Days40416167719285606059

Donear Industries Ltd Stock News

Donear Industries Ltd FAQs

The current trading price of Donear Inds on 05-Dec-2025 16:59 is ₹101.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Donear Inds stood at ₹533.0.
The latest P/E ratio of Donear Inds as of 04-Dec-2025 is 15.80.
The latest P/B ratio of Donear Inds as of 04-Dec-2025 is 2.09.
The 52-week high of Donear Inds is ₹184.8 and the 52-week low is ₹85.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Donear Inds is ₹938.1 ( Cr.) .

About Donear Industries Ltd

Donear was created in the significant year of 1977, promoted by Vishwanath Agarwal, Rajendra Agarwal and Ajay Agarwal. Within a short span of time it became a household name along with other Indian brands. The company is engaged in the manufacture of fabrics like Suiting, Trouser & Shirtings created by Donear in a wide variety and range meant for Menswear & Womenswear.

Donear, with its three decades of expertise in the textile industry, is a reputed and fastest growing fashion fabric brand creating a wide variety of exotic; Suitings, Trouser & Shirting Fabrics. Donear has flourished into one of the largest textile-business enterprise in India

One of the top three well-known brands in India in its product category; Donear primarily caters to the middle and the premium segments with high quality apparel fabrics that are woven with Natural Fibres, Synthetic Fibres and its Various Blends.

As a brand, Donear has succeeded by maintaining pace with the changing demands of the local and global fashion trends, and primarily due to the company's; innovative approach in continuously developing newer products, using state-of-the-art-technology along with highly-skilled workforce, strong logistics, by being perpetually quality conscious, and thereby creating world-class fabrics.

These highly ingenious fabrics are available in a wide range of colour, texture and comfort along with contemporary designs. Donear fabrics are simply a luxury affordable that suits every desire!

Fabrics created by Donear have steadily captured the domestic textile markets as a result of its well-planned and expanding sales network consisting of; 44 Agents, 290 Wholesalers and 12000 Retailers, that are spread in all the 29 States & 7 Union Territories of India.

Similarly, fabrics created by Donear have a wider reach in the overseas markets too, with exports to over 28 countries across the globe.

Donear currently produces 11 million metres of fabric annually at its production unit located at Silvasa - UT of Dadra & Nagar Haveli.

To augment the production capacity further, another plant with an investment of $27 million is being set up at Surat - the textile hub of western India. This will lead to an increase in the total production capacity up to 17.5 million metres of fabric per annum.

Presently, Upperwear & Bottomwear fabrics account for 20% and 80% of the total production created by Donear, and considering the expansion project, this would increase up to 45% and 55% respectively.

Nearly 10% of the total production is currently exported and this percentage will increase up to 25% with the underlying opportunities created by the post WTO scenario, and also due to the expansion plans for creating 100% High Value Cotton Fabrics.

 The company’s product range includes:

  • Polyester Viscose Blended Fabrics
  • Polyester Cotton Blended Fabrics
  • 100% Polyester Fabrics
  • 100% Cotton High Value Plain and Yarn Dyed Shirting Fabrics
  • 100% Cotton Plain and Yarn Dyed Bottomwear
  • Polyster Wool, Wool Rich & All Wool Fabrics

Future plans

With mounting demands for Donear's premier products and as a part of its future plan, DIL has taken concrete steps to increase its production by investing $27 million in a greenfield integrated textile-unit project at Surat - based on the western region of India in Gujarat, with facilities for Yarn Dyeing, Weaving, Processing and garment manufacturing. The upcoming production unit at Surat is spread over an area of 7.7 Hectares (19 Acres), and is about 300 km from Mumbai City. The first phase has already been operational since December 2007.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×